Marui Group Future Growth
Future criteria checks 3/6
Marui Group is forecast to grow earnings and revenue by 10.4% and 4.9% per annum respectively. EPS is expected to grow by 10.9% per annum. Return on equity is forecast to be 11.4% in 3 years.
Key information
10.4%
Earnings growth rate
10.9%
EPS growth rate
Consumer Finance earnings growth | 9.7% |
Revenue growth rate | 4.9% |
Future return on equity | 11.4% |
Analyst coverage | Good |
Last updated | 15 Apr 2024 |
Recent future growth updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 265,600 | 28,900 | -6,100 | N/A | 1 |
3/31/2026 | 261,851 | 29,650 | -10,509 | N/A | 7 |
3/31/2025 | 246,751 | 26,536 | -13,893 | N/A | 7 |
3/31/2024 | 231,980 | 24,275 | -19,359 | N/A | 7 |
12/31/2023 | 226,205 | 20,617 | N/A | N/A | N/A |
9/30/2023 | 221,053 | 19,532 | 613 | 11,000 | N/A |
6/30/2023 | 220,320 | 21,967 | N/A | N/A | N/A |
3/31/2023 | 217,854 | 21,473 | 7,016 | 16,717 | N/A |
12/31/2022 | 214,976 | 20,035 | N/A | N/A | N/A |
9/30/2022 | 213,769 | 18,977 | -25,289 | -17,080 | N/A |
6/30/2022 | 211,813 | 18,304 | N/A | N/A | N/A |
3/31/2022 | 209,323 | 17,791 | 2,988 | 11,519 | N/A |
12/31/2021 | 212,827 | 4,662 | N/A | N/A | N/A |
9/30/2021 | 216,016 | 5,636 | 16,430 | 25,441 | N/A |
6/30/2021 | 223,311 | 4,092 | N/A | N/A | N/A |
3/31/2021 | 220,832 | 2,327 | 11,819 | 22,193 | N/A |
12/31/2020 | 225,652 | 19,391 | N/A | N/A | N/A |
9/30/2020 | 231,412 | 20,336 | 24,844 | 36,217 | N/A |
6/30/2020 | 236,274 | 21,365 | N/A | N/A | N/A |
3/31/2020 | 247,582 | 25,396 | 28,930 | 39,909 | N/A |
12/31/2019 | 251,313 | 25,913 | N/A | N/A | N/A |
9/30/2019 | 253,649 | 26,845 | 29,815 | 40,396 | N/A |
6/30/2019 | 250,650 | 25,207 | N/A | N/A | N/A |
3/31/2019 | 251,415 | 25,341 | 17,608 | 26,396 | N/A |
12/31/2018 | 249,593 | 23,910 | N/A | N/A | N/A |
9/30/2018 | 247,656 | 24,072 | -18,998 | -10,167 | N/A |
6/30/2018 | 241,165 | 21,490 | N/A | N/A | N/A |
3/31/2018 | 238,999 | 20,907 | -28,936 | -19,329 | N/A |
12/31/2017 | 236,346 | 21,996 | N/A | N/A | N/A |
9/30/2017 | 235,447 | 20,317 | N/A | -25,197 | N/A |
6/30/2017 | 235,634 | 20,348 | N/A | N/A | N/A |
3/31/2017 | 237,022 | 18,724 | N/A | -45,955 | N/A |
12/31/2016 | 240,787 | 18,033 | N/A | N/A | N/A |
9/30/2016 | 243,649 | 18,502 | N/A | -44,280 | N/A |
6/30/2016 | 245,228 | 17,920 | N/A | N/A | N/A |
3/31/2016 | 245,867 | 17,771 | N/A | -35,310 | N/A |
12/31/2015 | 285,204 | 19,703 | N/A | N/A | N/A |
9/30/2015 | 329,651 | 17,133 | N/A | -15,772 | N/A |
6/30/2015 | 367,800 | 16,736 | N/A | N/A | N/A |
3/31/2015 | 404,947 | 16,036 | N/A | 12,310 | N/A |
12/31/2014 | 412,174 | 12,936 | N/A | N/A | N/A |
9/30/2014 | 414,212 | 15,156 | N/A | 15,104 | N/A |
6/30/2014 | 414,707 | 14,655 | N/A | N/A | N/A |
3/31/2014 | 416,460 | 15,409 | N/A | -9,227 | N/A |
12/31/2013 | 411,065 | 15,236 | N/A | N/A | N/A |
9/30/2013 | 409,356 | 15,634 | N/A | -6,259 | N/A |
6/30/2013 | 408,596 | 15,300 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 8252's forecast earnings growth (10.4% per year) is above the savings rate (0.2%).
Earnings vs Market: 8252's earnings (10.4% per year) are forecast to grow faster than the JP market (9.4% per year).
High Growth Earnings: 8252's earnings are forecast to grow, but not significantly.
Revenue vs Market: 8252's revenue (4.9% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 8252's revenue (4.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 8252's Return on Equity is forecast to be low in 3 years time (11.4%).