MonotaRO Co., Ltd.

TSE:3064 Stock Report

Market Cap: JP¥1.2t

MonotaRO Future Growth

Future criteria checks 4/6

MonotaRO is forecast to grow earnings and revenue by 13.5% and 11.5% per annum respectively. EPS is expected to grow by 13% per annum. Return on equity is forecast to be 27.9% in 3 years.

Key information

13.5%

Earnings growth rate

13.04%

EPS growth rate

Trade Distributors earnings growth4.5%
Revenue growth rate11.5%
Future return on equity27.93%
Analyst coverage

Good

Last updated14 Dec 2025

Recent future growth updates

Analysts Are Updating Their MonotaRO Co., Ltd. (TSE:3064) Estimates After Its Third-Quarter Results

Nov 03
Analysts Are Updating Their MonotaRO Co., Ltd. (TSE:3064) Estimates After Its Third-Quarter Results

MonotaRO Co., Ltd. Just Beat EPS By 9.8%: Here's What Analysts Think Will Happen Next

May 04
MonotaRO Co., Ltd. Just Beat EPS By 9.8%: Here's What Analysts Think Will Happen Next

Recent updates

MonotaRO (TSE:3064) Has Announced That It Will Be Increasing Its Dividend To ¥16.00

Dec 05
MonotaRO (TSE:3064) Has Announced That It Will Be Increasing Its Dividend To ¥16.00

Analysts Are Updating Their MonotaRO Co., Ltd. (TSE:3064) Estimates After Its Third-Quarter Results

Nov 03
Analysts Are Updating Their MonotaRO Co., Ltd. (TSE:3064) Estimates After Its Third-Quarter Results

MonotaRO (TSE:3064) Has Announced That It Will Be Increasing Its Dividend To ¥16.00

Sep 25
MonotaRO (TSE:3064) Has Announced That It Will Be Increasing Its Dividend To ¥16.00

MonotaRO (TSE:3064) Will Pay A Larger Dividend Than Last Year At ¥16.00

Sep 10
MonotaRO (TSE:3064) Will Pay A Larger Dividend Than Last Year At ¥16.00

These 4 Measures Indicate That MonotaRO (TSE:3064) Is Using Debt Safely

Aug 18
These 4 Measures Indicate That MonotaRO (TSE:3064) Is Using Debt Safely

MonotaRO Co., Ltd.'s (TSE:3064) P/E Still Appears To Be Reasonable

Jul 23
MonotaRO Co., Ltd.'s (TSE:3064) P/E Still Appears To Be Reasonable

With EPS Growth And More, MonotaRO (TSE:3064) Makes An Interesting Case

Jul 10
With EPS Growth And More, MonotaRO (TSE:3064) Makes An Interesting Case

MonotaRO (TSE:3064) Will Pay A Larger Dividend Than Last Year At ¥15.00

Jun 26
MonotaRO (TSE:3064) Will Pay A Larger Dividend Than Last Year At ¥15.00

Estimating The Fair Value Of MonotaRO Co., Ltd. (TSE:3064)

Jun 17
Estimating The Fair Value Of MonotaRO Co., Ltd. (TSE:3064)

MonotaRO (TSE:3064) Is Aiming To Keep Up Its Impressive Returns

Jun 01
MonotaRO (TSE:3064) Is Aiming To Keep Up Its Impressive Returns

Is MonotaRO (TSE:3064) Using Too Much Debt?

May 18
Is MonotaRO (TSE:3064) Using Too Much Debt?

