Oisix Inc.

TSE:3182 Stock Report

Market Cap: JP¥52.8b

Oisix Future Growth

Future criteria checks 1/6

Oisix is forecast to grow earnings and revenue by 5.9% and 2.5% per annum respectively. EPS is expected to grow by 6.4% per annum. Return on equity is forecast to be 13.5% in 3 years.

Key information

5.9%

Earnings growth rate

6.44%

EPS growth rate

Consumer Retailing earnings growth8.8%
Revenue growth rate2.5%
Future return on equity13.50%
Analyst coverage

Low

Last updated17 Jun 2026

Recent future growth updates

Recent updates

Analysis Article • May 21

We Think That There Are Some Issues For Oisix ra daichi (TSE:3182) Beyond Its Promising Earnings

Oisix ra daichi Inc. ( TSE:3182 ) just released a solid earnings report, and the stock displayed some strength...
Analysis Article • Nov 17

Is Now The Time To Look At Buying Oisix ra daichi Inc. (TSE:3182)?

Oisix ra daichi Inc. ( TSE:3182 ), is not the largest company out there, but it saw significant share price movement...
Analysis Article • Apr 17

There's Reason For Concern Over Oisix ra daichi Inc.'s (TSE:3182) Price

It's not a stretch to say that Oisix ra daichi Inc.'s ( TSE:3182 ) price-to-earnings (or "P/E") ratio of 10.8x right...
Analysis Article • Jan 16

Does Oisix ra daichi (TSE:3182) Deserve A Spot On Your Watchlist?

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
Analysis Article • Dec 17

Oisix ra daichi (TSE:3182) Seems To Use Debt Quite Sensibly

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysis Article • Nov 25

Oisix ra daichi's (TSE:3182) Earnings Are Weaker Than They Seem

Oisix ra daichi Inc.'s ( TSE:3182 ) stock was strong after they recently reported robust earnings. However, our...
Analysis Article • Nov 21

What Oisix ra daichi Inc.'s (TSE:3182) 26% Share Price Gain Is Not Telling You

The Oisix ra daichi Inc. ( TSE:3182 ) share price has done very well over the last month, posting an excellent gain of...
Analysis Article • May 22

There May Be Underlying Issues With The Quality Of Oisix ra daichi's (TSE:3182) Earnings

Oisix ra daichi Inc.'s ( TSE:3182 ) stock was strong after they recently reported robust earnings. However, we think...
Analysis Article • Apr 08

There's Reason For Concern Over Oisix ra daichi Inc.'s (TSE:3182) Price

It's not a stretch to say that Oisix ra daichi Inc.'s ( TSE:3182 ) price-to-earnings (or "P/E") ratio of 15.2x right...

Earnings and Revenue Growth Forecasts

TSE:3182 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2029270,5005,300N/A10,0251
3/31/2028262,2005,1357,61010,1282
3/31/2027248,0004,5006,05110,2481
3/31/2026251,4194,5277,4099,284N/A
12/31/2025257,0174,472N/AN/AN/A
9/30/2025262,1232,1736,7818,981N/A
6/30/2025259,0662,9063,4376,239N/A
3/31/2025256,0093,638923,496N/A
12/31/2024252,3774,629N/AN/AN/A
9/30/2024216,6765,099214,150N/A
6/30/2024182,3633,630N/AN/AN/A
3/31/2024148,4084,1084,9407,722N/A
12/31/2023117,3572,880N/AN/AN/A
9/30/2023117,1642,3164,8647,323N/A
6/30/2023116,5432,037N/AN/AN/A
3/31/2023115,1761,8073,2305,306N/A
12/31/2022113,5511,375N/AN/AN/A
9/30/2022112,7591,4632932,122N/A
6/30/2022113,4662,021N/AN/AN/A
3/31/2022113,4762,727-1,948924N/A
12/31/2021112,6714,425N/AN/AN/A
9/30/2021108,6624,7352,2304,438N/A
6/30/2021104,8405,140N/AN/AN/A
3/31/2021100,0615,0316,9488,819N/A
12/31/202093,4053,995N/AN/AN/A
9/30/202086,0542,8523,6205,633N/A
6/30/202077,9071,704N/AN/AN/A
3/31/202071,040790-1791,080N/A
12/31/201967,545549N/AN/AN/A
9/30/201964,8581,884N/A1,963N/A
6/30/201963,4382,120N/AN/AN/A
3/31/201964,0262,387N/A3,115N/A
12/31/201858,8862,434N/AN/AN/A
9/30/201852,7721,037N/A2,010N/A
6/30/201847,238702N/AN/AN/A
3/31/201839,987237N/A1,637N/A
12/31/201735,910422N/AN/AN/A
9/30/201731,233421N/A1,145N/A
6/30/201727,239468N/AN/AN/A
3/31/201723,016515N/A665N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3182's forecast earnings growth (5.9% per year) is above the savings rate (0.8%).

Earnings vs Market: 3182's earnings (5.9% per year) are forecast to grow slower than the JP market (9.8% per year).

High Growth Earnings: 3182's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3182's revenue (2.5% per year) is forecast to grow slower than the JP market (6.4% per year).

High Growth Revenue: 3182's revenue (2.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3182's Return on Equity is forecast to be low in 3 years time (13.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/03 17:03
End of Day Share Price 2026/07/03 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Oisix Inc. is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nobuo KurahashiIchiyoshi Research Institute Inc.
Michael NewmanMacquarie Research
Naoki KomatsuzakiMarusan Securities Co. Ltd.