Kumagai Gumi Co.,Ltd.

TSE:1861 Stock Report

Market Cap: JP¥174.5b

Kumagai GumiLtd Future Growth

Future criteria checks 3/6

Kumagai GumiLtd is forecast to grow earnings and revenue by 43.3% and 3.3% per annum respectively. EPS is expected to grow by 47.8% per annum. Return on equity is forecast to be 10% in 3 years.

Key information

43.3%

Earnings growth rate

47.8%

EPS growth rate

Construction earnings growth7.1%
Revenue growth rate3.3%
Future return on equity10.0%
Analyst coverage

Low

Last updated04 Mar 2025

Recent future growth updates

Kumagai Gumi Co.,Ltd. Recorded A 7.0% Miss On Revenue: Analysts Are Revisiting Their Models

Feb 17
Kumagai Gumi Co.,Ltd. Recorded A 7.0% Miss On Revenue: Analysts Are Revisiting Their Models

Analysts Are Updating Their Kumagai Gumi Co.,Ltd. (TSE:1861) Estimates After Its First-Quarter Results

Aug 13
Analysts Are Updating Their Kumagai Gumi Co.,Ltd. (TSE:1861) Estimates After Its First-Quarter Results

Recent updates

Kumagai GumiLtd (TSE:1861) Will Pay A Dividend Of ¥130.00

Mar 04
Kumagai GumiLtd (TSE:1861) Will Pay A Dividend Of ¥130.00

Kumagai GumiLtd's (TSE:1861) Dividend Will Be ¥130.00

Feb 18
Kumagai GumiLtd's (TSE:1861) Dividend Will Be ¥130.00

Kumagai Gumi Co.,Ltd. Recorded A 7.0% Miss On Revenue: Analysts Are Revisiting Their Models

Feb 17
Kumagai Gumi Co.,Ltd. Recorded A 7.0% Miss On Revenue: Analysts Are Revisiting Their Models

Why We're Not Concerned About Kumagai Gumi Co.,Ltd.'s (TSE:1861) Share Price

Feb 15
Why We're Not Concerned About Kumagai Gumi Co.,Ltd.'s (TSE:1861) Share Price

Kumagai GumiLtd (TSE:1861) Is Due To Pay A Dividend Of ¥130.00

Jan 06
Kumagai GumiLtd (TSE:1861) Is Due To Pay A Dividend Of ¥130.00

Is Kumagai GumiLtd (TSE:1861) Using Too Much Debt?

Dec 04
Is Kumagai GumiLtd (TSE:1861) Using Too Much Debt?

Is Kumagai GumiLtd (TSE:1861) A Risky Investment?

Aug 28
Is Kumagai GumiLtd (TSE:1861) A Risky Investment?

Analysts Are Updating Their Kumagai Gumi Co.,Ltd. (TSE:1861) Estimates After Its First-Quarter Results

Aug 13
Analysts Are Updating Their Kumagai Gumi Co.,Ltd. (TSE:1861) Estimates After Its First-Quarter Results

Kumagai Gumi Co.,Ltd. (TSE:1861) Not Lagging Market On Growth Or Pricing

Aug 06
Kumagai Gumi Co.,Ltd. (TSE:1861) Not Lagging Market On Growth Or Pricing

Kumagai GumiLtd (TSE:1861) Is Due To Pay A Dividend Of ¥130.00

Mar 25
Kumagai GumiLtd (TSE:1861) Is Due To Pay A Dividend Of ¥130.00

Earnings Tell The Story For Kumagai Gumi Co.,Ltd. (TSE:1861)

Mar 20
Earnings Tell The Story For Kumagai Gumi Co.,Ltd. (TSE:1861)

Kumagai GumiLtd (TSE:1861) Is Due To Pay A Dividend Of ¥130.00

Mar 03
Kumagai GumiLtd (TSE:1861) Is Due To Pay A Dividend Of ¥130.00

Earnings and Revenue Growth Forecasts

TSE:1861 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027507,80019,88010,833N/A5
3/31/2026493,64016,6408,300N/A5
3/31/2025489,8009,8604,700N/A4
12/31/2024466,1482,980N/AN/AN/A
9/30/2024466,4286,41115,11617,710N/A
6/30/2024454,9788,357N/AN/AN/A
3/31/2024443,1938,31614,73216,971N/A
12/31/2023425,6799,904N/AN/AN/A
9/30/2023413,9158,163-10,151-9,104N/A
6/30/2023402,7247,466N/AN/AN/A
3/31/2023403,5027,973-23,169-18,826N/A
12/31/2022410,2209,057N/AN/AN/A
9/30/2022421,50511,832-10,424-4,623N/A
6/30/2022428,50314,402N/AN/AN/A
3/31/2022425,21615,8505,1008,258N/A
12/31/2021436,83816,598N/AN/AN/A
9/30/2021432,90316,45624,63126,967N/A
6/30/2021438,88817,229N/AN/AN/A
3/31/2021450,23217,9254,4786,572N/A
12/31/2020442,88319,219N/AN/AN/A
9/30/2020442,97019,270-31,481-29,640N/A
6/30/2020446,73518,246N/AN/AN/A
3/31/2020436,15119,447-1,854345N/A
12/31/2019427,39116,585N/AN/AN/A
9/30/2019416,63216,724-12,993-6,151N/A
6/30/2019397,96215,835N/AN/AN/A
3/31/2019389,05813,312-19,643-12,398N/A
12/31/2018373,92414,184N/AN/AN/A
9/30/2018378,51914,243N/A23,983N/A
6/30/2018377,78815,011N/AN/AN/A
3/31/2018374,01915,783N/A17,641N/A
12/31/2017366,15614,965N/AN/AN/A
9/30/2017357,54715,424N/A-1,983N/A
6/30/2017347,46816,045N/AN/AN/A
3/31/2017344,70616,433N/A8,625N/A
12/31/2016340,97012,236N/AN/AN/A
9/30/2016334,87311,146N/A17,852N/A
6/30/2016339,39311,284N/AN/AN/A
3/31/2016343,64712,092N/A4,234N/A
12/31/2015350,24215,527N/AN/AN/A
9/30/2015358,96213,613N/A11,010N/A
6/30/2015360,56511,705N/AN/AN/A
3/31/2015362,0905,458N/A18,262N/A
12/31/2014364,5483,493N/AN/AN/A
9/30/2014357,7802,513N/A17,961N/A
6/30/2014347,4571,770N/AN/AN/A
3/31/2014328,9004,299N/A21,816N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1861's forecast earnings growth (43.3% per year) is above the savings rate (0.4%).

Earnings vs Market: 1861's earnings (43.3% per year) are forecast to grow faster than the JP market (8.1% per year).

High Growth Earnings: 1861's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 1861's revenue (3.3% per year) is forecast to grow slower than the JP market (4.2% per year).

High Growth Revenue: 1861's revenue (3.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1861's Return on Equity is forecast to be low in 3 years time (10%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/03/13 00:54
End of Day Share Price 2025/03/13 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Kumagai Gumi Co.,Ltd. is covered by 7 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Hideaki TeraokaDaiwa Securities Co. Ltd.
Ryou YagiMitsubishi UFJ Morgan Stanley Securities Company Limited
Yoshihiro NakagawaMizuho Securities Co., Ltd.