Announcement • Aug 03
Last One Mile Co.,Ltd. to Report Fiscal Year 2026 Results on Oct 15, 2026 Last One Mile Co.,Ltd. announced that they will report fiscal year 2026 results on Oct 15, 2026 Reported Earnings • Jul 18
Third quarter 2026 earnings released: EPS: JP¥99.80 (vs JP¥59.60 in 3Q 2025) Third quarter 2026 results: EPS: JP¥99.80 (up from JP¥59.60 in 3Q 2025). Revenue: JP¥5.26b (up 29% from 3Q 2025). Net income: JP¥272.0m (up 70% from 3Q 2025). Profit margin: 5.2% (up from 3.9% in 3Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Commercial Services industry in Japan. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings. Declared Dividend • May 30
First half dividend of JP¥12.00 announced Shareholders will receive a dividend of JP¥12.00. Ex-date: 28th August 2026 Payment date: 30th November 2026 Dividend yield will be 0.8%, which is lower than the industry average of 1.8%. Payout Ratios Payout ratio: 8%. Cash payout ratio: 6%. Reported Earnings • Apr 16
Second quarter 2026 earnings released: EPS: JP¥159 (vs JP¥107 in 2Q 2025) Second quarter 2026 results: EPS: JP¥159 (up from JP¥107 in 2Q 2025). Revenue: JP¥5.24b (up 33% from 2Q 2025). Net income: JP¥430.1m (up 50% from 2Q 2025). Profit margin: 8.2% (up from 7.3% in 2Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Commercial Services industry in Japan. Upcoming Dividend • Feb 19
Upcoming dividend of JP¥18.00 per share Eligible shareholders must have bought the stock before 26 February 2026. Payment date: 01 June 2026. Payout ratio is a comfortable 3.3% and this is well supported by cash flows. Trailing yield: 0.7%. Lower than top quartile of Japanese dividend payers (3.4%). Lower than average of industry peers (2.0%). Reported Earnings • Jan 15
First quarter 2026 earnings released: EPS: JP¥121 (vs JP¥55.60 in 1Q 2025) First quarter 2026 results: EPS: JP¥121 (up from JP¥55.60 in 1Q 2025). Revenue: JP¥4.41b (up 28% from 1Q 2025). Net income: JP¥326.0m (up 122% from 1Q 2025). Profit margin: 7.4% (up from 4.3% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Commercial Services industry in Japan. New Risk • Dec 18
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.5% average weekly change). Profit margins are more than 30% lower than last year (4.3% net profit margin). Market cap is less than US$100m (JP¥10.1b market cap, or US$64.6m). Declared Dividend • Dec 11
Final dividend of JP¥18.00 announced Shareholders will receive a dividend of JP¥18.00. Ex-date: 26th February 2026 Payment date: 1st June 2026 Dividend yield will be 0.9%, which is lower than the industry average of 1.8%. Payout Ratios Payout ratio: 10%. Cash payout ratio: 6%. Reported Earnings • Oct 16
Full year 2025 earnings released: EPS: JP¥252 (vs JP¥349 in FY 2024) Full year 2025 results: EPS: JP¥252 (down from JP¥349 in FY 2024). Revenue: JP¥15.5b (up 32% from FY 2024). Net income: JP¥674.0m (down 18% from FY 2024). Profit margin: 4.3% (down from 7.0% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 53% per year whereas the company’s share price has increased by 54% per year. Announcement • Oct 15
Last One Mile Co.,Ltd., Annual General Meeting, Nov 27, 2025 Last One Mile Co.,Ltd., Annual General Meeting, Nov 27, 2025. Announcement • Aug 27
Last One Mile Co.,Ltd. to Report Fiscal Year 2025 Results on Oct 15, 2025 Last One Mile Co.,Ltd. announced that they will report fiscal year 2025 results on Oct 15, 2025 Reported Earnings • Jul 17
Third quarter 2025 earnings released Third quarter 2025 results: Net income: (down JP¥269.0m from profit in 3Q 2024). Reported Earnings • Apr 15
Second quarter 2025 earnings released: EPS: JP¥89.50 (vs JP¥39.97 in 2Q 2024) Second quarter 2025 results: EPS: JP¥89.50 (up from JP¥39.97 in 2Q 2024). Revenue: JP¥3.95b (up 39% from 2Q 2024). Net income: JP¥287.0m (up 166% from 2Q 2024). Profit margin: 7.3% (up from 3.8% in 2Q 2024). The increase in margin was driven by higher revenue. New Risk • Mar 15
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 16% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.1% average weekly change). Shareholders have been diluted in the past year (16% increase in shares outstanding). Market cap is less than US$100m (JP¥9.83b market cap, or US$66.1m). Announcement • Mar 14
