Loading...

OnMobile Global

NSEI:ONMOBILE
Snowflake Description

Flawless balance sheet with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ONMOBILE
NSEI
₹5B
Market Cap
  1. Home
  2. IN
  3. Software
Company description

OnMobile Global Limited provides telecom value added services in India and internationally. The last earnings update was 70 days ago. More info.


Add to Portfolio Compare Print
  • OnMobile Global has significant price volatility in the past 3 months.
ONMOBILE Share Price and Events
7 Day Returns
-4.7%
NSEI:ONMOBILE
-1%
IN Software
-1.2%
IN Market
1 Year Returns
-7.2%
NSEI:ONMOBILE
-19.4%
IN Software
-2.5%
IN Market
ONMOBILE Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
OnMobile Global (ONMOBILE) -4.7% 7% 20.1% -7.2% -64.9% 19.1%
IN Software -1% 2.9% -4.2% -19.4% -4% 27.2%
IN Market -1.2% 1.4% 4.8% -2.5% 40% 69.9%
1 Year Return vs Industry and Market
  • ONMOBILE outperformed the Software industry which returned -19.4% over the past year.
  • ONMOBILE underperformed the Market in India which returned -2.5% over the past year.
Price Volatility
ONMOBILE
Industry
5yr Volatility vs Market
Related Companies

Value

 Is OnMobile Global undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of OnMobile Global to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for OnMobile Global.

NSEI:ONMOBILE Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 16.9%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:ONMOBILE
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Software Unlevered Beta Simply Wall St/ S&P Global 1.14
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.135 (1 + (1- 35%) (0%))
1.091
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.09
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.091 * 8.6%)
16.93%

Discounted Cash Flow Calculation for NSEI:ONMOBILE using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for OnMobile Global is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:ONMOBILE DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 16.93%)
2019 301.00 Est @ 10.69% 257.42
2020 330.35 Est @ 9.75% 241.61
2021 360.38 Est @ 9.09% 225.42
2022 391.48 Est @ 8.63% 209.41
2023 423.99 Est @ 8.3% 193.97
2024 458.24 Est @ 8.08% 179.28
2025 494.53 Est @ 7.92% 165.47
2026 533.15 Est @ 7.81% 152.56
2027 574.37 Est @ 7.73% 140.56
2028 618.46 Est @ 7.68% 129.44
Present value of next 10 years cash flows ₹1,895.15
NSEI:ONMOBILE DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹618.46 × (1 + 7.55%) ÷ (16.93% – 7.55%)
₹7,091.43
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹7,091.43 ÷ (1 + 16.93%)10
₹1,484.17
NSEI:ONMOBILE Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹1,895.15 + ₹1,484.17
₹3,379.32
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹3,379.32 / 105.70
₹31.97
NSEI:ONMOBILE Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in NSEI:ONMOBILE represents 0.99407x of BSE:532944
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99407x
Value per Share
(Listing Adjusted, INR)
= Value per Share (INR) x Listing Adjustment Factor
= ₹ 31.97 x 0.99407
₹31.78
Value per share (INR) From above. ₹31.78
Current discount Discount to share price of ₹41.85
= -1 x (₹41.85 - ₹31.78) / ₹31.78
-31.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of OnMobile Global is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for OnMobile Global's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are OnMobile Global's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:ONMOBILE PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹1.99
BSE:532944 Share Price ** BSE (2019-04-23) in INR ₹42.1
India Software Industry PE Ratio Median Figure of 48 Publicly-Listed Software Companies 15.91x
India Market PE Ratio Median Figure of 2,738 Publicly-Listed Companies 16.18x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of OnMobile Global.

NSEI:ONMOBILE PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:532944 Share Price ÷ EPS (both in INR)

= 42.1 ÷ 1.99

21.11x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OnMobile Global is overvalued based on earnings compared to the IN Software industry average.
  • OnMobile Global is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does OnMobile Global's expected growth come at a high price?
Raw Data
NSEI:ONMOBILE PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 21.11x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
25.8%per year
India Software Industry PEG Ratio Median Figure of 9 Publicly-Listed Software Companies 1.02x
India Market PEG Ratio Median Figure of 585 Publicly-Listed Companies 1.32x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for OnMobile Global, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on OnMobile Global's assets?
Raw Data
NSEI:ONMOBILE PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹56.86
BSE:532944 Share Price * BSE (2019-04-23) in INR ₹42.1
India Software Industry PB Ratio Median Figure of 66 Publicly-Listed Software Companies 1.2x
India Market PB Ratio Median Figure of 3,629 Publicly-Listed Companies 1.1x
NSEI:ONMOBILE PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:532944 Share Price ÷ Book Value per Share (both in INR)

= 42.1 ÷ 56.86

0.74x

* Primary Listing of OnMobile Global.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • OnMobile Global is good value based on assets compared to the IN Software industry average.
X
Value checks
We assess OnMobile Global's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Software industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Software industry average (and greater than 0)? (1 check)
  5. OnMobile Global has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is OnMobile Global expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover OnMobile Global, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
25.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is OnMobile Global expected to grow at an attractive rate?
  • OnMobile Global's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • OnMobile Global's earnings growth is expected to exceed the India market average.
  • Unable to compare OnMobile Global's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:ONMOBILE Future Growth Rates Data Sources
Data Point Source Value (per year)
NSEI:ONMOBILE Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 25.8%
India Software Industry Earnings Growth Rate Market Cap Weighted Average 16.3%
India Software Industry Revenue Growth Rate Market Cap Weighted Average 12%
India Market Earnings Growth Rate Market Cap Weighted Average 18.3%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:ONMOBILE Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:ONMOBILE Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
NSEI:ONMOBILE Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 5,988 210
2018-09-30 6,044 264
2018-06-30 6,226 91
2018-03-31 6,356 347 113
2017-12-31 6,514 87
2017-09-30 6,738 51
2017-06-30 6,953 73
2017-03-31 7,202 902 141
2016-12-31 7,564 127
2016-09-30 7,827 12
2016-06-30 8,025 33
2016-03-31 8,157 1,084 -277

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • OnMobile Global's earnings are expected to grow significantly at over 20% yearly.
  • Unable to determine if OnMobile Global is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:ONMOBILE Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from OnMobile Global Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:ONMOBILE Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
NSEI:ONMOBILE Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 1.99
2018-09-30 2.51
2018-06-30 0.86
2018-03-31 1.08
2017-12-31 0.82
2017-09-30 0.48
2017-06-30 0.71
2017-03-31 1.34
2016-12-31 1.20
2016-09-30 0.10
2016-06-30 0.30
2016-03-31 -2.53

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if OnMobile Global will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess OnMobile Global's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
OnMobile Global has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has OnMobile Global performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare OnMobile Global's growth in the last year to its industry (Software).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • OnMobile Global has delivered over 20% year on year earnings growth in the past 5 years.
  • OnMobile Global's 1-year earnings growth exceeds its 5-year average (141.6% vs 70.3%)
  • OnMobile Global's earnings growth has exceeded the IN Software industry average in the past year (141.6% vs 21.7%).
Earnings and Revenue History
OnMobile Global's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from OnMobile Global Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:ONMOBILE Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 5,987.65 209.75 2,163.47
2018-09-30 6,043.95 264.35 2,198.67
2018-06-30 6,226.20 91.20 1,872.40
2018-03-31 6,356.05 113.45 2,253.97
2017-12-31 6,513.86 86.80 2,320.12
2017-09-30 6,738.26 50.50 2,343.92
2017-06-30 6,952.90 72.90 2,010.60
2017-03-31 7,202.36 140.90 2,435.52
2016-12-31 7,563.83 127.04 2,609.66
2016-09-30 7,826.63 11.84 2,644.46
2016-06-30 8,025.30 32.60 2,116.40
2016-03-31 8,157.43 -276.83 2,690.68
2015-12-31 8,296.20 -211.28 3,367.63
2015-09-30 8,496.20 -61.18 3,462.73
2015-06-30 8,500.90 -85.90 2,512.20
2015-03-31 8,470.50 -323.18 3,170.13
2014-12-31 8,581.73 -1,568.82 4,726.32
2014-09-30 8,568.23 -1,726.32 5,034.72
2014-06-30 8,744.13 -1,698.92 5,219.22
2014-03-31 8,653.13 -1,319.52 5,121.12
2013-12-31 8,242.89 180.07 4,524.13
2013-09-30 7,749.79 470.17 4,318.13
2013-06-30 7,297.39 517.17 4,148.13
2013-03-31 7,252.69 471.77 4,162.23
2012-12-31 7,187.24 411.74 3,392.74
2012-09-30 7,113.94 383.34 3,392.74
2012-06-30 6,868.14 798.34 3,658.94

