KOSAIDO Holdings Co., Ltd.

TSE:7868 Stock Report

Market Cap: JP¥72.5b

KOSAIDO Holdings Past Earnings Performance

Past criteria checks 3/6

KOSAIDO Holdings has been growing earnings at an average annual rate of 53.9%, while the Commercial Services industry saw earnings growing at 11.3% annually. Revenues have been growing at an average rate of 2% per year. KOSAIDO Holdings's return on equity is 11.3%, and it has net margins of 14.6%.

Key information

53.9%

Earnings growth rate

52.7%

EPS growth rate

Commercial Services Industry Growth11.3%
Revenue growth rate2.0%
Return on equity11.3%
Net Margin14.6%
Last Earnings Update30 Sep 2024

Recent past performance updates

KOSAIDO Holdings' (TSE:7868) Earnings Aren't As Good As They Appear

Nov 22
KOSAIDO Holdings' (TSE:7868) Earnings Aren't As Good As They Appear

We Think That There Are Some Issues For KOSAIDO Holdings (TSE:7868) Beyond Its Promising Earnings

May 22
We Think That There Are Some Issues For KOSAIDO Holdings (TSE:7868) Beyond Its Promising Earnings

Recent updates

KOSAIDO Holdings' (TSE:7868) Earnings Aren't As Good As They Appear

Nov 22
KOSAIDO Holdings' (TSE:7868) Earnings Aren't As Good As They Appear

We Think KOSAIDO Holdings (TSE:7868) Can Manage Its Debt With Ease

Oct 15
We Think KOSAIDO Holdings (TSE:7868) Can Manage Its Debt With Ease

KOSAIDO Holdings Co., Ltd.'s (TSE:7868) Price In Tune With Earnings

Aug 06
KOSAIDO Holdings Co., Ltd.'s (TSE:7868) Price In Tune With Earnings

We Think That There Are Some Issues For KOSAIDO Holdings (TSE:7868) Beyond Its Promising Earnings

May 22
We Think That There Are Some Issues For KOSAIDO Holdings (TSE:7868) Beyond Its Promising Earnings

KOSAIDO Holdings (TSE:7868) Seems To Use Debt Rather Sparingly

Feb 29
KOSAIDO Holdings (TSE:7868) Seems To Use Debt Rather Sparingly

Revenue & Expenses Breakdown

How KOSAIDO Holdings makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

TSE:7868 Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2437,2405,4558,2080
30 Jun 2436,5705,1978,1270
31 Mar 2435,4574,3368,1470
31 Dec 2335,5455,0717,3180
30 Sep 2335,9104,5737,5980
30 Jun 2336,4804,3327,8750
31 Mar 2336,6684,0427,9960
31 Dec 2237,6693,9808,1390
30 Sep 2236,9544,0467,7910
30 Jun 2235,8813,7617,4740
31 Mar 2235,3613,6437,1360
31 Dec 2133,6012,7506,8390
30 Sep 2133,0241,5516,8040
30 Jun 2132,2821,2786,8390
31 Mar 2131,4978546,7830
31 Dec 2031,385-2,5326,9360
30 Sep 2031,411-2,1947,0610
30 Jun 2033,483-2,6667,1700
31 Mar 2035,088-2,6717,4760
31 Dec 1935,628-8388,1340
30 Sep 1936,463-8078,2810
30 Jun 1935,877-4458,4030
31 Mar 1936,195-3248,5430
31 Dec 1836,7013338,2820
30 Sep 1837,6063,5448,3060
30 Jun 1837,0473,3838,3160
31 Mar 1836,4623,2718,3090
31 Dec 1735,7803,4947,7840
30 Sep 1734,368-6858,0150
30 Jun 1734,501-4948,0820
31 Mar 1734,892-4718,2100
31 Dec 1634,709-2848,6730
30 Sep 1634,9777868,5730
30 Jun 1635,2504138,7360
31 Mar 1635,4443098,8290
31 Dec 1535,513-908,9650
30 Sep 1535,860-3509,0840
30 Jun 1536,044-209,0040
31 Mar 1536,0747788,9800
31 Dec 1436,8571,0268,8630
30 Sep 1436,7621,0788,7910
30 Jun 1436,9092,3398,7550
31 Mar 1437,0501,8968,6830
31 Dec 1336,5938,3468,7760

Quality Earnings: 7868 has a high level of non-cash earnings.

Growing Profit Margin: 7868's current net profit margins (14.6%) are higher than last year (12.7%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 7868 has become profitable over the past 5 years, growing earnings by 53.9% per year.

Accelerating Growth: 7868's earnings growth over the past year (19.3%) is below its 5-year average (53.9% per year).

Earnings vs Industry: 7868 earnings growth over the past year (19.3%) exceeded the Commercial Services industry 8.7%.


Return on Equity

High ROE: 7868's Return on Equity (11.3%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 08:02
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

KOSAIDO Holdings Co., Ltd. is covered by 3 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullAstris Advisory Japan, K.K.
null nullDaiwa Securities Co. Ltd.
Masatoshi NagataIchiyoshi Research Institute Inc.