Discounted Cash Flow Calculation for NSEI:JITFINFRA using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future cash flows to their present value using the 2 stage method.
We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
NSEI:JITFINFRA DCF 1st Stage: Next 10 year cash flow forecast
The current share price of
is above its future cash flow value.
Often investors are willing to pay a
for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
JITF Infralogistics's earnings available for a low price, and how does
this compare to other companies in the same industry?
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as JITF Infralogistics has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.
Show me the analysis anyway
The future performance of a company is measured in the same way as past
performance, by looking at estimated
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
Expected Infrastructure industry annual growth in earnings.
Earnings growth vs Low Risk Savings
expected to grow at an
Unable to compare JITF Infralogistics's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
Unable to compare JITF Infralogistics's earnings growth to the India market average as no estimate data is available.
Unable to compare JITF Infralogistics's revenue growth to the India market average as no estimate data is available.
Unable to determine if JITF Infralogistics is high growth as no earnings estimate data is available.
Unable to determine if JITF Infralogistics is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
JITF Infralogistics's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
0/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
A company's financial position is much like your own financial position,
it includes everything you own
The boxes below represent the relative size of what makes up
JITF Infralogistics's finances.
The net worth of a company is the difference between its assets and liabilities.
JITF Infralogistics's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
JITF Infralogistics's long term commitments exceed its cash and other short term assets.
This treemap shows a more detailed breakdown of
JITF Infralogistics's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
High level of physical assets or inventory.
JITF Infralogistics has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Nearly all companies have debt. Debt in itself isn’t
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.
The graphic below shows equity (available funds) and debt, we ideally want to
see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and
whether the level has increased over the past 5 years.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
TENURE AS CEO
Mr. Amarendra kumar Sinha has been Whole Time Director of JITF Infralogistics Limited since August 3, 2018. He is an HR leader with international experience or having worked in leadership roles with wide geographical responsibilities in multiple sectors like engineering, infrastructure, services and high technology centered organizations which have been market leaders in their area of operations, With over 22 years of varied experience in the field of HR, he has created and run platforms for enabling businesses with cost effective strategies, has been instrumental in culture turnarounds, driving leadership effectiveness and people capability development initiatives within globally. Successful corporations like Siemens, Schneider Electric, Goodyear Tires & Taj Hotels. He has been a change & culture evangelist in HR and Business Transformation Programs, Workforce Design, M&A and has led change programs and initiatives at enterprise Ievel. He has worked and been trained in India, France & HK, Outside the HR domain, in his role as a COO or a successful organization, he has laid down a strong corner stone of a startup which is into skilling programs. He is a Six Sigma Green Belt Certified professional and has a proven track record of creating a highly engaged & productive workforce apart from being a subject matter expert in his domain. He has been associated with Jindal Group for past 7 years. He holds Human Resources in Xavier Institute of Social Service (XLSS)
Insufficient data for Amarendra to compare compensation growth.
Insufficient data for Amarendra to establish whether their remuneration is reasonable compared to companies of similar size in India.
Whole Time Director
Chief Financial Officer
Board of Directors Tenure
Average tenure and age of the
board of directors in years:
The average tenure for the JITF Infralogistics board of directors is less than 3 years, this suggests a new board.
Does JITF Infralogistics Limited (NSE:JITFINFRA) Have Enough Money Left To Grow?
Looking at JITF Infralogistics’s latest financial data, I will gauge when the company may run out of cash and need to raise more money. … NSEI:JITFINFRA Income Statement May 16th 18 When will JITF Infralogistics need to raise more cash? … But according to my analysis, given the current level of cash reserves, JITF Infralogistics can continue to spend at the current rate and should not need to raise further capital for a few years.
Who Owns JITF Infralogistics Limited (NSE:JITFINFRA)?
This level of ownership gives retail investors the power to sway key policy decisions such as board composition, executive compensation, and potential acquisitions. … Private Company Ownership Potential investors in JITFINFRA should also look at another important group of investors: private companies, with a stake of 40.95%, who are primarily invested because of strategic and capital gain interests. … As a result, potential investors should further explore the company's business relations with these companies and find out if they can affect shareholder returns in the long-term.Next Steps: JITFINFRA's considerably high level of institutional ownership calls for further analysis into its margin of safety.
How Long Will Loss-Making JITF Infralogistics Limited (NSE:JITFINFRA) Survive?
Looking at JITF Infralogistics’s latest financial data, I will gauge when the company may run out of cash and need to raise more money. … How fast JITF Infralogistics runs down its cash supply over time is known as the cash burn rate. … NSEI:JITFINFRA Income Statement Jan 11th 18 When will JITF Infralogistics need to raise more cash?
NSEI Transportation Industry: A Deep Dive Into JITF Infralogistics Limited (NSE:JITFINFRA)
JITF Infralogistics Limited (NSEI:JITFINFRA), a INR₹1.28B small-cap, operates in the transportation infrastructure industry which has been constrained by the general squeeze on government since the global financial crisis. … JITF Infralogistics lags the pack with its negative growth rate of -4.01% over the past year, which indicates the company will be growing at a slower pace than its transportation infrastructure peers. … If your initial investment thesis is around the growth prospects of JITF Infralogistics, there are other transportation infrastructure companies that have delivered higher growth, and perhaps trading at a discount to the industry average.
Who Are The Top Investors In JITF Infralogistics Limited (NSEI:JITFINFRA)?
See our latest analysis for JITFINFRA NSEI:JITFINFRA Ownership_summary Dec 7th 17 Institutional Ownership With an institutional ownership of 26.13%, JITFINFRA can face volatile stock price movements if institutions execute block trades on the open market, more so, when there are relatively small amounts of shares available on the market to trade However, as not all institutions are alike, such high volatility events, especially in the short-term, have been more frequently linked to active market participants like hedge funds. … Insider Ownership Insiders form another group of important ownership types as they manage the company's operations and decide the best use of capital. … Thus, potential investors should look into these business relations and check how it can impact long-term shareholder returns.What this means for you: The company's high institutional ownership makes margin of safety a very important consideration to existing investors since long bull and bear trends often emerge when these big-ticket investors see a change in long-term potential of the company.
JITF Infralogistics Limited engages in water, urban, and rail infrastructure businesses in India. The company is involved in the storage, handling, and transportation of food grains and other agri commodities; railway rolling stock manufacturing; and water and waste water EPC business. It undertakes projects in the areas of water, wastewater, solid waste management, logistics, and transportation equipment fabrication. The company was incorporated in 2008 and is based in New Delhi, India.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.