Officebusters Corporation

TSE:5890 Stock Report

Market Cap: JP¥16.8b

Officebusters Valuation

Is 5890 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5890 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5890 (¥3500) is trading below our estimate of fair value (¥5220.3)

Significantly Below Fair Value: 5890 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5890?

Key metric: As 5890 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 5890. This is calculated by dividing 5890's market cap by their current earnings.
What is 5890's PE Ratio?
PE Ratio33.5x
EarningsJP¥503.00m
Market CapJP¥16.85b

Price to Earnings Ratio vs Peers

How does 5890's PE Ratio compare to its peers?

The above table shows the PE ratio for 5890 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20.7x
3562 No.1Ltd
14.8xn/aJP¥11.1b
3421 Inaba Seisakusho
11.8xn/aJP¥28.8b
7885 TakanoLtd
46xn/aJP¥11.0b
3955 IMURALtd
10.2xn/aJP¥10.0b
5890 Officebusters
33.5xn/aJP¥16.8b

Price-To-Earnings vs Peers: 5890 is good value based on its Price-To-Earnings Ratio (33.5x) compared to the peer average (42.9x).


Price to Earnings Ratio vs Industry

How does 5890's PE Ratio compare vs other companies in the JP Commercial Services Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
7997 Kurogane Kosakusho
1.3xn/aUS$8.00m
No more companies available in this PE range
5890 33.5xIndustry Avg. 12.7xNo. of Companies18PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 5890 is expensive based on its Price-To-Earnings Ratio (33.5x) compared to the JP Commercial Services industry average (13.2x).


Price to Earnings Ratio vs Fair Ratio

What is 5890's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5890 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio33.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 5890's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies