Marui Group Future Growth
Future criteria checks 1/6
Marui Group is forecast to grow earnings and revenue by 6.6% and 5.4% per annum respectively. EPS is expected to grow by 7.5% per annum. Return on equity is forecast to be 14.3% in 3 years.
Key information
6.6%
Earnings growth rate
7.54%
EPS growth rate
| Consumer Finance earnings growth | 6.4% |
| Revenue growth rate | 5.4% |
| Future return on equity | 14.33% |
| Analyst coverage | Good |
| Last updated | 03 Jul 2026 |
Recent future growth updates
Analysis Article • Feb 13
Marui Group Co., Ltd. Just Missed EPS By 8.7%: Here's What Analysts Think Will Happen Next
It's been a good week for Marui Group Co., Ltd. ( TSE:8252 ) shareholders, because the company has just released its...Analysis Article • Nov 13
Marui Group Co., Ltd. Just Beat EPS By 31%: Here's What Analysts Think Will Happen Next
As you might know, Marui Group Co., Ltd. ( TSE:8252 ) just kicked off its latest half-yearly results with some very...Analysis Article • Nov 17
Results: Marui Group Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates
Marui Group Co., Ltd. ( TSE:8252 ) came out with its half-year results last week, and we wanted to see how the business...Analysis Article • Aug 09
Marui Group Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions
Marui Group Co., Ltd. ( TSE:8252 ) investors will be delighted, with the company turning in some strong numbers with...Recent updates
Narrative Update • Jun 04
8252: Share Buyback And Incentive Plans Will Support Long Term Upside
Analysts have nudged their price target for Marui Group higher to ¥3,567 from ¥3,544, citing updated assumptions for discount rate, revenue growth, profit margins, and future P/E that slightly adjust their valuation outlook. What's in the News Completion of share buyback tranche: From April 1, 2026 to May 15, 2026, Marui Group repurchased 969,100 shares, representing 0.54% of shares, for ¥2,896.01 million under the buyback announced on November 11, 2025.Narrative Update • Apr 19
8252: Completed Share Buyback Will Support Stronger Long Term Upside Potential
Analysts have kept Marui Group's fair value estimate steady at ¥3,544, with only slight adjustments to the discount rate, revenue growth, profit margin, and future P/E assumptions guiding the updated price target narrative. What's in the News Marui Group completed a share repurchase of 271,500 shares, equal to 0.15% of shares, for ¥811.65 million under the buyback program announced on November 11, 2025 (Key Developments).Narrative Update • Apr 05
8252: Lower Discount Rate And Buybacks Will Support Stronger Long Term Upside Potential
Analysts have inched up their fair value estimate for Marui Group from about ¥3,533 to roughly ¥3,544, reflecting slightly lower assumed discount rates and a modestly higher future P/E multiple, while keeping revenue growth and profit margins within a similar range to prior assumptions. What's in the News Marui Group completed a share repurchase program announced on November 11, 2025, buying back a total of 271,500 shares, equal to 0.15% of shares, for ¥811.65 million (Key Developments).Narrative Update • Mar 21
8252: Lower Discount Rate Will Support Stronger Long Term Upside Potential
Analysts kept their fair value estimate for Marui Group broadly unchanged at about ¥3,533, reflecting only very small adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions that underpin their price target framework. What's in the News Update on share buyback program: from November 11, 2025 to December 31, 2025, the company repurchased 0 shares for ¥0 million, completing the buyback announced on November 11, 2025 (Key Developments).Narrative Update • Mar 06
8252: Lower Discount Rate Will Support Stronger Long Term Upside Potential
Analysts have kept their overall fair value estimate for Marui Group steady at ¥3,533. The latest price target update mainly reflects a lower discount rate and adjustments to revenue growth, profit margin, and future P/E assumptions, rather than a shift in headline valuation.Narrative Update • Feb 20
8252: Modest Fair Value Uplift Will Shape Future Upside Potential
Analysts have lifted their price target on Marui Group by ¥50 to ¥3,533, citing updated assumptions around discount rates, revenue growth, profit margins, and future P/E levels. What's in the News Marui Group reported a buyback tranche update covering November 11, 2025 to December 31, 2025, with 0 shares repurchased, representing 0% of shares for ¥0 million, under the buyback announced on November 11, 2025 (Key Developments).Analysis Article • Feb 13
Marui Group Co., Ltd. Just Missed EPS By 8.7%: Here's What Analysts Think Will Happen Next
