Arigatou Services Company, Limited

TSE:3177 Stock Report

Market Cap: JP¥2.9b

Arigatou Services Company Valuation

Is 3177 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3177 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3177 (¥3170) is trading below our estimate of fair value (¥4400.7)

Significantly Below Fair Value: 3177 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3177?

Key metric: As 3177 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3177. This is calculated by dividing 3177's market cap by their current earnings.
What is 3177's PE Ratio?
PE Ratio7.1x
EarningsJP¥415.00m
Market CapJP¥2.93b

Price to Earnings Ratio vs Peers

How does 3177's PE Ratio compare to its peers?

The above table shows the PE ratio for 3177 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.3x
2789 KarulaLTD
7.2xn/aJP¥2.7b
7625 Global-Dining
3.8xn/aJP¥3.7b
3317 Flying Garden
12.9xn/aJP¥3.8b
3066 JB Eleven
69.3xn/aJP¥4.8b
3177 Arigatou Services Company
7.1xn/aJP¥2.9b

Price-To-Earnings vs Peers: 3177 is good value based on its Price-To-Earnings Ratio (7.1x) compared to the peer average (23.3x).


Price to Earnings Ratio vs Industry

How does 3177's PE Ratio compare vs other companies in the JP Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
7625 Global-Dining
3.8xn/aUS$24.30m
5534 Angel Group
2.9xn/aUS$22.19m
No more companies available in this PE range
3177 7.1xIndustry Avg. 21.6xNo. of Companies19PE01632486480+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 3177 is good value based on its Price-To-Earnings Ratio (7.1x) compared to the JP Hospitality industry average (21.6x).


Price to Earnings Ratio vs Fair Ratio

What is 3177's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3177 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3177's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies