Bharat Road Network Valuation

Q: What is the Fair Price of BRNL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

BRNL (₹42.39) is trading below our estimate of [[fair value]] (₹71.64)

Is BRNL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BRNL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BRNL (₹42.39) is trading below our estimate of fair value (₹71.64)

Significantly Below Fair Value: BRNL is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BRNL?

Key metric: As BRNL is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for BRNL. This is calculated by dividing BRNL's market cap by their current revenue.
What is BRNL's PS Ratio?
PS Ratio	1x
Sales	₹3.69b
Market Cap	₹3.59b

BRNL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	4.2x
Enterprise Value/EBITDA	10.3x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does BRNL's PS Ratio compare to its peers?

The above table shows the PS ratio for BRNL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	3.9x
543364 Markolines Pavement Technologies	1.2x	n/a	₹3.7b
NOIDATOLL Noida Toll Bridge	8.1x	n/a	₹2.8b
543391 Suyog Gurbaxani Funicular Ropeways	6x	n/a	₹4.5b
SADBHIN Sadbhav Infrastructure Project	0.3x	n/a	₹2.2b
BRNL Bharat Road Network	1x	n/a	₹3.6b

Price-To-Sales vs Peers: BRNL is good value based on its Price-To-Sales Ratio (1x) compared to the peer average (3.9x).

Price to Sales Ratio vs Industry

How does BRNL's PS Ratio compare vs other companies in the IN Infrastructure Industry?

3 Companies	Price / Sales	Estimated Growth	Market Cap
JITFINFRA JITF Infralogistics	0.6x	n/a	US$227.79m
SADBHIN Sadbhav Infrastructure Project	0.3x	n/a	US$26.14m
533427 VMS Industries	0.3x	n/a	US$11.76m

No more companies available in this PS range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: BRNL is good value based on its Price-To-Sales Ratio (1x) compared to the Asian Infrastructure industry average (1.7x).

Price to Sales Ratio vs Fair Ratio

What is BRNL's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BRNL PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate BRNL's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.