company background image
7820

Nihon Flush TSE:7820 Stock Report

Last Price

JP¥939.00

Market Cap

JP¥23.5b

7D

-1.7%

1Y

-18.7%

Updated

27 Sep, 2022

Data

Company Financials
7820 fundamental analysis
Snowflake Score
Valuation2/6
Future Growth0/6
Past Performance3/6
Financial Health5/6
Dividends6/6

7820 Stock Overview

Nihon Flush Co., Ltd. manufactures and sells interior products in Japan.

Nihon Flush Competitors

Price History & Performance

Summary of all time highs, changes and price drops for Nihon Flush
Historical stock prices
Current Share PriceJP¥939.00
52 Week HighJP¥1,184.00
52 Week LowJP¥845.00
Beta0.71
1 Month Change-1.26%
3 Month Change-5.82%
1 Year Change-18.70%
3 Year Change-27.88%
5 Year Change8.49%
Change since IPO449.93%

Recent News & Updates

Shareholder Returns

7820JP BuildingJP Market
7D-1.7%-2.1%-2.3%
1Y-18.7%-11.6%-8.8%

Return vs Industry: 7820 underperformed the JP Building industry which returned -14.8% over the past year.

Return vs Market: 7820 underperformed the JP Market which returned -10.9% over the past year.

Price Volatility

Is 7820's price volatile compared to industry and market?
7820 volatility
7820 Average Weekly Movement3.5%
Building Industry Average Movement2.7%
Market Average Movement3.5%
10% most volatile stocks in JP Market7.4%
10% least volatile stocks in JP Market1.8%

Stable Share Price: 7820 is not significantly more volatile than the rest of JP stocks over the past 3 months, typically moving +/- 4% a week.

Volatility Over Time: 7820's weekly volatility (4%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
19641,844Eiji Takahashihttps://www.nfnf.co.jp

Nihon Flush Co., Ltd. manufactures and sells interior products in Japan. It offers various indoor and flash doors, storage systems, and construction materials. The company was founded in 1964 and is headquartered in Komatsushima, Japan.

Nihon Flush Fundamentals Summary

How do Nihon Flush's earnings and revenue compare to its market cap?
7820 fundamental statistics
Market CapJP¥23.53b
Earnings (TTM)JP¥3.59b
Revenue (TTM)JP¥32.61b

6.6x

P/E Ratio

0.7x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
7820 income statement (TTM)
RevenueJP¥32.61b
Cost of RevenueJP¥23.39b
Gross ProfitJP¥9.23b
Other ExpensesJP¥5.64b
EarningsJP¥3.59b

Last Reported Earnings

Jun 30, 2022

Next Earnings Date

Nov 14, 2022

Earnings per share (EPS)143.31
Gross Margin28.29%
Net Profit Margin11.01%
Debt/Equity Ratio7.0%

How did 7820 perform over the long term?

See historical performance and comparison

Dividends

3.8%

Current Dividend Yield

22%

Payout Ratio

Does 7820 pay a reliable dividends?

See 7820 dividend history and benchmarks
When do you need to buy 7820 by to receive an upcoming dividend?
Nihon Flush dividend dates
Ex Dividend DateSep 29 2022
Dividend Pay DateNov 18 2022
Days until Ex dividend1 day
Days until Dividend pay date51 days

Does 7820 pay a reliable dividends?

See 7820 dividend history and benchmarks
We’ve recently updated our valuation analysis.

Valuation

Is 7820 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Below Fair Value

  • Significantly Below Fair Value

  • Analyst Forecast

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7820?

Other financial metrics that can be useful for relative valuation.

7820 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue0.6x
Enterprise Value/EBITDA3.7x
PEG Ration/a

Price to Earnings Ratio vs Peers

How does 7820's PE Ratio compare to its peers?

7820 PE Ratio vs Peers
The above table shows the PE ratio for 7820 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyPEEstimated GrowthMarket Cap
Peer Average9.7x
1429 Nippon Aqua
15.6xn/aJP¥21.4b
7438 Kondotec
10.2xn/aJP¥25.3b
1723 Nihon Dengi
8.6xn/aJP¥24.5b
7879 Noda
4.4xn/aJP¥19.7b
7820 Nihon Flush
6.6xn/aJP¥23.5b

Price-To-Earnings vs Peers: 7820 is good value based on its Price-To-Earnings Ratio (6.6x) compared to the peer average (9.7x).


