Vodafone Idea Limited

BSE:532822 Stock Report

Market Cap: ₹1.1t

Vodafone Idea Valuation

Is 532822 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 532822 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 532822 (₹11.17) is trading below our estimate of future cash flow value (₹20.86)

Significantly Below Future Cash Flow Value: 532822 is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 532822?

Key metric: As 532822 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 532822. This is calculated by dividing 532822's market cap by their current revenue.
What is 532822's PS Ratio?
PS Ratio2.7x
Sales₹444.37b
Market Cap₹1.09t

Price to Sales Ratio vs Peers

How does 532822's PS Ratio compare to its peers?

The above table shows the PS ratio for 532822 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average5x
BHARTIHEXA Bharti Hexacom
8.5x12.00%₹779.9b
532454 Bharti Airtel
6.2x10.97%₹11.8t
INDUSTOWER Indus Towers
3.7x5.65%₹1.2t
TATACOMM Tata Communications
1.8x9.01%₹435.7b
532822 Vodafone Idea
2.7x10.79%₹1.1t

Price-To-Sales vs Peers: 532822 is good value based on its Price-To-Sales Ratio (2.7x) compared to the peer average (5x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does 532822's PS Ratio compare vs other companies in the Asian Wireless Telecom Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
532822 2.7xIndustry Avg. 1.6xNo. of Companies9PS01.22.43.64.86+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 532822 is expensive based on its Price-To-Sales Ratio (2.7x) compared to the Asian Wireless Telecom industry average (1.6x).

Price to Sales Ratio vs Fair Ratio

What is 532822's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

532822 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio2.7x
Fair PS Ratio4.9x

Price-To-Sales vs Fair Ratio: 532822 is good value based on its Price-To-Sales Ratio (2.7x) compared to the estimated Fair Price-To-Sales Ratio (4.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 532822 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹11.17
₹9.33
-16.49%
32.22%₹15.10₹2.50n/a21
Jan ’27₹11.62
₹8.89
-23.51%
32.63%₹15.10₹2.40n/a21
Dec ’26₹9.94
₹8.88
-10.65%
32.54%₹15.00₹2.40n/a21
Nov ’26₹8.73
₹7.15
-18.10%
37.13%₹15.00₹2.30n/a22
Oct ’26₹8.53
₹7.08
-16.98%
36.02%₹14.70₹2.30n/a22
Sep ’26₹6.54
₹7.11
+8.77%
37.00%₹15.30₹2.30n/a22
Aug ’26₹6.61
₹7.35
+11.13%
34.87%₹15.30₹2.30n/a22
Jul ’26₹7.46
₹7.53
+0.99%
37.18%₹15.30₹2.30n/a21
Jun ’26₹6.92
₹8.00
+15.54%
33.91%₹15.00₹2.40n/a22
May ’26₹7.12
₹8.14
+14.27%
33.60%₹15.00₹2.40n/a22
Apr ’26₹8.10
₹8.20
+1.29%
33.24%₹15.00₹2.40n/a22
Mar ’26₹7.56
₹7.85
+3.84%
37.87%₹15.00₹2.40n/a22
Feb ’26₹9.61
₹8.05
-16.28%
38.06%₹15.00₹2.40n/a22
Jan ’26₹8.02
₹8.45
+5.36%
44.20%₹19.00₹2.40₹11.6222
Dec ’25₹8.36
₹8.84
+5.75%
47.01%₹19.00₹2.40₹9.9422
Nov ’25₹8.45
₹11.33
+34.10%
41.76%₹23.00₹2.50₹8.7322
Oct ’25₹10.18
₹11.63
+14.22%
42.23%₹23.00₹2.50₹8.5322
Sep ’25₹15.63
₹12.59
-19.44%
45.96%₹23.00₹1.50₹6.5422
Aug ’25₹15.99
₹12.28
-23.20%
50.41%₹23.00₹1.50₹6.6120
Jul ’25₹17.63
₹12.18
-30.91%
51.25%₹23.00₹1.50₹7.4620
Jun ’25₹15.26
₹10.45
-31.50%
46.99%₹18.00₹1.50₹6.9219
May ’25₹13.20
₹7.65
-42.02%
61.25%₹14.50₹1.50₹7.1215
Apr ’25₹14.02
₹6.59
-52.97%
51.56%₹14.00₹1.50₹8.1017
Mar ’25₹14.21
₹6.50
-54.26%
49.79%₹14.00₹1.50₹7.5617
Feb ’25₹14.15
₹6.62
-53.25%
49.84%₹14.00₹1.50₹9.6116
Jan ’25₹16.99
₹5.74
-66.19%
42.63%₹11.00₹1.50₹8.0215
₹9.33
Fair Value
19.7% overvalued intrinsic discount
21
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/30 11:52
End of Day Share Price 2026/01/30 00:00
Earnings2025/12/31
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Vodafone Idea Limited is covered by 54 analysts. 19 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Vivekanand SubbaramanAmbit Capital
Nitin BhasinAmbit Capital
Ashwin MehtaAmbit Capital