Vodafone Idea Future Growth

Future criteria checks 1/6

Vodafone Idea is forecast to grow earnings and revenue by 12.7% and 11.3% per annum respectively. EPS is expected to grow by 23.1% per annum. Return on equity is forecast to be 11.8% in 3 years.

Key information

12.7%

Earnings growth rate

23.1%

EPS growth rate

Wireless Telecom earnings growth	4.0%
Revenue growth rate	11.3%
Future return on equity	11.8%
Analyst coverage	Good
Last updated	18 Nov 2024

Recent future growth updates

Vodafone Idea Limited (NSE:IDEA) Just Released Its First-Quarter Earnings: Here's What Analysts Think

Aug 14

Recent updates

Shareholders Should Be Pleased With Vodafone Idea Limited's (NSE:IDEA) Price

Sep 18

Vodafone Idea Limited (NSE:IDEA) Just Released Its First-Quarter Earnings: Here's What Analysts Think

Aug 14

Revenues Tell The Story For Vodafone Idea Limited (NSE:IDEA) As Its Stock Soars 25%

Jun 09

An Intrinsic Calculation For Vodafone Idea Limited (NSE:IDEA) Suggests It's 42% Undervalued

May 07

Vodafone Idea Limited's (NSE:IDEA) P/S Still Appears To Be Reasonable

Apr 02

Vodafone Idea Limited (NSE:IDEA) Shares Could Be 49% Below Their Intrinsic Value Estimate

Jan 16

Vodafone Idea Limited's (NSE:IDEA) Price In Tune With Revenues

Dec 18

Vodafone Idea Limited (NSE:IDEA) Might Not Be As Mispriced As It Looks

Jun 19

Earnings and Revenue Growth Forecasts

NSEI:IDEA - Analysts future estimates and past financials data (INR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	589,288	-204,328	N/A	318,184	18
3/31/2026	514,436	-242,617	N/A	261,557	21
3/31/2025	453,137	-273,735	N/A	195,188	20
9/30/2024	426,521	-282,685	98,041	175,343	N/A
6/30/2024	424,255	-298,305	N/A	N/A	N/A
3/31/2024	425,727	-312,384	192,122	208,261	N/A
12/31/2023	425,079	-299,827	176,159	200,916	N/A
9/30/2023	424,483	-309,868	161,750	175,953	N/A
6/30/2023	423,449	-298,444	N/A	N/A	N/A
3/31/2023	421,426	-293,011	132,465	188,687	N/A
12/31/2022	418,677	-294,453	N/A	N/A	N/A
9/30/2022	409,702	-286,862	130,686	199,467	N/A
6/30/2022	397,562	-282,230	N/A	N/A	N/A
3/31/2022	384,984	-282,454	112,746	173,870	N/A
12/31/2021	378,665	-287,051	N/A	N/A	N/A
9/30/2021	390,426	-260,063	70,568	140,676	N/A
6/30/2021	404,285	-260,922	N/A	N/A	N/A
3/31/2021	419,382	-442,447	103,553	156,397	N/A
12/31/2020	440,711	-488,806	N/A	N/A	N/A
9/30/2020	442,557	-507,873	66,541	114,279	N/A
6/30/2020	443,077	-944,642	N/A	N/A	N/A
3/31/2020	449,167	-739,049	-6,387	73,275	N/A
12/31/2019	449,217	-671,413	N/A	N/A	N/A
9/30/2019	455,971	-657,071	-6,379	96,178	N/A
6/30/2019	424,036	-197,343	N/A	N/A	N/A
3/31/2019	370,056	-146,286	-62,304	53,478	N/A
12/31/2018	314,447	-107,125	-73,785	41,503	N/A
9/30/2018	261,412	-69,924	N/A	N/A	N/A
6/30/2018	259,564	-31,252	N/A	N/A	N/A
3/31/2018	282,471	-41,966	N/A	53,324	N/A
12/31/2017	301,765	-35,760	N/A	66,096	N/A
9/30/2017	323,892	-26,754	N/A	N/A	N/A
6/30/2017	342,262	-14,773	N/A	N/A	N/A
3/31/2017	355,527	-4,420	N/A	104,757	N/A
12/31/2016	369,016	3,227	N/A	N/A	N/A
9/30/2016	372,374	13,659	N/A	N/A	N/A
6/30/2016	366,105	20,367	N/A	N/A	N/A
3/31/2016	359,164	26,711	N/A	109,486	N/A
12/31/2015	348,556	32,182	N/A	N/A	N/A
9/30/2015	338,682	33,259	N/A	N/A	N/A
6/30/2015	327,620	33,195	N/A	N/A	N/A
3/31/2015	315,269	31,929	N/A	104,179	N/A
12/31/2014	301,044	28,409	N/A	N/A	N/A
9/30/2014	287,029	25,416	N/A	N/A	N/A
6/30/2014	274,522	22,333	N/A	N/A	N/A
3/31/2014	264,320	19,678	N/A	82,192	N/A
12/31/2013	254,842	16,862	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: IDEA is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: IDEA is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: IDEA is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: IDEA's revenue (11.3% per year) is forecast to grow faster than the Indian market (10.5% per year).

High Growth Revenue: IDEA's revenue (11.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: IDEA's Return on Equity is forecast to be low in 3 years time (11.8%).