Price to Earnings Ratio vs Industry

How does 7820's PE Ratio compare vs other companies in the JP Building Industry?

Price-To-Earnings vs Industry: 7820 is good value based on its Price-To-Earnings Ratio (6.6x) compared to the JP Building industry average (9.8x)


Price to Earnings Ratio vs Fair Ratio

What is 7820's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7820 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 7820's Price-To-Earnings Fair Ratio for valuation analysis.


Share Price vs Fair Value

What is the Fair Price of 7820 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7820 (¥939) is trading above our estimate of fair value (¥563.12)

Significantly Below Fair Value: 7820 is trading above our estimate of fair value.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Future Growth

How is Nihon Flush forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

Future Growth Score

0/6

Future Growth Score 0/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


8.5%

Forecasted Capital Goods industry annual growth in earnings

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Nihon Flush has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Discover growth companies

  • Examine Nihon Flush's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.

Past Performance

How has Nihon Flush performed over the past 5 years?

Past Performance Score

3/6

Past Performance Score 3/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


13.1%

Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: 7820 has high quality earnings.

Growing Profit Margin: 7820's current net profit margins (11%) are lower than last year (11.7%).


Past Earnings Growth Analysis

Earnings Trend: 7820's earnings have grown by 13.1% per year over the past 5 years.

Accelerating Growth: 7820's earnings growth over the past year (1.5%) is below its 5-year average (13.1% per year).

Earnings vs Industry: 7820 earnings growth over the past year (1.5%) exceeded the Building industry 0.3%.


Return on Equity

High ROE: 7820's Return on Equity (11.7%) is considered low.


Discover strong past performing companies

Financial Health

How is Nihon Flush's financial position?

Financial Health Score

5/6

Financial Health Score 5/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: 7820's short term assets (¥32.3B) exceed its short term liabilities (¥10.3B).

Long Term Liabilities: 7820's short term assets (¥32.3B) exceed its long term liabilities (¥529.0M).


Debt to Equity History and Analysis

Debt Level: 7820 has more cash than its total debt.

Reducing Debt: Insufficient data to determine if 7820's debt to equity ratio has reduced over the past 5 years.

Debt Coverage: 7820's debt is well covered by operating cash flow (67.2%).

Interest Coverage: 7820 earns more interest than it pays, so coverage of interest payments is not a concern.


Balance Sheet


Discover healthy companies

Dividend

What is Nihon Flush current dividend yield, its reliability and sustainability?

Dividend Score

6/6

Dividend Score 6/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Cash Flow Coverage


3.83%

Current Dividend Yield

Dividend Yield vs Market

Nihon Flush Dividend Yield vs Market
How does Nihon Flush dividend yield compare to the market?
SegmentDividend Yield
Company (Nihon Flush)3.8%
Market Bottom 25% (JP)1.7%
Market Top 25% (JP)3.7%
Industry Average (Building)1.9%
Analyst forecast in 3 Years (Nihon Flush)n/a

Notable Dividend: 7820's dividend (3.83%) is higher than the bottom 25% of dividend payers in the JP market (1.68%).

High Dividend: 7820's dividend (3.83%) is in the top 25% of dividend payers in the JP market (3.73%)


Stability and Growth of Payments

Stable Dividend: 7820's dividends per share have been stable in the past 10 years.

Growing Dividend: 7820's dividend payments have increased over the past 10 years.


Earnings Payout to Shareholders

Earnings Coverage: With its low payout ratio (22.3%), 7820's dividend payments are well covered by earnings.


Cash Payout to Shareholders

Cash Flow Coverage: At its current cash payout ratio (89.7%), 7820's dividend payments are covered by cash flows.


Discover strong dividend paying companies

Management

How experienced are the management team and are they aligned to shareholders interests?

2.3yrs

Average management tenure


CEO

Eiji Takahashi (86 yo)

47.33yrs

Tenure

Mr. Eiji Takahashi has been the President and Representative Director of Nihon Flush Co,. Ltd. since May 1975. Mr. Takahashi Joined Nihon Flush Co., Ltd.in April 1965 and served as its Director since May...


Leadership Team

Experienced Management: 7820's management team is considered experienced (2.3 years average tenure).


Board Members

Experienced Board: 7820's board of directors are not considered experienced ( 2.3 years average tenure), which suggests a new board.


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

What is the ownership structure of 7820?
Owner TypeNumber of SharesOwnership Percentage
Public Companies600,0002.4%
Employee Share Scheme710,2602.8%
Private Companies960,0003.8%
Individual Insiders2,269,2039.1%
General Public9,243,89136.9%
Institutions11,273,40445.0%

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Top 25 shareholders own 62.5% of the company
OwnershipNameSharesCurrent ValueChange %Portfolio %
9.03%
Fidelity International Ltd
2,262,500¥2.1b0%0.01%
8.64%
FMR LLC
2,165,658¥2.0b13.36%no data
8.24%
Eiji Takahashi
2,065,204¥1.9b6.6%no data
4.57%
The Tokushima Taisho Bank, Ltd., Asset Management Arm
1,144,000¥1.1b0%86.79%
4.47%
Awa Bank, Ltd., Asset Management Arm
1,120,000¥1.1b0%2.07%
4.05%
SPARX Asset Management Co., Ltd.
1,014,200¥952.3m0%0.35%
3.83%
Shichifuku Total Support Co., Ltd.
960,000¥901.4m0%no data
2.83%
Nihon Flush Co., Ltd., ESOP
710,260¥666.9m0%no data
2.6%
Portfolia Inc.
650,900¥611.2m0%2.38%
2.39%
Dai Nippon Printing Co., Ltd.
600,000¥563.4m0%no data
2.14%
Tokugin Capital Co., Ltd.
536,000¥503.3m0%no data
2.09%
Nomura Asset Management Co., Ltd.
522,700¥490.8m-0.42%no data
1.57%
Norges Bank Investment Management
393,632¥369.6m0%no data
1.16%
Dimensional Fund Advisors LP
290,993¥273.2m0.16%no data
1.12%
Daiwa Asset Management Co. Ltd.
279,400¥262.4m0.11%no data
1.08%
Nikko Asset Management Co., Ltd.
270,900¥254.4m-0.99%no data
0.68%
Wellington Management Group LLP
169,800¥159.4m0%no data
0.34%
Mitsubishi UFJ Kokusai Asset Management Co., Ltd.
85,700¥80.5m-7.15%no data
0.33%
Quaestio Capital Management SGR S.p.A Unipersonale
81,900¥76.9m0%0.03%
0.3%
Milestone Asset Management Co.,Ltd
74,200¥69.7m50.81%2.13%
0.27%
WisdomTree Asset Management, Inc.
68,800¥64.6m1.18%no data
0.26%
Yoshihiko Nishihara
65,403¥61.4m0%no data
0.23%
Jun Shono
57,003¥53.5m0%no data
0.18%
Songbiao Yang
44,142¥41.4m4.72%no data
0.1%
BlackRock, Inc.
26,300¥24.7m-0.75%no data

Company Information

Nihon Flush Co., Ltd.'s employee growth, exchange listings and data sources


Key Information

  • Name: Nihon Flush Co., Ltd.
  • Ticker: 7820
  • Exchange: TSE
  • Founded: 1964
  • Industry: Building Products
  • Sector: Capital Goods
  • Implied Market Cap: JP¥23.528b
  • Shares outstanding: 25.06m
  • Website: https://www.nfnf.co.jp

Number of Employees


Location

  • Nihon Flush Co., Ltd.
  • No. 5-26, Yokosuka-shi
  • Komatsushima
  • Tokushima
  • 773-8504
  • Japan


Listings

TickerExchangePrimary SecuritySecurity TypeCountryCurrencyListed on
7820TSE (The Tokyo Stock Exchange)YesCommon StockJPJPYFeb 2008

Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/09/27 00:00
End of Day Share Price2022/09/27 00:00
Earnings2022/06/30
Annual Earnings2022/03/31


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.