It's been a good week for Marui Group Co., Ltd. ( TSE:8252 ) shareholders, because the company has just released its...Narrative Update • Feb 06
8252: Share Repurchases And Higher Dividends Will Support Future Upside Potential
Analysts have modestly revised their price target for Marui Group, reflecting a slightly lower discount rate and future P/E assumptions, along with marginally higher revenue growth and profit margin expectations that together support a steady fair value of ¥3,483.33. What's in the News The Board of Directors authorized a share repurchase program on November 11, 2025, allowing Marui Group to buy back up to 10,000,000 shares (5.55% of issued share capital) for up to ¥20,000m, with the program running until May 15, 2026 (Key Developments).Narrative Update • Jan 22
8252: Share Repurchases And Higher Dividends Will Support Future Shareholder Returns
Analysts have kept their fair value estimate for Marui Group broadly unchanged around ¥3,483, with only slight tweaks to the discount rate and assumed future P/E. This reflects fine tuning of their valuation framework rather than a shift in overall view.Analysis Article • Jan 22
Here's Why Marui Group (TSE:8252) Has Caught The Eye Of Investors
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...Narrative Update • Jan 08
8252: Buybacks And Rising Dividends Will Support Steady Future Shareholder Returns
Analysts have modestly adjusted their price target for Marui Group, with the updated fair value now cited at ¥3,483 per share. This reflects slightly revised assumptions around the discount rate, revenue growth, profit margin and future P/E, which together indicate only a minor recalibration of their outlook.Analysis Article • Dec 26
Marui Group's (TSE:8252) Shareholders Will Receive A Bigger Dividend Than Last Year
The board of Marui Group Co., Ltd. ( TSE:8252 ) has announced that it will be paying its dividend of ¥66.00 on the 26th...Narrative Update • Dec 23
8252 Will Use Buybacks And Dividends To Support Future Shareholder Returns
Analysts have nudged their price target for Marui Group modestly higher, from ¥3,406 to ¥3,483. They cite a slightly lower perceived risk profile and a willingness to apply a richer forward earnings multiple, despite only marginal tweaks to growth and margin assumptions.Analysis Article • Dec 07
Marui Group's (TSE:8252) Shareholders Will Receive A Bigger Dividend Than Last Year
Marui Group Co., Ltd. ( TSE:8252 ) has announced that it will be increasing its dividend from last year's comparable...Analysis Article • Nov 13
Marui Group Co., Ltd. Just Beat EPS By 31%: Here's What Analysts Think Will Happen Next
As you might know, Marui Group Co., Ltd. ( TSE:8252 ) just kicked off its latest half-yearly results with some very...Analysis Article • Oct 23
Subdued Growth No Barrier To Marui Group Co., Ltd.'s (TSE:8252) Price
With a price-to-earnings (or "P/E") ratio of 19.2x Marui Group Co., Ltd. ( TSE:8252 ) may be sending bearish signals at...Analysis Article • Sep 23
Marui Group (TSE:8252) Is Paying Out A Larger Dividend Than Last Year
The board of Marui Group Co., Ltd. ( TSE:8252 ) has announced that it will be paying its dividend of ¥65.00 on the 4th...Narrative Update • Sep 12
Leveraging Retail And FinTech Synergy Will Capture New Growth Areas In The Individual Interests Economy
Despite a notable increase in the discount rate, the consensus analyst price target for Marui Group has risen from ¥3,256 to ¥3,406, reflecting higher expected earnings as evidenced by an uptick in the future P/E ratio. What's in the News Board to consider EPS target of ¥155.00.Analysis Article • Jul 24
Marui Group (TSE:8252) Will Pay A Larger Dividend Than Last Year At ¥65.00
Marui Group Co., Ltd. ( TSE:8252 ) will increase its dividend from last year's comparable payment on the 4th of...Analysis Article • Jul 10
Marui Group (TSE:8252) Is Increasing Its Dividend To ¥65.00
The board of Marui Group Co., Ltd. ( TSE:8252 ) has announced that it will be paying its dividend of ¥65.00 on the 4th...Analysis Article • May 11
Marui Group Co., Ltd.'s (TSE:8252) Price Is Out Of Tune With Earnings
With a price-to-earnings (or "P/E") ratio of 20x Marui Group Co., Ltd. ( TSE:8252 ) may be sending very bearish signals...Analysis Article • Apr 15
With EPS Growth And More, Marui Group (TSE:8252) Makes An Interesting Case
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...Analysis Article • Mar 19
Marui Group's (TSE:8252) Dividend Will Be ¥53.00
The board of Marui Group Co., Ltd. ( TSE:8252 ) has announced that it will pay a dividend on the 25th of June, with...
