Niterra Co., Ltd.

TSE:5334 Stock Report

Market Cap: JP¥2.1t

Niterra Future Growth

Future criteria checks 2/6

Niterra is forecast to grow earnings and revenue by 7.5% and 7.3% per annum respectively. EPS is expected to grow by 8.2% per annum. Return on equity is forecast to be 15.8% in 3 years.

Key information

7.5%

Earnings growth rate

8.19%

EPS growth rate

Auto Components earnings growth10.4%
Revenue growth rate7.3%
Future return on equity15.78%
Analyst coverage

Good

Last updated16 Jun 2026

Recent future growth updates

Analysis Article May 04

Analysts Are Updating Their Niterra Co., Ltd. (TSE:5334) Estimates After Its Yearly Results

Niterra Co., Ltd. ( TSE:5334 ) shareholders are probably feeling a little disappointed, since its shares fell 4.8% to...
Analysis Article Aug 02

Analyst Estimates: Here's What Brokers Think Of Niterra Co., Ltd. (TSE:5334) After Its First-Quarter Report

Last week, you might have seen that Niterra Co., Ltd. ( TSE:5334 ) released its first-quarter result to the market. The...

Recent updates

Analysis Article May 04

Analysts Are Updating Their Niterra Co., Ltd. (TSE:5334) Estimates After Its Yearly Results

Niterra Co., Ltd. ( TSE:5334 ) shareholders are probably feeling a little disappointed, since its shares fell 4.8% to...
Analysis Article Jan 23

Is There An Opportunity With Niterra Co., Ltd.'s (TSE:5334) 20% Undervaluation?

Key Insights The projected fair value for Niterra is JP¥8,949 based on 2 Stage Free Cash Flow to Equity Niterra is...
Analysis Article Dec 14

Niterra's (TSE:5334) Dividend Will Be ¥93.00

Niterra Co., Ltd.'s ( TSE:5334 ) investors are due to receive a payment of ¥93.00 per share on 4th of June. Based on...
Analysis Article Nov 30

Niterra's (TSE:5334) Dividend Will Be ¥93.00

The board of Niterra Co., Ltd. ( TSE:5334 ) has announced that it will pay a dividend on the 4th of June, with...
Analysis Article Oct 30

Niterra (TSE:5334) Has A Pretty Healthy Balance Sheet

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Analysis Article Oct 12

An Intrinsic Calculation For Niterra Co., Ltd. (TSE:5334) Suggests It's 23% Undervalued

Key Insights The projected fair value for Niterra is JP¥7,743 based on 2 Stage Free Cash Flow to Equity Niterra is...
Analysis Article Sep 01

Niterra's (TSE:5334) Shareholders Will Receive A Bigger Dividend Than Last Year

Niterra Co., Ltd. ( TSE:5334 ) has announced that it will be increasing its dividend from last year's comparable...
Analysis Article Aug 02

Analyst Estimates: Here's What Brokers Think Of Niterra Co., Ltd. (TSE:5334) After Its First-Quarter Report

Last week, you might have seen that Niterra Co., Ltd. ( TSE:5334 ) released its first-quarter result to the market. The...
Analysis Article Jul 23

Niterra's (TSE:5334) Dividend Will Be Increased To ¥91.00

Niterra Co., Ltd. ( TSE:5334 ) will increase its dividend from last year's comparable payment on the 1st of December to...
Analysis Article Jul 09

Niterra's (TSE:5334) Dividend Will Be Increased To ¥91.00

Niterra Co., Ltd. ( TSE:5334 ) will increase its dividend from last year's comparable payment on the 1st of December to...

Earnings and Revenue Growth Forecasts

TSE:5334 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2029935,576145,09831,741167,6004
3/31/2028813,746122,303103,138148,4298
3/31/2027776,629109,70280,283136,0869
3/31/2026731,207112,89270,307109,384N/A
12/31/2025693,375101,72774,226109,979N/A
9/30/2025679,57795,98384,901118,006N/A
6/30/2025657,47088,81087,031118,666N/A
3/31/2025652,99392,62598,143132,921N/A
12/31/2024644,29088,77193,663128,759N/A
9/30/2024637,92186,85898,529136,933N/A
6/30/2024631,98686,41692,435131,584N/A
3/31/2024614,48682,64682,722118,179N/A
12/31/2023599,21775,24375,464108,875N/A
9/30/2023584,63969,39469,85096,753N/A
6/30/2023573,40466,66665,63791,085N/A
3/31/2023562,55966,29344,97969,305N/A
12/31/2022552,61177,53047,12870,964N/A
9/30/2022536,25178,25551,36476,571N/A
6/30/2022510,29471,32337,73164,259N/A
3/31/2022491,73360,20044,06771,910N/A
12/31/2021478,84253,74237,55766,751N/A
9/30/2021472,61050,93836,14966,537N/A
6/30/2021469,41748,33538,23068,947N/A
3/31/2021427,54638,36733,82463,397N/A
12/31/2020410,39932,99431,36566,455N/A
9/30/2020400,06428,50215,46455,407N/A
6/30/2020394,22326,4817,28353,513N/A
3/31/2020426,07333,6986,22759,787N/A
12/31/2019431,35134,694N/A51,408N/A
9/30/2019431,14136,130N/A47,905N/A
6/30/2019426,60538,891N/A46,347N/A
3/31/2019425,01342,813N/A43,704N/A
12/31/2018422,48445,220N/A46,082N/A
9/30/2018420,72446,244N/A58,716N/A
6/30/2018418,98146,942N/A55,062N/A
3/31/2018409,91244,335N/A65,707N/A
12/31/2017403,80229,157N/A61,153N/A
9/30/2017391,16832,567N/A46,746N/A
6/30/2017379,66329,291N/A47,881N/A
3/31/2017372,91925,602N/A49,764N/A
12/31/2016368,27736,289N/A56,611N/A
9/30/2016371,58533,651N/A52,711N/A
6/30/2016380,34225,763N/A60,752N/A
3/31/2016383,27230,815N/A56,465N/A
12/31/2015377,68532,550N/A52,446N/A
9/30/2015370,62933,046N/A51,960N/A
6/30/2015357,11339,145N/A47,552N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 5334's forecast earnings growth (7.5% per year) is above the savings rate (0.8%).

Earnings vs Market: 5334's earnings (7.5% per year) are forecast to grow slower than the JP market (9.5% per year).

High Growth Earnings: 5334's earnings are forecast to grow, but not significantly.

Revenue vs Market: 5334's revenue (7.3% per year) is forecast to grow faster than the JP market (6.4% per year).

High Growth Revenue: 5334's revenue (7.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 5334's Return on Equity is forecast to be low in 3 years time (15.8%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/18 11:00
End of Day Share Price 2026/06/18 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Niterra Co., Ltd. is covered by 15 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Masaru KoshitaBarclays
Masashi KubotaBofA Global Research
Takayuki NaitoCitigroup Inc