Pilot Future Growth
Future criteria checks 4/6
Pilot is forecast to grow earnings and revenue by 8.6% and 5.6% per annum respectively. EPS is expected to grow by 9.5% per annum. Return on equity is forecast to be 30.2% in 3 years.
Key information
8.6%
Earnings growth rate
9.5%
EPS growth rate
Commercial Services earnings growth | 5.3% |
Revenue growth rate | 5.6% |
Future return on equity | 30.2% |
Analyst coverage | Low |
Last updated | 06 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Pilot (TSE:7846) Is Due To Pay A Dividend Of ¥53.00
Nov 11Pilot's (TSE:7846) Dividend Will Be ¥53.00
Sep 11Pilot (TSE:7846) Will Pay A Dividend Of ¥53.00
Aug 09We Think Pilot (TSE:7846) Can Stay On Top Of Its Debt
Aug 02Pilot (TSE:7846) Is Increasing Its Dividend To ¥53.00
Jun 19Pilot (TSE:7846) Is Paying Out A Larger Dividend Than Last Year
May 25Pilot (TSE:7846) Has Announced That It Will Be Increasing Its Dividend To ¥53.00
May 11We Think Pilot (TSE:7846) Can Stay On Top Of Its Debt
Apr 05Investors Aren't Entirely Convinced By Pilot Corporation's (TSE:7846) Earnings
Mar 07Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 141,900 | 16,550 | 10,070 | N/A | 1 |
12/31/2025 | 133,800 | 14,900 | 7,590 | N/A | 1 |
12/31/2024 | 126,500 | 14,060 | 5,960 | N/A | 1 |
9/30/2024 | 125,643 | 13,534 | N/A | N/A | N/A |
6/30/2024 | 122,827 | 12,753 | 1,380 | 13,362 | N/A |
3/31/2024 | 119,982 | 12,739 | N/A | N/A | N/A |
12/31/2023 | 118,590 | 13,661 | 888 | 10,175 | N/A |
9/30/2023 | 116,995 | 15,158 | N/A | N/A | N/A |
6/30/2023 | 116,773 | 16,156 | 5,832 | 12,925 | N/A |
3/31/2023 | 114,028 | 16,032 | N/A | N/A | N/A |
12/31/2022 | 112,850 | 15,773 | 9,240 | 13,753 | N/A |
9/30/2022 | 111,451 | 16,303 | N/A | N/A | N/A |
6/30/2022 | 110,110 | 16,590 | 12,041 | 16,174 | N/A |
3/31/2022 | 106,492 | 14,969 | N/A | N/A | N/A |
12/31/2021 | 103,057 | 14,270 | 16,240 | 19,815 | N/A |
9/30/2021 | 99,093 | 13,195 | N/A | N/A | N/A |
6/30/2021 | 94,167 | 11,977 | 16,021 | 19,312 | N/A |
3/31/2021 | 87,571 | 10,575 | N/A | N/A | N/A |
12/31/2020 | 87,096 | 9,933 | 10,083 | 15,137 | N/A |
9/30/2020 | 91,125 | 11,333 | N/A | N/A | N/A |
6/30/2020 | 95,228 | 11,564 | 9,185 | 15,785 | N/A |
3/31/2020 | 102,706 | 12,697 | N/A | N/A | N/A |
12/31/2019 | 103,714 | 13,277 | 9,703 | 15,189 | N/A |
9/30/2019 | 103,709 | 12,700 | N/A | N/A | N/A |
6/30/2019 | 103,561 | 12,842 | 9,771 | 13,850 | N/A |
3/31/2019 | 103,382 | 14,159 | N/A | N/A | N/A |
12/31/2018 | 104,038 | 14,589 | 10,291 | 14,116 | N/A |
9/30/2018 | 104,974 | 15,236 | N/A | N/A | N/A |
6/30/2018 | 105,295 | 15,633 | N/A | 16,315 | N/A |
3/31/2018 | 104,668 | 16,001 | N/A | N/A | N/A |
12/31/2017 | 104,117 | 15,497 | N/A | 17,875 | N/A |
9/30/2017 | 101,545 | 15,591 | N/A | N/A | N/A |
6/30/2017 | 99,547 | 15,406 | N/A | 13,112 | N/A |
3/31/2017 | 98,613 | 14,003 | N/A | N/A | N/A |
12/31/2016 | 98,350 | 14,454 | N/A | 9,752 | N/A |
9/30/2016 | 98,598 | 13,103 | N/A | N/A | N/A |
6/30/2016 | 99,700 | 12,849 | N/A | 12,386 | N/A |
3/31/2016 | 99,717 | 12,966 | N/A | N/A | N/A |
12/31/2015 | 99,164 | 12,009 | N/A | 14,195 | N/A |
9/30/2015 | 97,520 | 11,203 | N/A | N/A | N/A |
6/30/2015 | 94,740 | 10,686 | N/A | 12,502 | N/A |
3/31/2015 | 91,528 | 8,996 | N/A | N/A | N/A |
12/31/2014 | 90,268 | 8,928 | N/A | 12,107 | N/A |
9/30/2014 | 88,768 | 8,755 | N/A | N/A | N/A |
6/30/2014 | 87,943 | 7,985 | N/A | 12,486 | N/A |
3/31/2014 | 86,041 | 6,896 | N/A | N/A | N/A |
12/31/2013 | 82,564 | 5,453 | N/A | 10,590 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 7846's forecast earnings growth (8.6% per year) is above the savings rate (0.3%).
Earnings vs Market: 7846's earnings (8.6% per year) are forecast to grow faster than the JP market (7.7% per year).
High Growth Earnings: 7846's earnings are forecast to grow, but not significantly.
Revenue vs Market: 7846's revenue (5.6% per year) is forecast to grow faster than the JP market (4.1% per year).
High Growth Revenue: 7846's revenue (5.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 7846's Return on Equity is forecast to be high in 3 years time (30.2%)