Yamaha Future Growth

Future criteria checks 3/6

Yamaha is forecast to grow earnings and revenue by 21.4% and 1.9% per annum respectively. EPS is expected to grow by 22.3% per annum. Return on equity is forecast to be 7.9% in 3 years.

Key information

21.4%

Earnings growth rate

22.31%

EPS growth rate

Leisure earnings growth9.0%
Revenue growth rate1.9%
Future return on equity7.90%
Analyst coverage

Good

Last updated08 May 2025

Recent future growth updates

Results: Yamaha Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

May 10
Results: Yamaha Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

Recent updates

Investors Appear Satisfied With Yamaha Corporation's (TSE:7951) Prospects

Apr 25
Investors Appear Satisfied With Yamaha Corporation's (TSE:7951) Prospects

Yamaha (TSE:7951) Seems To Use Debt Quite Sensibly

Mar 15
Yamaha (TSE:7951) Seems To Use Debt Quite Sensibly

An Intrinsic Calculation For Yamaha Corporation (TSE:7951) Suggests It's 22% Undervalued

Feb 28
An Intrinsic Calculation For Yamaha Corporation (TSE:7951) Suggests It's 22% Undervalued

Some May Be Optimistic About Yamaha's (TSE:7951) Earnings

Feb 13
Some May Be Optimistic About Yamaha's (TSE:7951) Earnings
author-image

New Digital Mixer And Audio Equipment Expansion Ignite Future Growth

Strong performance in B2B audio and new digital mixer release are key drivers of future revenue growth despite sluggish instrument sales.

Yamaha Corporation's (TSE:7951) Share Price Matching Investor Opinion

Dec 23
Yamaha Corporation's (TSE:7951) Share Price Matching Investor Opinion

Investors Could Be Concerned With Yamaha's (TSE:7951) Returns On Capital

Dec 04
Investors Could Be Concerned With Yamaha's (TSE:7951) Returns On Capital

Is There An Opportunity With Yamaha Corporation's (TSE:7951) 35% Undervaluation?

Aug 28
Is There An Opportunity With Yamaha Corporation's (TSE:7951) 35% Undervaluation?

The Price Is Right For Yamaha Corporation (TSE:7951) Even After Diving 25%

Aug 11
The Price Is Right For Yamaha Corporation (TSE:7951) Even After Diving 25%

Yamaha (TSE:7951) Has Announced A Dividend Of ¥37.00

Jul 31
Yamaha (TSE:7951) Has Announced A Dividend Of ¥37.00

The Returns On Capital At Yamaha (TSE:7951) Don't Inspire Confidence

Jul 18
The Returns On Capital At Yamaha (TSE:7951) Don't Inspire Confidence

Some May Be Optimistic About Yamaha's (TSE:7951) Earnings

Jul 02
Some May Be Optimistic About Yamaha's (TSE:7951) Earnings

Market Participants Recognise Yamaha Corporation's (TSE:7951) Earnings

Jun 26
Market Participants Recognise Yamaha Corporation's (TSE:7951) Earnings

Here's Why Yamaha (TSE:7951) Can Manage Its Debt Responsibly

Jun 11
Here's Why Yamaha (TSE:7951) Can Manage Its Debt Responsibly

An Intrinsic Calculation For Yamaha Corporation (TSE:7951) Suggests It's 21% Undervalued

May 26
An Intrinsic Calculation For Yamaha Corporation (TSE:7951) Suggests It's 21% Undervalued

Results: Yamaha Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

May 10
Results: Yamaha Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

Yamaha's (TSE:7951) Returns On Capital Not Reflecting Well On The Business

Apr 12
Yamaha's (TSE:7951) Returns On Capital Not Reflecting Well On The Business

Yamaha's (TSE:7951) Dividend Will Be ¥37.00

Mar 11
Yamaha's (TSE:7951) Dividend Will Be ¥37.00

Yamaha (TSE:7951) Will Pay A Dividend Of ¥37.00

Feb 26
Yamaha (TSE:7951) Will Pay A Dividend Of ¥37.00

Earnings and Revenue Growth Forecasts

TSE:7951 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2028493,45040,45034,20055,7002
3/31/2027475,35636,55632,94349,1629
3/31/2026465,43832,25738,73047,1628
3/31/2025462,08013,35132,34755,281N/A
12/31/2024471,76823,21138,57861,874N/A
9/30/2024471,37219,95928,90549,283N/A
6/30/2024468,81632,57222,12246,148N/A
3/31/2024462,86629,64220,91643,836N/A
12/31/2023454,97728,89811,52638,317N/A
9/30/2023453,02932,324-7,99019,178N/A
6/30/2023451,71736,080-10,83010,188N/A
3/31/2023451,41038,183-35,567-14,841N/A
12/31/2022444,08737,257-42,323-25,841N/A
9/30/2022427,70836,625-22,740-6,326N/A
6/30/2022411,62132,434-7,2077,082N/A
3/31/2022408,19737,25521,48636,016N/A
12/31/2021402,65838,99645,24958,091N/A
9/30/2021406,32540,965N/AN/AN/A
6/30/2021403,30841,83760,17772,339N/A
3/31/2021372,63026,61545,65358,225N/A
12/31/2020363,91519,52434,82851,810N/A
9/30/2020370,50620,586N/AN/AN/A
6/30/2020386,49625,52229,28648,535N/A
3/31/2020414,22734,62136,68957,162N/A
12/31/2019427,46940,45646,10963,010N/A
9/30/2019432,66143,699N/AN/AN/A
6/30/2019431,80041,65221,82843,070N/A
3/31/2019437,41643,75310,04230,234N/A
12/31/2018436,80040,837N/A31,929N/A
9/30/2018436,44655,914N/A42,390N/A
6/30/2018436,85254,437N/A39,975N/A
3/31/2018432,96754,378N/A47,498N/A
12/31/2017428,66759,220N/A45,970N/A
9/30/2017418,89539,142N/A43,379N/A
6/30/2017411,09833,565N/A38,473N/A
3/31/2017408,24846,719N/A39,142N/A
12/31/2016408,02839,191N/A37,725N/A
9/30/2016417,17842,437N/A39,554N/A
6/30/2016428,34348,868N/A38,117N/A
3/31/2016435,47732,633N/A42,399N/A
12/31/2015444,69034,723N/A39,530N/A
9/30/2015443,23831,550N/A33,410N/A
6/30/2015438,10927,103N/A34,899N/A
3/31/2015432,17724,929N/A31,729N/A
12/31/2014424,87624,560N/A32,619N/A
9/30/2014419,02221,181N/A35,423N/A
6/30/2014412,90121,157N/A38,674N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 7951's forecast earnings growth (21.4% per year) is above the savings rate (0.5%).

Earnings vs Market: 7951's earnings (21.4% per year) are forecast to grow faster than the JP market (7.6% per year).

High Growth Earnings: 7951's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 7951's revenue (1.9% per year) is forecast to grow slower than the JP market (3.7% per year).

High Growth Revenue: 7951's revenue (1.9% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 7951's Return on Equity is forecast to be low in 3 years time (7.9%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/29 08:18
End of Day Share Price 2025/05/29 00:00
Earnings2025/03/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Yamaha Corporation is covered by 21 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James MoonBNP Paribas Securities (Asia)
Eiichi KatayamaBofA Global Research
Kota EzawaCitigroup Inc