Unitika Ltd.

TSE:3103 Stock Report

Market Cap: JP¥59.4b

Unitika Past Earnings Performance

Past criteria checks 1/6

Unitika's earnings have been declining at an average annual rate of -33.9%, while the Luxury industry saw earnings growing at 18.3% annually. Revenues have been growing at an average rate of 2.6% per year. Unitika's return on equity is 33.7%, and it has net margins of 15.3%.

Key information

-33.86%

Earnings growth rate

-33.86%

EPS growth rate

Luxury Industry Growth10.88%
Revenue growth rate2.63%
Return on equity33.65%
Net Margin15.31%
Next Earnings Update06 Aug 2026

Recent past performance updates

Analysis Article May 21

Unitika's (TSE:3103) Shareholders May Want To Dig Deeper Than Statutory Profit

Unitika Ltd.'s ( TSE:3103 ) stock didn't jump after it announced some healthy earnings. We think that investors might...

Recent updates

Analysis Article May 21

Unitika's (TSE:3103) Shareholders May Want To Dig Deeper Than Statutory Profit

Unitika Ltd.'s ( TSE:3103 ) stock didn't jump after it announced some healthy earnings. We think that investors might...
Analysis Article Feb 07

Is Unitika (TSE:3103) A Risky Investment?

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Analysis Article Jan 09

Unitika Ltd. (TSE:3103) Held Back By Insufficient Growth Even After Shares Climb 27%

Despite an already strong run, Unitika Ltd. ( TSE:3103 ) shares have been powering on, with a gain of 27% in the last...
Analysis Article Nov 11

Benign Growth For Unitika Ltd. (TSE:3103) Underpins Its Share Price

When close to half the companies operating in the Luxury industry in Japan have price-to-sales ratios (or "P/S") above...
Analysis Article Apr 08

Unitika (TSE:3103) Has A Somewhat Strained Balance Sheet

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article Mar 12

Estimating The Fair Value Of Unitika Ltd. (TSE:3103)

Key Insights The projected fair value for Unitika is JP¥168 based on 2 Stage Free Cash Flow to Equity Unitika's JP¥163...
Analysis Article Nov 08

Is Unitika (TSE:3103) Using Debt In A Risky Way?

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...
Analysis Article Sep 01

What Unitika Ltd.'s (TSE:3103) 28% Share Price Gain Is Not Telling You

Despite an already strong run, Unitika Ltd. ( TSE:3103 ) shares have been powering on, with a gain of 28% in the last...
Analysis Article Jun 26

Is Unitika (TSE:3103) Using Too Much Debt?

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...
Analysis Article May 22

Revenues Not Telling The Story For Unitika Ltd. (TSE:3103) After Shares Rise 27%

Despite an already strong run, Unitika Ltd. ( TSE:3103 ) shares have been powering on, with a gain of 27% in the last...
Analysis Article Apr 04

Unitika Ltd.'s (TSE:3103) Share Price Boosted 33% But Its Business Prospects Need A Lift Too

The Unitika Ltd. ( TSE:3103 ) share price has done very well over the last month, posting an excellent gain of 33...

Revenue & Expenses Breakdown

How Unitika makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

TSE:3103 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 26118,56318,15315,3232,993
31 Dec 25128,50110,76515,8902,965
30 Sep 25127,008-17,92815,7832,965
30 Jun 25126,663-24,95716,1492,965
31 Mar 25126,411-24,28316,2142,965
31 Dec 24125,383-26,77116,1953,315
30 Sep 24121,862-14,73516,6123,315
30 Jun 24121,059-3,70416,8093,315
31 Mar 24118,341-5,44317,2743,315
31 Dec 23116,274-4,12617,1403,461
30 Sep 23116,866-3,48917,6023,461
30 Jun 23116,283-1,98417,9403,461
31 Mar 23117,942-18118,1863,461
31 Dec 22118,89520318,6013,300
30 Sep 22118,3042,92818,4153,300
30 Jun 22116,2553,08418,1673,300
31 Mar 22114,7132,22317,8473,300
31 Dec 21112,7132,05717,9123,319
30 Sep 21111,0612,02617,5353,319
30 Jun 21111,1424,48717,3513,319
31 Mar 21110,3753,54317,2313,319
31 Dec 20112,4263,26317,1263,334
30 Sep 20113,8792,63417,4363,334
30 Jun 20116,516-12117,6323,334
31 Mar 20119,537-2,47917,8853,334
31 Dec 19122,168-72617,7603,170
30 Sep 19126,205-30817,6403,170
30 Jun 19127,37364517,3733,170
31 Mar 19129,0984,91117,3243,170
31 Dec 18128,8485,29817,5962,887
30 Sep 18128,7036,80717,4222,887
30 Jun 18129,0427,45617,2912,887
31 Mar 18128,3887,68416,7952,887
31 Dec 17129,2667,51917,0582,899
30 Sep 17126,7127,86016,7602,899
30 Jun 17126,3127,82016,4832,899
31 Mar 17126,2196,39216,3892,899
31 Dec 16131,8846,05816,7972,933
30 Sep 16135,7917,79816,9172,933
30 Jun 16142,0295,57517,5802,933
31 Mar 16146,4745,93617,9052,933
31 Dec 15150,896-1,10917,9823,684
30 Sep 15154,757-4,07218,4473,684

Quality Earnings: 3103 has a large one-off gain of ¥21.5B impacting its last 12 months of financial results to 31st March, 2026.

Growing Profit Margin: 3103 became profitable in the past.


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 3103's earnings have declined by 33.9% per year over the past 5 years.

Accelerating Growth: 3103 has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: 3103 has become profitable in the last year, making it difficult to compare its past year earnings growth to the Luxury industry (19.9%).


Return on Equity

High ROE: Whilst 3103's Return on Equity (33.65%) is high, this metric is skewed due to their high level of debt.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/06 14:09
End of Day Share Price 2026/07/06 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Unitika Ltd. is covered by 6 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takayuki NaitoDaiwa Securities Co. Ltd.
Katsuhiko IshibashiIchiyoshi Research Institute Inc.
Shunta OmuraNomura Securities Co. Ltd.