Uniper Valuation

Is 1UN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1UN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1UN (€41.45) is trading above our estimate of fair value (€3.88)

Significantly Below Fair Value: 1UN is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1UN?

Key metric: As 1UN is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1UN. This is calculated by dividing 1UN's market cap by their current revenue.
What is 1UN's PS Ratio?
PS Ratio0.2x
Sales€106.44b
Market Cap€17.37b

Price to Sales Ratio vs Peers

How does 1UN's PS Ratio compare to its peers?

The above table shows the PS ratio for 1UN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.2x
EDNR Edison
0.6xn/a€8.5b
TRN Terna
4.5x5.8%€16.1b
SRG Snam
3.6x4.3%€14.9b
ERG ERG
3.9x8.1%€3.0b
1UN Uniper
0.2x5.6%€17.4b

Price-To-Sales vs Peers: 1UN is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (3.2x).


Price to Sales Ratio vs Industry

How does 1UN's PS Ratio compare vs other companies in the European Renewable Energy Industry?

14 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.2.6x6.6%
1UN Uniper
0.2x5.6%US$18.20b
1UN 0.2xIndustry Avg. 2.6xNo. of Companies13PS0246810+
14 CompaniesEstimated GrowthMarket Cap
Industry Avg.2.6x17.4%
1UN Uniper
0.2x64.7%US$18.20b
No more companies

Price-To-Sales vs Industry: 1UN is good value based on its Price-To-Sales Ratio (0.2x) compared to the European Renewable Energy industry average (2.6x).


Price to Sales Ratio vs Fair Ratio

What is 1UN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1UN PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ratio0.9x

Price-To-Sales vs Fair Ratio: 1UN is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1UN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€41.45
€35.83
-13.5%
3.7%€37.00€34.00n/a3
Nov ’25€45.08
€36.17
-19.8%
4.3%€37.50€34.00n/a3
Oct ’25€54.72
€38.88
-29.0%
10.9%€46.00€35.00n/a4
Sep ’25€43.73
€37.96
-13.2%
11.0%€46.00€34.30n/a5
Aug ’25€43.53
€39.86
-8.4%
12.9%€47.00€34.30n/a5
Jul ’25€46.74
€41.86
-10.4%
11.6%€47.00€34.30n/a5
Jun ’25€52.70
€41.00
-22.2%
15.3%€47.00€30.00n/a5
May ’25€52.77
€41.00
-22.3%
15.3%€47.00€30.00n/a5
Apr ’25€51.70
€41.80
-19.1%
14.6%€47.00€30.00n/a5
Mar ’25€54.91
€43.40
-21.0%
18.5%€55.00€30.00n/a5
Feb ’25€58.34
€47.00
-19.4%
21.4%€58.00€30.00n/a5
Jan ’25€57.58
€49.20
-14.6%
25.4%€66.00€30.00n/a5
Dec ’24n/a
€47.60
0%
28.9%€66.00€30.00n/a5
Nov ’24n/a
€47.60
0%
28.9%€66.00€30.00€45.085
Oct ’24n/a
€47.60
0%
28.9%€66.00€30.00€54.725
Sep ’24n/a
€47.00
0%
32.6%€66.00€30.00€43.734
Aug ’24n/a
€45.00
0%
31.7%€66.00€30.00€43.534
Jul ’24n/a
€44.50
0%
24.9%€60.00€34.00€46.744
Jun ’24n/a
€51.60
0%
33.6%€80.00€34.00€52.705
May ’24n/a
€49.00
0%
33.4%€80.00€34.00€52.776
Apr ’24n/a
€46.67
0%
33.0%€80.00€34.00€51.706
Mar ’24n/a
€46.67
0%
33.0%€80.00€34.00€54.916
Feb ’24n/a
€46.67
0%
33.0%€80.00€34.00€58.346
Jan ’24n/a
€118.86
0%
126.5%€480.00€34.00€57.587
Dec ’23n/a
€179.00
0%
118.6%€600.00€34.00n/a8
Nov ’23n/a
€184.00
0%
113.7%€600.00€38.00n/a8

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies