Indus Towers Valuation

Is INDUSTOWER undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INDUSTOWER when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: INDUSTOWER (₹329.1) is trading below our estimate of fair value (₹700.73)

Significantly Below Fair Value: INDUSTOWER is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for INDUSTOWER?

Key metric: As INDUSTOWER is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for INDUSTOWER. This is calculated by dividing INDUSTOWER's market cap by their current earnings.
What is INDUSTOWER's PE Ratio?
PE Ratio	11.5x
Earnings	₹75.43b
Market Cap	₹865.62b

INDUSTOWER key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.7x
Enterprise Value/EBITDA	7.3x
PEG Ratio	7.5x

Price to Earnings Ratio vs Peers

How does INDUSTOWER's PE Ratio compare to its peers?

The above table shows the PE ratio for INDUSTOWER vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	52.4x
TATACOMM Tata Communications	52.7x	39.2%	₹495.0b
HFCL HFCL	48.7x	n/a	₹186.5b
KDL Kore Digital	51.1x	n/a	₹8.1b
BHARTIHEXA Bharti Hexacom	57x	32.3%	₹698.0b
INDUSTOWER Indus Towers	11.5x	1.5%	₹865.6b

Price-To-Earnings vs Peers: INDUSTOWER is good value based on its Price-To-Earnings Ratio (11.5x) compared to the peer average (52.4x).

Price to Earnings Ratio vs Industry

How does INDUSTOWER's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: INDUSTOWER is good value based on its Price-To-Earnings Ratio (11.5x) compared to the Asian Telecom industry average (15.7x).

Price to Earnings Ratio vs Fair Ratio

What is INDUSTOWER's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INDUSTOWER PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	11.5x
Fair PE Ratio	33x

Price-To-Earnings vs Fair Ratio: INDUSTOWER is good value based on its Price-To-Earnings Ratio (11.5x) compared to the estimated Fair Price-To-Earnings Ratio (33x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst INDUSTOWER forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	₹329.10	₹402.39 +22.3%	21.7%	₹575.00	₹280.00	n/a	23
Nov ’25	₹342.85	₹403.14 +17.6%	22.1%	₹575.00	₹280.00	n/a	22
Oct ’25	₹384.05	₹412.86 +7.5%	22.7%	₹575.00	₹265.00	n/a	21
Sep ’25	₹458.50	₹400.95 -12.6%	25.4%	₹575.00	₹220.00	n/a	21
Aug ’25	₹428.75	₹395.86 -7.7%	25.2%	₹535.00	₹220.00	n/a	21
Jul ’25	₹389.65	₹347.38 -10.8%	18.9%	₹450.00	₹220.00	n/a	21
Jun ’25	₹348.15	₹336.19 -3.4%	21.3%	₹450.00	₹190.00	n/a	21
May ’25	₹354.80	₹291.90 -17.7%	28.0%	₹450.00	₹160.00	n/a	21
Apr ’25	₹315.20	₹229.19 -27.3%	19.5%	₹335.00	₹160.00	n/a	21
Mar ’25	₹263.10	₹225.43 -14.3%	17.0%	₹320.00	₹160.00	n/a	21
Feb ’25	₹219.00	₹219.65 +0.3%	15.4%	₹280.00	₹160.00	n/a	20
Jan ’25	₹202.75	₹183.55 -9.5%	16.0%	₹265.00	₹140.00	n/a	20
Dec ’24	₹187.65	₹182.80 -2.6%	15.9%	₹265.00	₹140.00	n/a	20
Nov ’24	₹180.60	₹182.80 +1.2%	15.9%	₹265.00	₹140.00	₹342.85	20
Oct ’24	₹191.70	₹179.15 -6.5%	17.0%	₹265.00	₹140.00	₹384.05	20
Sep ’24	₹181.70	₹178.15 -2.0%	16.3%	₹265.00	₹140.00	₹458.50	20
Aug ’24	₹173.70	₹178.00 +2.5%	15.9%	₹265.00	₹140.00	₹428.75	21
Jul ’24	₹164.25	₹167.05 +1.7%	19.1%	₹265.00	₹118.00	₹389.65	20
Jun ’24	₹158.55	₹167.05 +5.4%	19.1%	₹265.00	₹118.00	₹348.15	20
May ’24	₹155.00	₹172.27 +11.1%	19.6%	₹265.00	₹118.00	₹354.80	22
Apr ’24	₹143.00	₹179.77 +25.7%	21.0%	₹280.00	₹135.00	₹315.20	22
Mar ’24	₹171.45	₹180.91 +5.5%	20.4%	₹280.00	₹135.00	₹263.10	22
Feb ’24	₹144.35	₹188.26 +30.4%	26.5%	₹345.00	₹135.00	₹219.00	23
Jan ’24	₹190.45	₹214.75 +12.8%	18.2%	₹345.00	₹170.00	₹202.75	24
Dec ’23	₹201.65	₹215.61 +6.9%	18.4%	₹345.00	₹170.00	₹187.65	23
Nov ’23	₹186.50	₹215.83 +15.7%	18.4%	₹345.00	₹170.00	₹180.60	23

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.