Vodafone Idea Limited

NSEI:IDEA Stock Report

Market Cap: ₹515.8b

Vodafone Idea Future Growth

Future criteria checks 1/6

Vodafone Idea is forecast to grow earnings and revenue by 12.7% and 11.2% per annum respectively while EPS is expected to grow by 23% per annum.

Key information

12.7%

Earnings growth rate

23.0%

EPS growth rate

Wireless Telecom earnings growth4.7%
Revenue growth rate11.2%
Future return on equityn/a
Analyst coverage

Good

Last updated05 Dec 2024

Recent future growth updates

Vodafone Idea Limited (NSE:IDEA) Just Released Its First-Quarter Earnings: Here's What Analysts Think

Aug 14
Vodafone Idea Limited (NSE:IDEA) Just Released Its First-Quarter Earnings: Here's What Analysts Think

Recent updates

Vodafone Idea Limited's (NSE:IDEA) Subdued P/S Might Signal An Opportunity

Dec 20
Vodafone Idea Limited's (NSE:IDEA) Subdued P/S Might Signal An Opportunity

Shareholders Should Be Pleased With Vodafone Idea Limited's (NSE:IDEA) Price

Sep 18
Shareholders Should Be Pleased With Vodafone Idea Limited's (NSE:IDEA) Price

Vodafone Idea Limited (NSE:IDEA) Just Released Its First-Quarter Earnings: Here's What Analysts Think

Aug 14
Vodafone Idea Limited (NSE:IDEA) Just Released Its First-Quarter Earnings: Here's What Analysts Think

Revenues Tell The Story For Vodafone Idea Limited (NSE:IDEA) As Its Stock Soars 25%

Jun 09
Revenues Tell The Story For Vodafone Idea Limited (NSE:IDEA) As Its Stock Soars 25%

An Intrinsic Calculation For Vodafone Idea Limited (NSE:IDEA) Suggests It's 42% Undervalued

May 07
An Intrinsic Calculation For Vodafone Idea Limited (NSE:IDEA) Suggests It's 42% Undervalued

Vodafone Idea Limited's (NSE:IDEA) P/S Still Appears To Be Reasonable

Apr 02
Vodafone Idea Limited's (NSE:IDEA) P/S Still Appears To Be Reasonable

Vodafone Idea Limited (NSE:IDEA) Shares Could Be 49% Below Their Intrinsic Value Estimate

Jan 16
Vodafone Idea Limited (NSE:IDEA) Shares Could Be 49% Below Their Intrinsic Value Estimate

Earnings and Revenue Growth Forecasts

NSEI:IDEA - Analysts future estimates and past financials data (INR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027585,955-204,328N/A318,18418
3/31/2026510,956-242,617N/A261,55721
3/31/2025451,661-273,735N/A195,18820
9/30/2024426,521-282,68598,041175,343N/A
6/30/2024424,255-298,305N/AN/AN/A
3/31/2024425,727-312,384192,122208,261N/A
12/31/2023425,079-299,827176,159200,916N/A
9/30/2023424,483-309,868161,750175,953N/A
6/30/2023423,449-298,444N/AN/AN/A
3/31/2023421,426-293,011132,465188,687N/A
12/31/2022418,677-294,453N/AN/AN/A
9/30/2022409,702-286,862130,686199,467N/A
6/30/2022397,562-282,230N/AN/AN/A
3/31/2022384,984-282,454112,746173,870N/A
12/31/2021378,665-287,051N/AN/AN/A
9/30/2021390,426-260,06370,568140,676N/A
6/30/2021404,285-260,922N/AN/AN/A
3/31/2021419,382-442,447103,553156,397N/A
12/31/2020440,711-488,806N/AN/AN/A
9/30/2020442,557-507,87366,541114,279N/A
6/30/2020443,077-944,642N/AN/AN/A
3/31/2020449,167-739,049-6,38773,275N/A
12/31/2019449,217-671,413N/AN/AN/A
9/30/2019455,971-657,071-6,37996,178N/A
6/30/2019424,036-197,343N/AN/AN/A
3/31/2019370,056-146,286-62,30453,478N/A
12/31/2018314,447-107,125-73,78541,503N/A
9/30/2018261,412-69,924N/AN/AN/A
6/30/2018259,564-31,252N/AN/AN/A
3/31/2018282,471-41,966N/A53,324N/A
12/31/2017301,765-35,760N/A66,096N/A
9/30/2017323,892-26,754N/AN/AN/A
6/30/2017342,262-14,773N/AN/AN/A
3/31/2017355,527-4,420N/A104,757N/A
12/31/2016369,0163,227N/AN/AN/A
9/30/2016372,37413,659N/AN/AN/A
6/30/2016366,10520,367N/AN/AN/A
3/31/2016359,16426,711N/A109,486N/A
12/31/2015348,55632,182N/AN/AN/A
9/30/2015338,68233,259N/AN/AN/A
6/30/2015327,62033,195N/AN/AN/A
3/31/2015315,26931,929N/A104,179N/A
12/31/2014301,04428,409N/AN/AN/A
9/30/2014287,02925,416N/AN/AN/A
6/30/2014274,52222,333N/AN/AN/A
3/31/2014264,32019,678N/A82,192N/A
12/31/2013254,84216,862N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: IDEA is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: IDEA is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: IDEA is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: IDEA's revenue (11.2% per year) is forecast to grow faster than the Indian market (10.5% per year).

High Growth Revenue: IDEA's revenue (11.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if IDEA's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 21:43
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Vodafone Idea Limited is covered by 63 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Vivekanand SubbaramanAmbit Capital
null nullAnand Rathi Shares and Stock Brokers Limited
Yogesh KirveAnand Rathi Shares and Stock Brokers Limited