Last One Mile Co.,Ltd. Provides Consolidated Financial Guidance for the Fiscal Year Ending August 31, 2025 Last One Mile Co.,Ltd. provided consolidated financial guidance for the fiscal year ending August 31, 2025. For the year, the company expects sales revenues of ¥14,000 million, operating income of ¥1,100 million, Net income attributable to owners of the parent company of ¥723 million and basic earnings of net income per share of ¥245.40. Reported Earnings • Jan 15
First quarter 2025 earnings released: EPS: JP¥46.34 (vs JP¥26.15 in 1Q 2024) First quarter 2025 results: EPS: JP¥46.34 (up from JP¥26.15 in 1Q 2024). Revenue: JP¥3.46b (up 44% from 1Q 2024). Net income: JP¥147.0m (up 107% from 1Q 2024). Profit margin: 4.3% (up from 3.0% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 58% per year but the company’s share price has only increased by 30% per year, which means it is significantly lagging earnings growth. Announcement • Jan 14
Last One Mile Co.,Ltd. (TSE:9252) announces an Equity Buyback for 40,000 shares, representing 1.23% for ¥100 million. Last One Mile Co.,Ltd. (TSE:9252) announces a share repurchase program. Under the program, the company will repurchase up to 40,000 shares, representing 1.51% of its total shares outstanding excluding treasury shares, for a total of ¥100 million. The purpose of repurchase program is to prepare for the implementation of future M&A strategies. The repurchase program is valid till February 28, 2025. As of January 14, 2025, the company had 3,243,321 shares outstanding excluding treasury shares and had 54,049 shares in treasury. Valuation Update With 7 Day Price Move • Dec 24
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to JP¥2,525, the stock trades at a trailing P/E ratio of 9.7x. Average trailing P/E is 13x in the Commercial Services industry in Japan. Total returns to shareholders of 71% over the past three years. Valuation Update With 7 Day Price Move • Nov 29
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to JP¥2,551, the stock trades at a trailing P/E ratio of 9.7x. Average trailing P/E is 13x in the Commercial Services industry in Japan. Total returns to shareholders of 65% over the past three years. Valuation Update With 7 Day Price Move • Nov 14
Investor sentiment deteriorates as stock falls 17% After last week's 17% share price decline to JP¥2,094, the stock trades at a trailing P/E ratio of 7.9x. Average trailing P/E is 13x in the Commercial Services industry in Japan. Total loss to shareholders of 36% over the past year. Valuation Update With 7 Day Price Move • Oct 25
Investor sentiment deteriorates as stock falls 23% After last week's 23% share price decline to JP¥2,424, the stock trades at a trailing P/E ratio of 9.2x. Average trailing P/E is 12x in the Commercial Services industry in Japan. Total loss to shareholders of 6.0% over the past year. Reported Earnings • Oct 19
Full year 2024 earnings released: EPS: JP¥291 (vs JP¥121 in FY 2023) Full year 2024 results: EPS: JP¥291 (up from JP¥121 in FY 2023). Revenue: JP¥11.8b (up 25% from FY 2023). Net income: JP¥825.0m (up 153% from FY 2023). Profit margin: 7.0% (up from 3.5% in FY 2023). The increase in margin was driven by higher revenue. Announcement • Oct 18
Last One Mile Co.,Ltd., Annual General Meeting, Nov 28, 2024 Last One Mile Co.,Ltd., Annual General Meeting, Nov 28, 2024. Valuation Update With 7 Day Price Move • Aug 05
Investor sentiment deteriorates as stock falls 28% After last week's 28% share price decline to JP¥2,431, the stock trades at a trailing P/E ratio of 12x. Average trailing P/E is 12x in the Commercial Services industry in Japan. Total loss to shareholders of 18% over the past year. Announcement • Aug 03
Last One Mile Co.,Ltd. to Report Fiscal Year 2023 Results on Oct 11, 2024 Last One Mile Co.,Ltd. announced that they will report fiscal year 2023 results on Oct 11, 2024 Buy Or Sell Opportunity • Jul 26
Now 21% overvalued Over the last 90 days, the stock has fallen 3.8% to JP¥3,420. The fair value is estimated to be JP¥2,821, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last year. Earnings per share has grown by 137%. Reported Earnings • Jul 16
Third quarter 2024 earnings released: EPS: JP¥96.27 (vs JP¥38.86 in 3Q 2023) Third quarter 2024 results: EPS: JP¥96.27 (up from JP¥38.86 in 3Q 2023). Revenue: JP¥3.34b (up 45% from 3Q 2023). Net income: JP¥279.0m (up 166% from 3Q 2023). Profit margin: 8.4% (up from 4.6% in 3Q 2023). The increase in margin was driven by higher revenue. Reported Earnings • Apr 14
Second quarter 2024 earnings released Second quarter 2024 results: EPS: JP¥42.56. Net income: JP¥115.0m (up JP¥115.0m from 2Q 2023). Valuation Update With 7 Day Price Move • Apr 12
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to JP¥4,045, the stock trades at a trailing P/E ratio of 34.8x. Average trailing P/E is 13x in the Commercial Services industry in Japan. Total returns to shareholders of 102% over the past year. Buy Or Sell Opportunity • Mar 12
Now 22% overvalued Over the last 90 days, the stock has fallen 2.7% to JP¥3,245. The fair value is estimated to be JP¥2,655, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.9% over the last 3 years. Earnings per share has grown by 59%. New Risk • Mar 03
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 6.1% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Shareholders have been diluted in the past year (6.1% increase in shares outstanding). Market cap is less than US$100m (JP¥9.75b market cap, or US$65.0m). Buy Or Sell Opportunity • Feb 26
Now 23% overvalued after recent price rise Over the last 90 days, the stock has risen 2.0% to JP¥3,500. The fair value is estimated to be JP¥2,849, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.9% over the last 3 years. Earnings per share has grown by 59%. Announcement • Feb 22
Last One Mile Co.,Ltd. (TSE:9252) announces an Equity Buyback for 40,000 shares, representing 1.51% for ¥150 million. Last One Mile Co.,Ltd. (TSE:9252) announces a share repurchase program. Under the program, the company will repurchase up to 40,000 shares, representing 1.51% of its total shares outstanding excluding treasury shares, for a total of ¥150 million. The purpose of repurchase program is to prepare for the implementation of future M&A strategies. The repurchase program is valid till March 29, 2024. As of February 22, 2024, the company had 2,657,245 shares outstanding excluding treasury shares and had 194,073 shares in treasury. Buy Or Sell Opportunity • Feb 09
Now 24% overvalued after recent price rise Over the last 90 days, the stock has risen 20% to JP¥3,515. The fair value is estimated to be JP¥2,836, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.9% over the last 3 years. Earnings per share has grown by 59%. New Risk • Jan 24
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.9% average weekly change). Minor Risks Shareholders have been diluted in the past year (2.3% increase in shares outstanding). Market cap is less than US$100m (JP¥10.4b market cap, or US$70.6m). Reported Earnings • Jan 15
First quarter 2024 earnings released First quarter 2024 results: EPS: JP¥31.67. Net income: JP¥86.0m (up JP¥86.0m from 1Q 2023). Valuation Update With 7 Day Price Move • Nov 20
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to JP¥3,255, the stock trades at a trailing P/E ratio of 27.1x. Average trailing P/E is 13x in the Commercial Services industry in Japan. Total returns to shareholders of 297% over the past year. Valuation Update With 7 Day Price Move • Oct 23
Investor sentiment deteriorates as stock falls 28% After last week's 28% share price decline to JP¥2,918, the stock trades at a trailing P/E ratio of 24.2x. Average trailing P/E is 13x in the Commercial Services industry in Japan. Total returns to shareholders of 238% over the past year. Announcement • Oct 15
Last One Mile Co.,Ltd., Annual General Meeting, Nov 28, 2023 Last One Mile Co.,Ltd., Annual General Meeting, Nov 28, 2023. Reported Earnings • Oct 15
Full year 2023 earnings released: EPS: JP¥121 (vs JP¥3.38 loss in FY 2022) Full year 2023 results: EPS: JP¥121 (up from JP¥3.38 loss in FY 2022). Revenue: JP¥9.43b (up 8.7% from FY 2022). Net income: JP¥326.0m (up JP¥335.0m from FY 2022). Profit margin: 3.5% (up from net loss in FY 2022). The move to profitability was driven by higher revenue. Announcement • Aug 18
Last One Mile Co.,Ltd. to Report Fiscal Year 2023 Results on Oct 13, 2023 Last One Mile Co.,Ltd. announced that they will report fiscal year 2023 results on Oct 13, 2023 Announcement • May 28
Last One Mile Co.,Ltd. to Report Q3, 2023 Results on Jul 14, 2023 Last One Mile Co.,Ltd. announced that they will report Q3, 2023 results on Jul 14, 2023 Reported Earnings • Dec 04