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • OnMobile Global has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • OnMobile Global used its assets less efficiently than the IN Software industry average last year based on Return on Assets.
  • OnMobile Global's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess OnMobile Global's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Software industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
OnMobile Global has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is OnMobile Global's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up OnMobile Global's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • OnMobile Global is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • OnMobile Global's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of OnMobile Global's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • OnMobile Global has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from OnMobile Global Company Filings, last reported 3 months ago.

NSEI:ONMOBILE Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 6,021.70 0.00 4,165.50
2018-09-30 6,021.70 0.00 4,165.50
2018-06-30 5,763.00 0.00 3,701.20
2018-03-31 5,763.02 0.00 3,002.93
2017-12-31 5,669.70 0.00 3,552.00
2017-09-30 5,669.70 0.00 3,552.00
2017-06-30 5,635.40 0.00 3,776.90
2017-03-31 5,635.40 0.00 3,051.13
2016-12-31 5,667.00 0.00 2,621.00
2016-09-30 5,714.00 0.00 2,591.10
2016-06-30 6,038.10 0.00 3,208.60
2016-03-31 6,189.67 195.59 3,223.92
2015-12-31 6,458.70 0.00 2,783.40
2015-09-30 6,543.70 48.50 2,896.40
2015-06-30 6,568.70 184.60 2,713.50
2015-03-31 6,568.75 461.65 2,713.45
2014-12-31 7,265.00 713.50 2,755.00
2014-09-30 7,265.00 713.50 2,755.00
2014-06-30 7,669.51 882.92 1,240.36
2014-03-31 7,669.51 882.92 1,240.36
2013-12-31 9,350.00 1,742.20 2,011.00
2013-09-30 9,350.00 1,742.20 2,011.00
2013-06-30 9,090.20 490.87 2,008.67
2013-03-31 9,090.20 490.87 2,008.67
2012-12-31 8,966.20 479.10 2,226.60
2012-09-30 8,966.20 479.10 2,226.60
2012-06-30 8,923.60 717.30 2,021.10
  • OnMobile Global has no debt.
  • OnMobile Global has no debt compared to 5 years ago when it was 18.6%.
  • OnMobile Global has no debt, it does not need to be covered by operating cash flow.
  • OnMobile Global has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess OnMobile Global's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. OnMobile Global has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is OnMobile Global's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.56%
Current annual income from OnMobile Global dividends.
If you bought ₹2,000 of OnMobile Global shares you are expected to receive ₹71 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • OnMobile Global's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.51%).
  • OnMobile Global's dividend is above the markets top 25% of dividend payers in India (1.93%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:ONMOBILE Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Software Industry Average Dividend Yield Market Cap Weighted Average of 18 Stocks 2.7%
India Market Average Dividend Yield Market Cap Weighted Average of 1400 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 1.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:ONMOBILE Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
NSEI:ONMOBILE Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2018-09-18 1.500 4.277
2017-08-11 1.500 3.113
2017-05-26 1.500 2.220
2016-09-14 1.500 1.691
2015-09-09 1.500 1.360
2014-09-11 1.500 2.282
2013-07-08 1.500 5.035
2013-05-15 1.500 4.585
2012-07-31 1.000 2.501