New Narrative • Feb 14
Leveraging Retail And FinTech Synergy Will Capture New Growth Areas In The Individual Interests Economy
Marui Group aims to enhance revenue growth by expanding premium Epos Card offerings and leveraging retail-FinTech synergies for profitability.Analysis Article • Jan 17
Marui Group (TSE:8252) Is Due To Pay A Dividend Of ¥53.00
Marui Group Co., Ltd.'s ( TSE:8252 ) investors are due to receive a payment of ¥53.00 per share on 25th of June. This...Analysis Article • Jan 03
Marui Group (TSE:8252) Is Due To Pay A Dividend Of ¥53.00
Marui Group Co., Ltd. ( TSE:8252 ) will pay a dividend of ¥53.00 on the 25th of June. This makes the dividend yield...Analysis Article • Dec 20
Marui Group (TSE:8252) Will Pay A Dividend Of ¥53.00
Marui Group Co., Ltd. ( TSE:8252 ) has announced that it will pay a dividend of ¥53.00 per share on the 25th of June...Analysis Article • Dec 05
Marui Group (TSE:8252) Has Announced A Dividend Of ¥53.00
The board of Marui Group Co., Ltd. ( TSE:8252 ) has announced that it will pay a dividend of ¥53.00 per share on the...Analysis Article • Nov 17
Results: Marui Group Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates
Marui Group Co., Ltd. ( TSE:8252 ) came out with its half-year results last week, and we wanted to see how the business...Analysis Article • Sep 10
Marui Group's (TSE:8252) Dividend Will Be Increased To ¥53.00
The board of Marui Group Co., Ltd. ( TSE:8252 ) has announced that it will be paying its dividend of ¥53.00 on the 6th...Analysis Article • Aug 19
Marui Group (TSE:8252) Is Increasing Its Dividend To ¥53.00
Marui Group Co., Ltd. ( TSE:8252 ) will increase its dividend from last year's comparable payment on the 6th of...Analysis Article • Aug 09
Marui Group Co., Ltd. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Predictions
Marui Group Co., Ltd. ( TSE:8252 ) investors will be delighted, with the company turning in some strong numbers with...Analysis Article • Jul 25
Marui Group's (TSE:8252) Upcoming Dividend Will Be Larger Than Last Year's
The board of Marui Group Co., Ltd. ( TSE:8252 ) has announced that it will be paying its dividend of ¥53.00 on the 6th...Analysis Article • Jul 11
Marui Group (TSE:8252) Will Pay A Larger Dividend Than Last Year At ¥53.00
Marui Group Co., Ltd. ( TSE:8252 ) will increase its dividend from last year's comparable payment on the 6th of...Analysis Article • Mar 03
Marui Group (TSE:8252) Is Increasing Its Dividend To ¥51.00
Marui Group Co., Ltd. ( TSE:8252 ) has announced that it will be increasing its dividend from last year's comparable...Analysis Article • Feb 27
Investors Interested In Marui Group Co., Ltd.'s (TSE:8252) Earnings
When close to half the companies in Japan have price-to-earnings ratios (or "P/E's") below 14x, you may consider Marui...Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 3/31/2029 | 335,975 | 35,420 | -35,750 | -10,781 | 5 |
| 3/31/2028 | 320,966 | 34,117 | -33,900 | 8,463 | 9 |
| 3/31/2027 | 298,286 | 30,989 | -37,700 | -15,725 | 8 |
| 3/31/2026 | 276,862 | 28,476 | -63,463 | -45,960 | N/A |
| 12/31/2025 | 272,393 | 29,066 | -22,302 | -4,721 | N/A |
| 9/30/2025 | 266,859 | 29,264 | -6,388 | 12,029 | N/A |
