Take and Give. Needs Valuation
Is 4331 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 4331 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 4331 (¥795) is trading below our estimate of fair value (¥2181.9)
Significantly Below Fair Value: 4331 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 4331?
Key metric: As 4331 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 4331's PE Ratio? | |
|---|---|
| PE Ratio | 8.1x |
| Earnings | JP¥1.44b |
| Market Cap | JP¥11.60b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.6x |
| Enterprise Value/EBITDA | 5.4x |
| PEG Ratio | 0.5x |
Price to Earnings Ratio vs Peers
How does 4331's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 12.8x | ||
7358 Poppins | 13.2x | n/a | JP¥12.5b |
6571 QB Net HoldingsLtd | 12.4x | 16.1% | JP¥13.1b |
9251 AB&CompanyLtd | 12.1x | 12.3% | JP¥12.9b |
2485 Tear | 13.3x | n/a | JP¥9.7b |
4331 Take and Give. Needs | 8.1x | 17.5% | JP¥11.6b |
Price-To-Earnings vs Peers: 4331 is good value based on its Price-To-Earnings Ratio (8.1x) compared to the peer average (12.8x).
Price to Earnings Ratio vs Industry
How does 4331's PE Ratio compare vs other companies in the JP Consumer Services Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 4331 is good value based on its Price-To-Earnings Ratio (8.1x) compared to the JP Consumer Services industry average (15.9x).
Price to Earnings Ratio vs Fair Ratio
What is 4331's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 8.1x |
| Fair PE Ratio | 19x |
Price-To-Earnings vs Fair Ratio: 4331 is good value based on its Price-To-Earnings Ratio (8.1x) compared to the estimated Fair Price-To-Earnings Ratio (19x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.