Marriott International, Inc.

BIT:1MAR Stock Report

Market Cap: €76.3b

Marriott International Valuation

Is 1MAR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 1MAR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 1MAR (€277.1) is trading above our estimate of future cash flow value (€179.98)

Significantly Below Future Cash Flow Value: 1MAR is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1MAR?

Key metric: As 1MAR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1MAR. This is calculated by dividing 1MAR's market cap by their current earnings.
What is 1MAR's PE Ratio?
PE Ratio33.9x
EarningsUS$2.60b
Market CapUS$88.25b

Price to Earnings Ratio vs Peers

How does 1MAR's PE Ratio compare to its peers?

The above table shows the PE ratio for 1MAR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.2x
RCL Royal Caribbean Cruises
17.9x10.71%US$77.7b
ABNB Airbnb
31.8x13.91%US$81.4b
LTMC Lottomatica Group
36x28.59%€6.2b
HLT Hilton Worldwide Holdings
47x14.12%US$70.5b
1MAR Marriott International
33.9x9.79%€88.3b

Price-To-Earnings vs Peers: 1MAR is expensive based on its Price-To-Earnings Ratio (33.9x) compared to the peer average (33.7x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 1MAR's PE Ratio compare vs other companies in the European Hospitality Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
1MAR 33.9xIndustry Avg. 17.0xNo. of Companies21PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1MAR is expensive based on its Price-To-Earnings Ratio (33.9x) compared to the European Hospitality industry average (17x).

Price to Earnings Ratio vs Fair Ratio

What is 1MAR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1MAR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio33.9x
Fair PE Ratio28x

Price-To-Earnings vs Fair Ratio: 1MAR is expensive based on its Price-To-Earnings Ratio (33.9x) compared to the estimated Fair Price-To-Earnings Ratio (28x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1MAR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€277.10
€300.45
+8.43%
11.71%€351.51€227.84n/a25
Feb ’27€265.55
€265.61
+0.021%
11.88%€311.43€180.97n/a25
Jan ’27€267.95
€250.46
-6.53%
9.32%€293.42€182.86n/a25
Dec ’26€263.10
€251.81
-4.29%
8.76%€286.38€185.46n/a25
Nov ’26€225.10
€243.89
+8.35%
9.01%€284.82€175.87n/a24
Oct ’26€222.30
€242.10
+8.91%
8.73%€281.74€173.96n/a24
Sep ’26€228.30
€242.31
+6.14%
9.52%€284.86€175.89n/a24
Aug ’26€223.05
€244.12
+9.45%
9.69%€286.72€177.04n/a25
Jul ’26€232.10
€233.80
+0.73%
8.75%€273.34€175.11n/a26
Jun ’26€232.60
€240.72
+3.49%
8.90%€281.86€180.56n/a25
May ’26€210.10
€236.22
+12.43%
11.45%€288.85€179.44n/a25
Apr ’26€220.65
€268.52
+21.69%
10.13%€321.48€189.38n/a24
Mar ’26€270.40
€278.56
+3.02%
8.62%€331.85€214.56€291.9526
Feb ’26€281.60
€269.45
-4.32%
10.71%€316.42€192.94€265.5526
Jan ’26€269.25
€267.58
-0.62%
11.36%€316.62€193.06€267.9525
Dec ’25€274.55
€253.67
-7.61%
10.81%€313.08€190.90€263.1025
Nov ’25€241.20
€233.98
-2.99%
9.48%€277.89€180.63€225.1025
Oct ’25€221.60
€219.85
-0.79%
7.38%€247.58€175.56€222.3025
Sep ’25€209.30
€221.15
+5.66%
7.20%€248.82€176.44€228.3024
Aug ’25€203.60
€227.44
+11.71%
7.42%€254.84€185.34€223.0523
Jul ’25€223.15
€231.12
+3.57%
7.14%€259.99€187.04€232.1023
Jun ’25€210.30
€229.03
+8.90%
7.14%€258.15€185.72€232.6022
May ’25€221.50
€230.08
+3.88%
6.79%€257.21€187.06€210.1023
Apr ’25€234.30
€227.00
-3.12%
7.24%€253.72€184.52€220.6524
Mar ’25€230.60
€225.43
-2.24%
7.40%€254.43€185.04€270.4023
€295.14
Fair Value
6.1% undervalued intrinsic discount
25
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/03/06 23:08
End of Day Share Price 2026/03/06 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Marriott International, Inc. is covered by 50 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
John StaszakArgus Research Company
Michael BellisarioBaird
Felicia Kantor HendrixBarclays