Vodafone Idea Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Price target decreased by 8.6% to ₹10.36

Price target decreased by 7.8% to ₹11.63

Consensus EPS estimates upgraded to ₹3.89 loss, revenue downgraded

Vodafone Idea Limited (NSE:IDEA) Just Released Its First-Quarter Earnings: Here's What Analysts Think

Consensus EPS estimates fall by 14%

Price target increased by 8.9% to ₹11.38

Recent updates

Price target decreased by 8.6% to ₹10.36

Second quarter 2025 earnings released: ₹1.03 loss per share (vs ₹1.79 loss in 2Q 2024)

Vodafone Idea Limited Announces Cessation of Krishnan Ramachandran as Independent Director, Effective December 26, 2024

Vodafone Idea Limited to Report Q2, 2025 Results on Nov 13, 2024

Vodafone Idea Limited Announces Resignation of Sateesh Kamath as Non-Executive and Non-Independent Director

Price target decreased by 7.8% to ₹11.63

Vodafone Idea Limited Announces Appointment of Ambika Khurana as the Chief Regulatory & Corporate Affairs Officer

Shareholders Should Be Pleased With Vodafone Idea Limited's (NSE:IDEA) Price

Vodafone Idea Limited Appoints Rajat Kumar Jain as Independent Director, Effective August 31, 2024

Consensus EPS estimates upgraded to ₹3.89 loss, revenue downgraded

Vodafone Idea Limited (NSE:IDEA) Just Released Its First-Quarter Earnings: Here's What Analysts Think

Full year 2024 earnings: EPS exceeds analyst expectations

Vodafone Idea Limited to Report Q1, 2025 Results on Aug 12, 2024

Vodafone Idea Limited, Annual General Meeting, Aug 28, 2024

Consensus EPS estimates fall by 14%

Vodafone UK Reportedly May Offer INR 20 Billion Equity Top Up to Vi

Price target increased by 8.9% to ₹11.38

Price target increased by 11% to ₹10.98

Vodafone Idea Limited announced that it expects to receive INR 24.579999899 billion in funding from Nokia Solutions And Networks India Private Limited, Ericsson India Private Limited

Revenues Tell The Story For Vodafone Idea Limited (NSE:IDEA) As Its Stock Soars 25%

Price target increased by 10% to ₹10.29

Vodafone Idea Limited has completed a Follow-on Equity Offering in the amount of INR 20.75 billion.

Consensus estimates of losses per share improve by 22%

Full year 2024 earnings: EPS exceeds analyst expectations

Vodafone Idea Limited to Report Fiscal Year 2024 Results on May 16, 2024

An Intrinsic Calculation For Vodafone Idea Limited (NSE:IDEA) Suggests It's 42% Undervalued

Price target increased by 9.2% to ₹7.99

Price target increased by 9.8% to ₹7.31

Price target increased by 9.8% to ₹7.31

Vodafone Idea Limited has completed a Follow-on Equity Offering in the amount of INR 180 billion.

Vodafone Idea Limited has filed a Follow-on Equity Offering in the amount of INR 180 billion.

Vodafone Idea Limited announced that it expects to receive INR 20.749999996 billion in funding from Oriana Investments Pte. Ltd., Singapore

Vodafone Idea Limited's (NSE:IDEA) P/S Still Appears To Be Reasonable

New minor risk - Shareholder dilution

Price target increased by 7.3% to ₹6.93

Third quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Vodafone Idea Limited to Report Q3, 2024 Results on Jan 29, 2024

Vodafone Idea Limited (NSE:IDEA) Shares Could Be 49% Below Their Intrinsic Value Estimate

Price target increased by 12% to ₹6.42

Vodafone Idea Denies Link-Up with Musk's Starlink

Price target increased by 11% to ₹6.16

Vodafone Idea Reportedly Close to Selling Fibre Assets, Eyes Up to INR 120,000 Million

Vodafone Idea Limited's (NSE:IDEA) Price In Tune With Revenues

An unknown buyer entered into a Share Purchase Agreement to acquire Firefly Networks Limited from Bharti Airtel Limited (BSE:532454) and Vodafone Idea Limited (NSEI:IDEA) for approximately INR 120 million.

Second quarter 2024 earnings released: ₹1.79 loss per share (vs ₹2.34 loss in 2Q 2023)

Vodafone Idea Limited to Report Q2, 2024 Results on Oct 26, 2023

New major risk - Revenue and earnings growth

Voda Idea Denies It's in Talks for Takeover by Big US Cos

First quarter 2024 earnings: EPS exceeds analyst expectations

Vodafone Idea Limited to Report Q1, 2024 Results on Aug 14, 2023

Full year 2023 earnings: EPS misses analyst expectations

Vodafone Idea Limited (NSE:IDEA) Might Not Be As Mispriced As It Looks

Vodafone Idea Limited Announces Resignation of Diego Massidda as Existing Nominee Director

Full year 2023 earnings: EPS and revenues miss analyst expectations

Vodafone Idea Limited, Annual General Meeting, Jul 17, 2023

Vodafone Idea Limited to Report Fiscal Year 2023 Results on May 25, 2023

Price target decreased by 8.3% to ₹5.39

Vodafone Idea Limited Appoints Murthy GVAS as the Interim Chief Financial Officer, Effective from February 15, 2023

Third quarter 2023 earnings: Revenues in line with analyst expectations

Vodafone Idea Limited to Report Q3, 2023 Results on Feb 14, 2023

High number of new directors

Vodafone Idea in Talks with Investors to Raise Funds

Second quarter 2023 earnings released

Vodafone Idea Limited Appoints Anjani Kumar Agarwal as an Independent Director

Vodafone Idea Limited Appoints Saurabh Bajaj as EVP of Prepaid Marketing

Consensus forecasts updated

Vodafone Idea Limited, Annual General Meeting, Aug 29, 2022

First quarter 2023 earnings: Revenues in line with analyst expectations

Vodafone Idea Limited, Annual General Meeting, Aug 29, 2022