| 6/30/2025 | 262,078 | 28,303 | -14,393 | 191 | N/A |
| 3/31/2025 | 254,392 | 26,588 | -17,585 | -4,482 | N/A |
| 12/31/2024 | 252,506 | 26,032 | -28,431 | -15,390 | N/A |
| 9/30/2024 | 247,039 | 25,341 | -34,110 | -18,612 | N/A |
| 6/30/2024 | 241,408 | 26,535 | -34,416 | -18,766 | N/A |
| 3/31/2024 | 235,227 | 24,667 | 23,214 | 38,003 | N/A |
| 12/31/2023 | 226,205 | 20,617 | N/A | N/A | N/A |
| 9/30/2023 | 221,053 | 19,532 | 613 | 11,000 | N/A |
| 6/30/2023 | 220,320 | 21,967 | N/A | N/A | N/A |
| 3/31/2023 | 217,854 | 21,473 | 7,016 | 16,717 | N/A |
| 12/31/2022 | 214,976 | 20,035 | N/A | N/A | N/A |
| 9/30/2022 | 213,769 | 18,977 | -25,289 | -17,080 | N/A |
| 6/30/2022 | 211,813 | 18,304 | N/A | N/A | N/A |
| 3/31/2022 | 209,323 | 17,791 | 2,988 | 11,519 | N/A |
| 12/31/2021 | 212,827 | 4,662 | N/A | N/A | N/A |
| 9/30/2021 | 216,016 | 5,636 | 16,430 | 25,441 | N/A |
| 6/30/2021 | 223,311 | 4,092 | N/A | N/A | N/A |
| 3/31/2021 | 220,832 | 2,327 | 11,819 | 22,193 | N/A |
| 12/31/2020 | 225,652 | 19,391 | N/A | N/A | N/A |
| 9/30/2020 | 231,412 | 20,336 | 24,844 | 36,217 | N/A |
| 6/30/2020 | 236,274 | 21,365 | N/A | N/A | N/A |
| 3/31/2020 | 247,582 | 25,396 | 28,930 | 39,909 | N/A |
| 12/31/2019 | 251,313 | 25,913 | N/A | N/A | N/A |
| 9/30/2019 | 253,649 | 26,845 | N/A | 40,396 | N/A |
| 6/30/2019 | 250,650 | 25,207 | N/A | N/A | N/A |
| 3/31/2019 | 251,415 | 25,341 | N/A | 26,396 | N/A |
| 12/31/2018 | 249,593 | 23,910 | N/A | N/A | N/A |
| 9/30/2018 | 247,656 | 24,072 | N/A | -10,167 | N/A |
| 6/30/2018 | 241,165 | 21,490 | N/A | N/A | N/A |
| 3/31/2018 | 238,999 | 20,907 | N/A | -19,329 | N/A |
| 12/31/2017 | 236,346 | 21,996 | N/A | N/A | N/A |
| 9/30/2017 | 235,447 | 20,317 | N/A | -25,197 | N/A |
| 6/30/2017 | 235,634 | 20,348 | N/A | N/A | N/A |
| 3/31/2017 | 237,022 | 18,724 | N/A | -45,955 | N/A |
| 12/31/2016 | 240,787 | 18,033 | N/A | N/A | N/A |
| 9/30/2016 | 243,649 | 18,502 | N/A | -44,280 | N/A |
| 6/30/2016 | 245,228 | 17,920 | N/A | N/A | N/A |
| 3/31/2016 | 245,867 | 17,771 | N/A | -35,310 | N/A |
| 12/31/2015 | 285,204 | 19,703 | N/A | N/A | N/A |
| 9/30/2015 | 329,651 | 17,133 | N/A | -15,772 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 8252's forecast earnings growth (6.6% per year) is above the savings rate (0.8%).
Earnings vs Market: 8252's earnings (6.6% per year) are forecast to grow slower than the JP market (10.2% per year).
High Growth Earnings: 8252's earnings are forecast to grow, but not significantly.
Revenue vs Market: 8252's revenue (5.4% per year) is forecast to grow slower than the JP market (6.6% per year).
High Growth Revenue: 8252's revenue (5.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 8252's Return on Equity is forecast to be low in 3 years time (14.3%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/07/12 21:44 |
| End of Day Share Price | 2026/07/10 00:00 |
| Earnings | 2026/03/31 |
| Annual Earnings | 2026/03/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Marui Group Co., Ltd. is covered by 17 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Hidehiko Aoki | BofA Global Research |
| Elise Wang | Citigroup Inc |
| Emiri Shigeoka | Daiwa Securities Co. Ltd. |