Kumagai GumiLtd Future Growth
Future criteria checks 4/6
Kumagai GumiLtd is forecast to grow earnings and revenue by 21.2% and 6.1% per annum respectively. EPS is expected to grow by 22.1% per annum. Return on equity is forecast to be 10.5% in 3 years.
Key information
21.2%
Earnings growth rate
22.1%
EPS growth rate
Construction earnings growth | 13.3% |
Revenue growth rate | 6.1% |
Future return on equity | 10.5% |
Analyst coverage | Low |
Last updated | 12 Apr 2024 |
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 500,000 | 20,200 | 10,700 | N/A | 1 |
3/31/2026 | 497,340 | 17,120 | 10,050 | N/A | 5 |
3/31/2025 | 480,180 | 14,600 | 1,350 | N/A | 5 |
3/31/2024 | 438,860 | 11,380 | 3,100 | N/A | 5 |
12/31/2023 | 425,679 | 9,904 | N/A | N/A | N/A |
9/30/2023 | 413,915 | 8,163 | -10,151 | -9,104 | N/A |
6/30/2023 | 402,724 | 7,466 | N/A | N/A | N/A |
3/31/2023 | 403,502 | 7,973 | -23,169 | -18,826 | N/A |
12/31/2022 | 410,220 | 9,057 | N/A | N/A | N/A |
9/30/2022 | 421,505 | 11,832 | -10,424 | -4,623 | N/A |
6/30/2022 | 428,503 | 14,402 | N/A | N/A | N/A |
3/31/2022 | 425,216 | 15,850 | 5,100 | 8,258 | N/A |
12/31/2021 | 436,838 | 16,598 | N/A | N/A | N/A |
9/30/2021 | 432,903 | 16,456 | 24,631 | 26,967 | N/A |
6/30/2021 | 438,888 | 17,229 | N/A | N/A | N/A |
3/31/2021 | 450,232 | 17,925 | 4,478 | 6,572 | N/A |
12/31/2020 | 442,883 | 19,219 | N/A | N/A | N/A |
9/30/2020 | 442,970 | 19,270 | -31,481 | -29,640 | N/A |
6/30/2020 | 446,735 | 18,246 | N/A | N/A | N/A |
3/31/2020 | 436,151 | 19,447 | -1,854 | 345 | N/A |
12/31/2019 | 427,391 | 16,585 | N/A | N/A | N/A |
9/30/2019 | 416,632 | 16,724 | -12,993 | -6,151 | N/A |
6/30/2019 | 397,962 | 15,835 | N/A | N/A | N/A |
3/31/2019 | 389,058 | 13,312 | -19,643 | -12,398 | N/A |
12/31/2018 | 373,924 | 14,184 | N/A | N/A | N/A |
9/30/2018 | 378,519 | 14,243 | 20,321 | 23,983 | N/A |
6/30/2018 | 377,788 | 15,011 | N/A | N/A | N/A |
3/31/2018 | 374,019 | 15,783 | 13,878 | 17,641 | N/A |
12/31/2017 | 366,156 | 14,965 | N/A | N/A | N/A |
9/30/2017 | 357,547 | 15,424 | N/A | -1,983 | N/A |
6/30/2017 | 347,468 | 16,045 | N/A | N/A | N/A |
3/31/2017 | 344,706 | 16,433 | N/A | 8,625 | N/A |
12/31/2016 | 340,970 | 12,236 | N/A | N/A | N/A |
9/30/2016 | 334,873 | 11,146 | N/A | 17,852 | N/A |
6/30/2016 | 339,393 | 11,284 | N/A | N/A | N/A |
3/31/2016 | 343,647 | 12,092 | N/A | 4,234 | N/A |
12/31/2015 | 350,242 | 15,527 | N/A | N/A | N/A |
9/30/2015 | 358,962 | 13,613 | N/A | 11,010 | N/A |
6/30/2015 | 360,565 | 11,705 | N/A | N/A | N/A |
3/31/2015 | 362,090 | 5,458 | N/A | 18,262 | N/A |
12/31/2014 | 364,548 | 3,493 | N/A | N/A | N/A |
9/30/2014 | 357,780 | 2,513 | N/A | 17,961 | N/A |
6/30/2014 | 347,457 | 1,770 | N/A | N/A | N/A |
3/31/2014 | 328,900 | 4,299 | N/A | 21,816 | N/A |
12/31/2013 | 308,628 | 3,373 | N/A | N/A | N/A |
9/30/2013 | 289,022 | 2,630 | N/A | 10,615 | N/A |
6/30/2013 | 270,630 | 253 | N/A | N/A | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 1861's forecast earnings growth (21.2% per year) is above the savings rate (0.2%).
Earnings vs Market: 1861's earnings (21.2% per year) are forecast to grow faster than the JP market (9.4% per year).
High Growth Earnings: 1861's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 1861's revenue (6.1% per year) is forecast to grow faster than the JP market (4.4% per year).
High Growth Revenue: 1861's revenue (6.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 1861's Return on Equity is forecast to be low in 3 years time (10.5%).