Yossix Holdings Co.,Ltd.

TSE:3221 Stock Report

Market Cap: JP¥31.7b

Yossix HoldingsLtd Valuation

Is 3221 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3221 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3221 (¥3115) is trading below our estimate of fair value (¥5811.05)

Significantly Below Fair Value: 3221 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3221?

Key metric: As 3221 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3221. This is calculated by dividing 3221's market cap by their current earnings.
What is 3221's PE Ratio?
PE Ratio16.4x
EarningsJP¥1.94b
Market CapJP¥31.74b

Price to Earnings Ratio vs Peers

How does 3221's PE Ratio compare to its peers?

The above table shows the PE ratio for 3221 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.5x
3561 Chikaranomoto HoldingsLtd
15.4x8.5%JP¥33.3b
9942 Joyfull
9.9xn/aJP¥33.0b
2753 Amiyaki Tei
21x13.0%JP¥33.4b
2705 OOTOYA Holdings
23.8xn/aJP¥36.3b
3221 Yossix HoldingsLtd
16.4x10.7%JP¥31.7b

Price-To-Earnings vs Peers: 3221 is good value based on its Price-To-Earnings Ratio (16.4x) compared to the peer average (17.5x).


Price to Earnings Ratio vs Industry

How does 3221's PE Ratio compare vs other companies in the JP Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
7625 Global-Dining
3.8xn/aUS$24.23m
5534 Angel Group
2.9xn/aUS$22.19m
No more companies available in this PE range
3221 16.4xIndustry Avg. 21.5xNo. of Companies19PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3221 is good value based on its Price-To-Earnings Ratio (16.4x) compared to the JP Hospitality industry average (21.5x).


Price to Earnings Ratio vs Fair Ratio

What is 3221's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3221 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.4x
Fair PE Ratio20x

Price-To-Earnings vs Fair Ratio: 3221 is good value based on its Price-To-Earnings Ratio (16.4x) compared to the estimated Fair Price-To-Earnings Ratio (20x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies