HORAI Valuation

Is 9679 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9679 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9679 (¥4925) is trading above our estimate of fair value (¥1119.12)

Significantly Below Fair Value: 9679 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9679?

Key metric: As 9679 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 9679. This is calculated by dividing 9679's market cap by their current book value.
What is 9679's PB Ratio?
PB Ration/a
BookJP¥7.00b
Market CapJP¥6.88b

Price to Book Ratio vs Peers

How does 9679's PB Ratio compare to its peers?

The above table shows the PB ratio for 9679 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average3.7x
9812 T.O. HoldingsLTD
3.5xn/aJP¥1.7b
7192 Mortgage Service Japan
0.8xn/aJP¥6.3b
7196 Casa
1.3xn/aJP¥8.7b
4374 Robot Payment
9.1xn/aJP¥8.9b
9679 HORAI
n/an/aJP¥6.9b

Price-To-Book vs Peers: Insufficient data to calculate 9679's Price-To-Book Ratio vs. peers for valuation analysis.


Price to Book Ratio vs Industry

How does 9679's PB Ratio compare vs other companies in the JP Diversified Financial Industry?

1 CompanyPrice / BookEstimated GrowthMarket Cap
9679 is unprofitableIndustry Avg. 1.3xNo. of Companies8PB01.22.43.64.86+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: Insufficient data to calculate 9679's Price-To-Book Ratio vs. industry for valuation analysis.


Price to Book Ratio vs Fair Ratio

What is 9679's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9679 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ration/a
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 9679's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies