Take and Give. Needs Future Growth

Future criteria checks 4/6

Take and Give. Needs is forecast to grow earnings and revenue by 52.1% and 5.8% per annum respectively while EPS is expected to grow by 55.1% per annum.

Key information

52.1%

Earnings growth rate

55.1%

EPS growth rate

Consumer Services earnings growth	14.7%
Revenue growth rate	5.8%
Future return on equity	n/a
Analyst coverage	Low
Last updated	20 Feb 2024

Recent future growth updates

Recent updates

Take and Give. Needs' (TSE:4331) Dividend Will Be ¥10.00

Mar 03

Earnings and Revenue Growth Forecasts

TSE:4331 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2026	51,700	3,100	3,522	N/A	1
3/31/2025	50,900	2,600	4,364	N/A	1
3/31/2024	47,400	2,000	1,933	N/A	1
12/31/2023	45,038	244	N/A	N/A	N/A
9/30/2023	44,592	483	-407	1,936	N/A
6/30/2023	45,108	1,051	N/A	N/A	N/A
3/31/2023	45,532	3,902	2,040	3,545	N/A
12/31/2022	45,598	4,815	N/A	N/A	N/A
9/30/2022	44,080	5,404	4,404	5,505	N/A
6/30/2022	41,519	4,651	N/A	N/A	N/A
3/31/2022	39,482	1,671	6,276	6,652	N/A
12/31/2021	35,347	-526	N/A	N/A	N/A
9/30/2021	31,865	-2,713	380	830	N/A
6/30/2021	26,917	-9,890	N/A	N/A	N/A
3/31/2021	20,044	-16,214	-10,910	-9,713	N/A
12/31/2020	28,940	-13,967	N/A	N/A	N/A
9/30/2020	37,120	-13,102	-8,196	-6,124	N/A
6/30/2020	50,268	-5,457	N/A	N/A	N/A
3/31/2020	63,678	1,003	-3,075	4,259	N/A
12/31/2019	65,813	1,810	N/A	N/A	N/A
9/30/2019	66,870	1,887	-954	6,485	N/A
6/30/2019	67,082	2,271	N/A	N/A	N/A
3/31/2019	66,871	2,283	3,844	6,449	N/A
12/31/2018	66,240	2,361	N/A	N/A	N/A
9/30/2018	66,250	2,194	3,146	5,950	N/A
6/30/2018	66,042	1,769	N/A	N/A	N/A
3/31/2018	64,590	888	-2,249	4,139	N/A
12/31/2017	63,605	446	N/A	N/A	N/A
9/30/2017	62,416	361	N/A	4,095	N/A
6/30/2017	60,377	-54	N/A	N/A	N/A
3/31/2017	60,186	360	N/A	4,130	N/A
12/31/2016	60,329	586	N/A	N/A	N/A
9/30/2016	59,667	433	N/A	3,800	N/A
6/30/2016	59,363	192	N/A	N/A	N/A
3/31/2016	59,524	230	N/A	3,731	N/A
12/31/2015	59,095	457	N/A	N/A	N/A
9/30/2015	60,190	912	N/A	3,378	N/A
6/30/2015	59,592	1,108	N/A	N/A	N/A
3/31/2015	59,221	1,008	N/A	1,825	N/A
12/31/2014	60,009	791	N/A	N/A	N/A
9/30/2014	60,086	868	N/A	2,866	N/A
6/30/2014	60,103	832	N/A	N/A	N/A
3/31/2014	60,788	1,358	N/A	5,646	N/A
12/31/2013	59,764	1,700	N/A	N/A	N/A
9/30/2013	57,334	1,485	N/A	5,236	N/A
6/30/2013	54,974	1,346	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4331's forecast earnings growth (52.1% per year) is above the savings rate (0.2%).

Earnings vs Market: 4331's earnings (52.1% per year) are forecast to grow faster than the JP market (9.5% per year).

High Growth Earnings: 4331's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 4331's revenue (5.8% per year) is forecast to grow faster than the JP market (4.4% per year).

High Growth Revenue: 4331's revenue (5.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 4331's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Price

Mkt cap

E.Growth

Analysts Target

Take and Give. Needs Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates fall by 29%

Consensus EPS estimates fall by 17%

Price target increased to JP¥3,300

Take and Give. Needs Co., Ltd Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2023

Consensus EPS estimates increase by 35%

Take and Give. Needs Co., Ltd Provides Earnings Guidance for the Six Months Ending September 30, 2022, and the Full Year Ending March 31, 2023

Recent updates

New minor risk - Share price stability

New minor risk - Market cap size

Upcoming dividend of JP¥10.00 per share

Take and Give. Needs' (TSE:4331) Dividend Will Be ¥10.00

Take and Give. Needs Co., Ltd to Report Fiscal Year 2024 Results on May 14, 2024

Consensus EPS estimates fall by 29%

Third quarter 2024 earnings released: EPS: JP¥102 (vs JP¥123 in 3Q 2023)

New minor risk - Share price stability

Take and Give. Needs Co., Ltd to Report Q3, 2024 Results on Feb 09, 2024

Second quarter 2024 earnings released: EPS: JP¥19.40 (vs JP¥58.80 in 2Q 2023)

Take and Give. Needs Co., Ltd to Report Q2, 2024 Results on Nov 10, 2023

New minor risk - Earnings quality

First quarter 2024 earnings released: EPS: JP¥34.73 (vs JP¥255 in 1Q 2023)

Take and Give. Needs Co., Ltd to Report Q1, 2024 Results on Aug 10, 2023

New major risk - Revenue and earnings growth

Consensus EPS estimates fall by 17%

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Investor sentiment deteriorates as stock falls 20%

Take and Give. Needs Co., Ltd, Annual General Meeting, Jun 23, 2023

Third quarter 2023 earnings released: EPS: JP¥135 (vs JP¥169 in 3Q 2022)

Take and Give. Needs Co., Ltd to Report Q3, 2023 Results on Feb 10, 2023

Price target increased to JP¥3,300

No independent directors

Second quarter 2023 earnings released: EPS: JP¥66.74 (vs JP¥0.77 in 2Q 2022)

Take and Give. Needs Co., Ltd Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2023

Consensus EPS estimates increase by 35%

Investor sentiment improved over the past week

Take and Give. Needs Co., Ltd to Report Q2, 2023 Results on Nov 11, 2022

First quarter 2023 earnings released: EPS: JP¥259 (vs JP¥25.60 in 1Q 2022)

Take and Give. Needs Co., Ltd Provides Earnings Guidance for the Six Months Ending September 30, 2022, and the Full Year Ending March 31, 2023

Price target increased to JP¥3,000

Take and Give. Needs Co., Ltd to Report Q1, 2023 Results on Aug 05, 2022

Full year 2022 earnings: EPS in line with analyst expectations despite revenue beat

Take and Give. Needs Co., Ltd, Annual General Meeting, Jun 24, 2022

Take and Give. Needs Co., Ltd Provides Earnings Guidance for the Six Months Ending September 30, 2022 and Year Ending March 31, 2023

No independent directors

Take and Give. Needs Co., Ltd to Report Fiscal Year 2022 Results on May 13, 2022

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

Second quarter 2022 earnings released: EPS JP¥8.71 (vs JP¥553 loss in 2Q 2021)

Price target increased to JP¥2,200

First quarter 2022 earnings released: EPS JP¥29.54 (vs JP¥462 loss in 1Q 2021)

Take and Give. Needs Co., Ltd Provides Earnings Guidance for the Half Year Ending September 30, 2021 and Full Year Ending March 31, 2022

Full year 2021 earnings released: JP¥1,251 loss per share (vs JP¥77.43 profit in FY 2020)

Take and Give. Needs Co., Ltd to Report Fiscal Year 2021 Results on May 13, 2021

New 90-day high: JP¥906

Analysts update estimates

Take and Give. Needs Co., Ltd to Report Q3, 2021 Results on Feb 10, 2021

Revenue and earnings miss expectations

Take and Give. Needs Co., Ltd announced that it expects to receive ¥3 billion in funding from Norinchukin Bank, Investment Arm, Tsunagu Investments Pte. Ltd.

New 90-day high: JP¥655

Price target lowered to JP¥1,700

Take and Give. Needs Co., Ltd(TSE:4331) dropped from S&P Global BMI Index

Ken Real Estate Lease Ltd. signed a share transfer agreement to acquire 91.8% stake in GOOD LUCK Corporation Co., Ltd from Take and Give. Needs Co., Ltd (TSE:4331).

Take and Give. Needs Co., Ltd to Report Q2, 2021 Results on Nov 10, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies