Unitika Valuation

Is 3103 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3103 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3103 (¥236) is trading below our estimate of fair value (¥849.92)

Significantly Below Fair Value: 3103 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3103?

Key metric: As 3103 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3103. This is calculated by dividing 3103's market cap by their current revenue.
What is 3103's PS Ratio?
PS Ratio	0.1x
Sales	JP¥121.86b
Market Cap	JP¥13.61b

3103 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.8x
Enterprise Value/EBITDA	12.5x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 3103's PS Ratio compare to its peers?

The above table shows the PS ratio for 3103 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.7x
3109 Shikibo	0.3x	n/a	JP¥12.7b
3504 Maruhachi Holdings	1.1x	n/a	JP¥13.1b
7856 Hagihara Industries	0.6x	3.0%	JP¥19.2b
3512 Nippon Felt	0.9x	n/a	JP¥8.7b
3103 Unitika	0.1x	n/a	JP¥13.6b

Price-To-Sales vs Peers: 3103 is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does 3103's PS Ratio compare vs other companies in the JP Luxury Industry?

0 Companies	Price / Sales	Estimated Growth	Market Cap

No more companies available in this PS range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 3103 is good value based on its Price-To-Sales Ratio (0.1x) compared to the JP Luxury industry average (0.6x).

Price to Sales Ratio vs Fair Ratio

What is 3103's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3103 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 3103's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.