Delhivery Valuation
Is DELHIVERY undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of DELHIVERY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: DELHIVERY (₹330.55) is trading above our estimate of fair value (₹235.64)
Significantly Below Fair Value: DELHIVERY is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for DELHIVERY?
Key metric: As DELHIVERY is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is DELHIVERY's PS Ratio? | |
|---|---|
| PS Ratio | 2.8x |
| Sales | ₹86.32b |
| Market Cap | ₹244.91b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.7x |
| Enterprise Value/EBITDA | 654.8x |
| PEG Ratio | 35.2x |
Price to Sales Ratio vs Peers
How does DELHIVERY's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 2.2x | ||
526612 Blue Dart Express | 3.3x | 9.6% | ₹181.1b |
TCI Transport Corporation of India | 2.1x | 12.5% | ₹89.3b |
TVSSCS TVS Supply Chain Solutions | 0.8x | 13.7% | ₹79.3b |
GATEWAY Gateway Distriparks | 2.8x | 9.3% | ₹42.0b |
DELHIVERY Delhivery | 2.8x | 14.8% | ₹244.9b |
Price-To-Sales vs Peers: DELHIVERY is expensive based on its Price-To-Sales Ratio (2.8x) compared to the peer average (2.2x).
Price to Sales Ratio vs Industry
How does DELHIVERY's PS Ratio compare vs other companies in the IN Logistics Industry?
| 6 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
KLL Kaushalya Logistics | 0.2x | n/a | US$23.07m |
MAHESHWARI Maheshwari Logistics | 0.2x | n/a | US$21.70m |
ACCURACY Accuracy Shipping | 0.2x | n/a | US$16.44m |
TOTAL Total Transport Systems | 0.2x | n/a | US$13.79m |
| 6 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Sales vs Industry: DELHIVERY is expensive based on its Price-To-Sales Ratio (2.8x) compared to the Indian Logistics industry average (0.9x).
Price to Sales Ratio vs Fair Ratio
What is DELHIVERY's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 2.8x |
| Fair PS Ratio | 13.3x |
Price-To-Sales vs Fair Ratio: DELHIVERY is good value based on its Price-To-Sales Ratio (2.8x) compared to the estimated Fair Price-To-Sales Ratio (13.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | ₹330.55 | ₹488.14 +47.7% | 14.7% | ₹680.00 | ₹393.00 | n/a | 22 |
| Nov ’25 | ₹364.65 | ₹501.32 +37.5% | 13.3% | ₹680.00 | ₹393.00 | n/a | 22 |
| Oct ’25 | ₹419.35 | ₹501.70 +19.6% | 13.4% | ₹680.00 | ₹393.00 | n/a | 23 |
| Sep ’25 | ₹419.30 | ₹503.87 +20.2% | 13.2% | ₹680.00 | ₹393.00 | n/a | 23 |
| Aug ’25 | ₹407.05 | ₹503.04 +23.6% | 13.7% | ₹680.00 | ₹370.00 | n/a | 23 |
| Jul ’25 | ₹399.85 | ₹502.58 +25.7% | 13.3% | ₹680.00 | ₹370.00 | n/a | 24 |
| Jun ’25 | ₹385.10 | ₹506.75 +31.6% | 13.2% | ₹680.00 | ₹370.00 | n/a | 24 |
| May ’25 | ₹449.00 | ₹522.77 +16.4% | 15.3% | ₹665.00 | ₹325.00 | n/a | 22 |
| Apr ’25 | ₹449.65 | ₹521.36 +15.9% | 15.4% | ₹665.00 | ₹325.00 | n/a | 22 |
| Mar ’25 | ₹465.30 | ₹517.95 +11.3% | 15.4% | ₹665.00 | ₹325.00 | n/a | 22 |
| Feb ’25 | ₹468.85 | ₹456.57 -2.6% | 13.9% | ₹630.00 | ₹325.00 | n/a | 23 |
| Jan ’25 | ₹384.35 | ₹452.17 +17.6% | 13.5% | ₹605.00 | ₹325.00 | n/a | 23 |
| Dec ’24 | ₹397.45 | ₹455.30 +14.6% | 13.0% | ₹605.00 | ₹325.00 | n/a | 20 |
| Nov ’24 | ₹402.60 | ₹461.00 +14.5% | 13.7% | ₹605.00 | ₹300.00 | ₹364.65 | 20 |
| Oct ’24 | ₹412.70 | ₹461.00 +11.7% | 13.7% | ₹605.00 | ₹300.00 | ₹419.35 | 20 |
| Sep ’24 | ₹438.15 | ₹462.62 +5.6% | 13.5% | ₹605.00 | ₹300.00 | ₹419.30 | 21 |
| Aug ’24 | ₹401.90 | ₹435.36 +8.3% | 13.9% | ₹570.00 | ₹275.00 | ₹407.05 | 22 |
| Jul ’24 | ₹381.05 | ₹428.10 +12.3% | 14.3% | ₹570.00 | ₹275.00 | ₹399.85 | 20 |
| Jun ’24 | ₹355.40 | ₹422.47 +18.9% | 15.3% | ₹570.00 | ₹275.00 | ₹385.10 | 19 |
| May ’24 | ₹374.40 | ₹410.05 +9.5% | 16.0% | ₹570.00 | ₹275.00 | ₹449.00 | 19 |
| Apr ’24 | ₹331.65 | ₹410.18 +23.7% | 16.6% | ₹570.00 | ₹275.00 | ₹449.65 | 17 |
| Mar ’24 | ₹348.15 | ₹416.06 +19.5% | 17.6% | ₹570.00 | ₹275.00 | ₹465.30 | 17 |
| Feb ’24 | ₹305.00 | ₹441.75 +44.8% | 14.4% | ₹570.00 | ₹330.00 | ₹468.85 | 16 |
| Jan ’24 | ₹331.45 | ₹469.77 +41.7% | 18.7% | ₹700.00 | ₹330.00 | ₹384.35 | 13 |
| Dec ’23 | ₹339.40 | ₹469.77 +38.4% | 18.7% | ₹700.00 | ₹330.00 | ₹397.45 | 13 |
| Nov ’23 | ₹378.60 | ₹592.00 +56.4% | 17.4% | ₹710.00 | ₹415.00 | ₹402.60 | 14 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.