MonotaRO Co., Ltd. Just Beat EPS By 9.8%: Here's What Analysts Think Will Happen Next

May 04
MonotaRO Co., Ltd. Just Beat EPS By 9.8%: Here's What Analysts Think Will Happen Next

MonotaRO (TSE:3064) Is Increasing Its Dividend To ¥15.00

Apr 21
MonotaRO (TSE:3064) Is Increasing Its Dividend To ¥15.00

MonotaRO Co., Ltd. (TSE:3064) Shares Could Be 35% Above Their Intrinsic Value Estimate

Mar 18
MonotaRO Co., Ltd. (TSE:3064) Shares Could Be 35% Above Their Intrinsic Value Estimate

We Ran A Stock Scan For Earnings Growth And MonotaRO (TSE:3064) Passed With Ease

Feb 18
We Ran A Stock Scan For Earnings Growth And MonotaRO (TSE:3064) Passed With Ease

MonotaRO Co., Ltd. (TSE:3064) Not Flying Under The Radar

Jan 28
MonotaRO Co., Ltd. (TSE:3064) Not Flying Under The Radar

Earnings and Revenue Growth Forecasts

TSE:3064 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027414,53642,07023,624N/A11
12/31/2026370,22936,67522,607N/A11
12/31/2025329,49231,59112,242N/A11
9/30/2025318,01030,937N/AN/AN/A
6/30/2025308,95429,26017,21330,903N/A
3/31/2025298,08627,619N/AN/AN/A
12/31/2024288,11926,33825,16428,662N/A
9/30/2024278,57224,528N/AN/AN/A
6/30/2024269,28323,43021,99027,649N/A
3/31/2024261,41122,382N/AN/AN/A
12/31/2023254,28621,81321,97329,932N/A
9/30/2023247,20021,710N/AN/AN/A
6/30/2023240,50720,21915,33221,267N/A
3/31/2023233,37419,636N/AN/AN/A
12/31/2022225,97018,6583,97515,483N/A
9/30/2022217,27418,380N/AN/AN/A
6/30/2022207,72618,5253,64915,619N/A
3/31/2022198,32418,021N/AN/AN/A
12/31/2021189,73117,55225712,258N/A
9/30/2021180,95015,871N/AN/AN/A
6/30/2021173,92415,575-2,45613,415N/A
3/31/2021166,42114,845N/AN/AN/A
12/31/2020157,33713,7716,15815,269N/A
9/30/2020149,64713,423N/AN/AN/A
6/30/2020143,77412,2227,88012,109N/A
3/31/2020137,33111,658N/AN/AN/A
12/31/2019131,46310,9846,6489,064N/A
9/30/2019127,22110,281N/AN/AN/A
6/30/2019120,82910,212N/A9,958N/A
3/31/2019115,5929,895N/AN/AN/A
12/31/2018109,5539,515N/A10,537N/A
9/30/2018103,2759,397N/AN/AN/A
6/30/201898,2659,104N/A8,231N/A
3/31/201892,8198,626N/AN/AN/A
12/31/201788,3478,464N/A6,097N/A
9/30/201783,1517,886N/AN/AN/A
6/30/201778,1267,356N/A4,708N/A
3/31/201773,6126,943N/AN/AN/A
12/31/201669,6476,368N/A4,982N/A
9/30/201666,3185,734N/AN/AN/A
6/30/201663,5045,238N/A4,655N/A
3/31/201660,7054,849N/AN/AN/A
12/31/201557,5634,439N/A3,758N/A
9/30/201554,3223,922N/AN/AN/A
6/30/201550,9883,384N/A3,527N/A
3/31/201547,5532,774N/AN/AN/A
12/31/201444,9372,544N/A1,868N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3064's forecast earnings growth (13.5% per year) is above the savings rate (0.6%).

Earnings vs Market: 3064's earnings (13.5% per year) are forecast to grow faster than the JP market (8.4% per year).

High Growth Earnings: 3064's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3064's revenue (11.5% per year) is forecast to grow faster than the JP market (4.6% per year).

High Growth Revenue: 3064's revenue (11.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3064's Return on Equity is forecast to be high in 3 years time (27.9%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/15 00:16
End of Day Share Price 2025/12/15 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

MonotaRO Co., Ltd. is covered by 20 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takahiro InoueCitigroup Inc
Toshiki InoueCLSA
Jun KawaharaDaiwa Securities Co. Ltd.