Full year 2022 earnings released: JP¥3.38 loss per share (vs JP¥61.98 profit in FY 2021) Full year 2022 results: JP¥3.38 loss per share (down from JP¥61.98 profit in FY 2021). Revenue: JP¥8.67b (up 4.3% from FY 2021). Net loss: JP¥9.00m (down 106% from profit in FY 2021). Announcement • Dec 01
Last One Mile Co.,Ltd. to Report Q4, 2022 Results on Jan 13, 2023 Last One Mile Co.,Ltd. announced that they will report Q4, 2022 results on Jan 13, 2023 Announcement • Nov 26
Last One Mile Co.,Ltd. (TSE:9252) announces an Equity Buyback for 270,000 shares, representing 9.78% for ¥300 million. Last One Mile Co.,Ltd. (TSE:9252) announces a share repurchase program. Under the program, the company will repurchase up to 270,000 shares, representing 9.78% for ¥300 million. The program will expire on November 25, 2022. As of November 25, 2022, the company had 2,762,118 shares in issue and has 90,000 shares in treasury. Board Change • Nov 16
No independent directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment. Announcement • Sep 07
Last One Mile Co.,Ltd. to Report Q3, 2022 Results on Oct 14, 2022 Last One Mile Co.,Ltd. announced that they will report Q3, 2022 results on Oct 14, 2022 Valuation Update With 7 Day Price Move • Aug 30
Investor sentiment deteriorated over the past week After last week's 15% share price decline to JP¥907, the stock trades at a trailing P/E ratio of 15.3x. Average trailing P/E is 13x in the Commercial Services industry in Japan. Valuation Update With 7 Day Price Move • Aug 16
Investor sentiment improved over the past week After last week's 20% share price gain to JP¥1,083, the stock trades at a trailing P/E ratio of 18.3x. Average trailing P/E is 13x in the Commercial Services industry in Japan. Valuation Update With 7 Day Price Move • Jun 27
Investor sentiment improved over the past week After last week's 20% share price gain to JP¥712, the stock trades at a trailing P/E ratio of 12x. Average trailing P/E is 13x in the Commercial Services industry in Japan. Announcement • Jun 01
Last One Mile Co.,Ltd. to Report Q2, 2022 Results on Jul 15, 2022 Last One Mile Co.,Ltd. announced that they will report Q2, 2022 results on Jul 15, 2022 Board Change • Apr 27
No independent directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment. Valuation Update With 7 Day Price Move • Apr 15
Investor sentiment deteriorated over the past week After last week's 29% share price decline to JP¥876, the stock trades at a trailing P/E ratio of 14.9x. Average trailing P/E is 13x in the Commercial Services industry in Japan. Announcement • Apr 08
Last One Mile Co.,Ltd. to Report Q1, 2022 Results on Apr 14, 2022 Last One Mile Co.,Ltd. announced that they will report Q1, 2022 results on Apr 14, 2022 Valuation Update With 7 Day Price Move • Mar 15
Investor sentiment improved over the past week After last week's 22% share price gain to JP¥1,196, the stock trades at a trailing P/E ratio of 20.6x. Average trailing P/E is 17x in the Consumer Services industry in Japan. Reported Earnings • Mar 03
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: EPS: JP¥61.98 (up from JP¥7.42 in FY 2020). Revenue: JP¥8.32b (up 15% from FY 2020). Net income: JP¥159.0m (up JP¥140.0m from FY 2020). Profit margin: 1.9% (up from 0.3% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Valuation Update With 7 Day Price Move • Jan 21
Investor sentiment deteriorated over the past week After last week's 28% share price decline to JP¥1,223, the stock trades at a trailing P/E ratio of 21x. Average trailing P/E is 18x in the Consumer Services industry in Japan. Reported Earnings • Jan 16
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: EPS: JP¥61.98 (up from JP¥7.42 in FY 2020). Revenue: JP¥8.32b (up 15% from FY 2020). Net income: JP¥159.0m (up JP¥140.0m from FY 2020). Profit margin: 1.9% (up from 0.3% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Announcement • Nov 25
Last One Mile Co.,Ltd. has completed an IPO in the amount of ¥525.312 million. Last One Mile Co.,Ltd. has completed an IPO in the amount of ¥525.312 million.
Security Name: Common Shares
Security Type: Common Stock
Securities Offered: 307,200
Price\Range: ¥1710
Discount Per Security: ¥136.8
Transaction Features: Sponsor Backed Offering Board Change • Nov 24
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. was the last director to join the board, commencing their role in . The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. 
