Temairazu Valuation

Q: What is the Fair Price of 2477 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

2477 (¥3580) is trading above our estimate of [[fair value]] (¥491.87)

Is 2477 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 2477 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 2477 (¥3580) is trading above our estimate of fair value (¥491.87)

Significantly Below Fair Value: 2477 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 2477?

Key metric: As 2477 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 2477. This is calculated by dividing 2477's market cap by their current book value.
What is 2477's PB Ratio?
PB Ratio	n/a
Book	JP¥1.78b
Market Cap	JP¥23.40b

2477 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does 2477's PB Ratio compare to its peers?

The above table shows the PB ratio for 2477 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	2.7x
3926 OpenDoor	4.9x	101.3%	JP¥22.7b
6547 GreensLtd	2.8x	-1.9%	JP¥24.8b
6191 AirTrip	1.9x	5.5%	JP¥25.3b
3772 Wealth Management	1.2x	n/a	JP¥20.5b
2477 Temairazu	n/a	9.7%	JP¥23.4b

Price-To-Book vs Peers: Insufficient data to calculate 2477's Price-To-Book Ratio vs. peers for valuation analysis.

Price to Book Ratio vs Industry

How does 2477's PB Ratio compare vs other companies in the JP Hospitality Industry?

1 Company	Price / Book	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: Insufficient data to calculate 2477's Price-To-Book Ratio vs. industry for valuation analysis.

Price to Book Ratio vs Fair Ratio

What is 2477's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

2477 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	n/a
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 2477's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.