Yamada Servicer Synthetic OfficeLtd Valuation

Q: What is the Fair Price of 4351 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

4351 (¥921) is trading above our estimate of [[fair value]] (¥204.4)

Is 4351 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4351 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4351 (¥921) is trading above our estimate of fair value (¥204.4)

Significantly Below Fair Value: 4351 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4351?

Key metric: As 4351 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4351. This is calculated by dividing 4351's market cap by their current earnings.
What is 4351's PE Ratio?
PE Ratio	78.5x
Earnings	JP¥50.00m
Market Cap	JP¥3.92b

4351 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.3x
Enterprise Value/EBITDA	136.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 4351's PE Ratio compare to its peers?

The above table shows the PE ratio for 4351 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	10.8x
9366 Sanritsu	9.5x	n/a	JP¥4.4b
1418 Interlife Holdings	6.9x	n/a	JP¥4.5b
9313 Maruhachi Warehouse Company	12x	n/a	JP¥5.1b
3286 TRUST Holdings	14.8x	n/a	JP¥2.9b
4351 Yamada Servicer Synthetic OfficeLtd	78.5x	n/a	JP¥3.9b

Price-To-Earnings vs Peers: 4351 is expensive based on its Price-To-Earnings Ratio (78.5x) compared to the peer average (10.8x).

Price to Earnings Ratio vs Industry

How does 4351's PE Ratio compare vs other companies in the JP Commercial Services Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
7997 Kurogane Kosakusho	1.3x	n/a	US$8.18m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 4351 is expensive based on its Price-To-Earnings Ratio (78.5x) compared to the JP Commercial Services industry average (13.4x).

Price to Earnings Ratio vs Fair Ratio

What is 4351's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4351 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	78.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 4351's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.