Obayashi Corporation

TSE:1802 Stock Report

Market Cap: JP¥1.5t

Obayashi Future Growth

Future criteria checks 1/6

Obayashi is forecast to grow earnings and revenue by 6.5% and 0.8% per annum respectively. EPS is expected to grow by 7.9% per annum. Return on equity is forecast to be 10.6% in 3 years.

Key information

6.5%

Earnings growth rate

7.9%

EPS growth rate

Construction earnings growth8.3%
Revenue growth rate0.8%
Future return on equity10.6%
Analyst coverage

Good

Last updated27 Jan 2025

Recent future growth updates

Recent updates

Obayashi Corporation (TSE:1802) Not Flying Under The Radar

Jan 28
Obayashi Corporation (TSE:1802) Not Flying Under The Radar

With EPS Growth And More, Obayashi (TSE:1802) Makes An Interesting Case

Dec 03
With EPS Growth And More, Obayashi (TSE:1802) Makes An Interesting Case

There May Be Underlying Issues With The Quality Of Obayashi's (TSE:1802) Earnings

Nov 19
There May Be Underlying Issues With The Quality Of Obayashi's (TSE:1802) Earnings

Is Obayashi (TSE:1802) Using Too Much Debt?

Nov 05
Is Obayashi (TSE:1802) Using Too Much Debt?

Obayashi (TSE:1802) Is Reinvesting At Lower Rates Of Return

Oct 20
Obayashi (TSE:1802) Is Reinvesting At Lower Rates Of Return

Are Investors Undervaluing Obayashi Corporation (TSE:1802) By 24%?

Oct 06
Are Investors Undervaluing Obayashi Corporation (TSE:1802) By 24%?

What Obayashi Corporation's (TSE:1802) P/E Is Not Telling You

Sep 09
What Obayashi Corporation's (TSE:1802) P/E Is Not Telling You

Obayashi (TSE:1802) Could Be Struggling To Allocate Capital

Jul 11
Obayashi (TSE:1802) Could Be Struggling To Allocate Capital

We Think Obayashi (TSE:1802) Can Stay On Top Of Its Debt

Jun 25
We Think Obayashi (TSE:1802) Can Stay On Top Of Its Debt

Obayashi Corporation's (TSE:1802) Earnings Haven't Escaped The Attention Of Investors

Jun 08
Obayashi Corporation's (TSE:1802) Earnings Haven't Escaped The Attention Of Investors

Weak Statutory Earnings May Not Tell The Whole Story For Obayashi (TSE:1802)

May 21
Weak Statutory Earnings May Not Tell The Whole Story For Obayashi (TSE:1802)

A Look At The Intrinsic Value Of Obayashi Corporation (TSE:1802)

May 06
A Look At The Intrinsic Value Of Obayashi Corporation (TSE:1802)

Returns On Capital Signal Tricky Times Ahead For Obayashi (TSE:1802)

Apr 05
Returns On Capital Signal Tricky Times Ahead For Obayashi (TSE:1802)

After Leaping 28% Obayashi Corporation (TSE:1802) Shares Are Not Flying Under The Radar

Mar 05
After Leaping 28% Obayashi Corporation (TSE:1802) Shares Are Not Flying Under The Radar

Earnings and Revenue Growth Forecasts

TSE:1802 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20272,579,229122,414100,500152,1897
3/31/20262,525,079105,37684,600131,3588
3/31/20252,531,75496,510850102,3198
9/30/20242,484,398100,41811,63890,809N/A
6/30/20242,412,42494,315N/AN/AN/A
3/31/20242,325,16275,059-27,99250,399N/A
12/31/20232,244,34268,613N/AN/AN/A
9/30/20232,140,85768,918-14,43469,014N/A
6/30/20232,061,00172,983N/AN/AN/A
3/31/20231,983,88877,671131,867228,456N/A
12/31/20221,987,83857,305N/AN/AN/A
9/30/20221,948,11558,73235,434110,652N/A
6/30/20221,896,80138,113N/AN/AN/A
3/31/20221,922,88439,12711,66769,697N/A
12/31/20211,866,13065,991N/AN/AN/A
9/30/20211,813,37270,51420,46677,873N/A
6/30/20211,788,19888,315N/AN/AN/A
3/31/20211,766,89398,780-32,62824,803N/A
12/31/20201,851,52792,491N/AN/AN/A
9/30/20201,960,434103,43579,500140,284N/A
6/30/20202,041,432113,118N/AN/AN/A
3/31/20202,073,043113,093190,157237,628N/A
12/31/20192,055,592125,743N/AN/AN/A
9/30/20192,067,837121,14159,58987,284N/A
6/30/20192,049,098117,964N/AN/AN/A
3/31/20192,039,685113,1557,65144,203N/A
12/31/20182,012,36696,074N/AN/AN/A
9/30/20181,920,33093,10346,150113,743N/A
6/30/20181,898,91891,610N/AN/AN/A
3/31/20181,900,65592,662N/A114,034N/A
12/31/20171,910,32699,702N/AN/AN/A
9/30/20171,931,188101,315N/A143,642N/A
6/30/20171,909,71397,528N/AN/AN/A
3/31/20171,872,72194,501N/A158,892N/A
12/31/20161,814,08083,332N/AN/AN/A
9/30/20161,802,20477,123N/A136,307N/A
6/30/20161,788,47768,408N/AN/AN/A
3/31/20161,777,83463,437N/A124,980N/A
12/31/20151,809,49255,067N/AN/AN/A
9/30/20151,797,82142,402N/A85,050N/A
6/30/20151,787,96732,880N/AN/AN/A
3/31/20151,773,98128,695N/A74,646N/A
12/31/20141,749,17532,072N/AN/AN/A
9/30/20141,699,94029,496N/A80,642N/A
6/30/20141,659,62025,243N/AN/AN/A
3/31/20141,612,75621,627N/A37,962N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1802's forecast earnings growth (6.5% per year) is above the savings rate (0.3%).

Earnings vs Market: 1802's earnings (6.5% per year) are forecast to grow slower than the JP market (7.8% per year).

High Growth Earnings: 1802's earnings are forecast to grow, but not significantly.

Revenue vs Market: 1802's revenue (0.8% per year) is forecast to grow slower than the JP market (4.3% per year).

High Growth Revenue: 1802's revenue (0.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1802's Return on Equity is forecast to be low in 3 years time (10.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 22:26
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Obayashi Corporation is covered by 25 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takumi KasaiBofA Global Research
Shusuke TeradaCitigroup Inc
Masahiro MochizukiCLSA