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, OnMobile Global has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but OnMobile Global only paid a dividend in the past 7 years.
Current Payout to shareholders
What portion of OnMobile Global's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.3x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess OnMobile Global's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can OnMobile Global afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. OnMobile Global has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of OnMobile Global's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Francois-Charles Sirois
COMPENSATION ₹7,774,328
AGE 43
TENURE AS CEO 2.1 years
CEO Bio

Mr. Francois-Charles Sirois serves as the President and Chief Executive Officer of Telesystem Ltd., and OnMobile Systems Inc. Mr. Sirois has been Chief Executive Officer of OnMobile Global Limited since March 1, 2017. He has been the President of Trioomph Inc., since November 2004. He serves as the Chief Executive Officer of ZONE3 Inc. He serves as an Advisor at Tandem. He served as the Vice President of Corporate Development at Telesystem Ltd., since January 2006. He joined Telesystem with a mandate to redefine its long term strategy. His entrepreneurship expertise and talent for developing successful joint ventures with innovative partners have enabled Telesystem to leverage the momentum in the media and technology industry. Prior to joining Telesystem, Mr. Sirois managed venture and real estate investments. He served as the President and Chief Operating Officer at Microcell i5 Inc. from 2000 to 2002 and Masq Inc, having founded both the companies. Mr. Sirois served as the President and Founder of Up2 technologies inc. from 1998 to 2000. He established his competence in web hosting, e-commerce, mobile applications and mobile payment. He launched his career in 1997 in the internet industry. He served as the Chairman of Stingray Digital Group Inc. until November 9, 2017 and has been its Independent Non-Executive Director since April 26, 2007. He serves as an Executive Chairman at OnMobile Global Limited from November 1, 2014 and has been its Executive Director since June 26, 2014. He serves as a Director of Telesystem Ltd., and Trioomph Inc. He has been a Director of iPerceptions Inc. since November 13, 2008. He serves as a Director of Sainte-Justine UHC Foundation and Alpine Canada Alpin. He serves as a Director of ZONE3 Inc., WoozWorld, Plexo Inc., The TRIOOMPH Foundation and Sainte-Justine UHC Fondation. He is the Founder of the TRIOOMPH Foundation. He has more than 15 years of experience in corporate mergers, acquisitions and financings. Mr. Sirois holds a B.B.A. in Finance and Marketing from HEC Montréal.

CEO Compensation
  • Francois-Charles's compensation has been consistent with company performance over the past year.
  • Francois-Charles's remuneration is higher than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the OnMobile Global management team in years:

2.2
Average Tenure
42.5
Average Age
  • The tenure for the OnMobile Global management team is about average.
Management Team

Francois-Charles Sirois

TITLE
Executive Chairman & CEO
COMPENSATION
₹8M
AGE
43
TENURE
2.1 yrs

Sanjay Bhambri

TITLE
President and COO of India
AGE
48
TENURE
2.2 yrs

P. Varaprasad

TITLE
Compliance Officer & Company Secretary
COMPENSATION
₹4M
TENURE
8.3 yrs

Vito Savino

TITLE
Director of Sales
AGE
49

Biswajit Nandi

TITLE
Vice President of Africa & Middle East
AGE
42

Geo Rajan

TITLE
Executive

Sameh Georgy

TITLE
Director of Account Management
AGE
42

Vikas Goel

TITLE
Director of Delivery & Operations - Europe
AGE
40

Shwetank Tamer

TITLE
Director of Delivery & Presales - Western Market

Saurabh Poddar

TITLE
Director of Account Management
Board of Directors Tenure

Average tenure and age of the OnMobile Global board of directors in years:

3.9
Average Tenure
52.5
Average Age
  • The tenure for the OnMobile Global board of directors is about average.
Board of Directors

Rajiv Khaitan

TITLE
Independent Director
COMPENSATION
₹3M
AGE
59
TENURE
6.9 yrs

Francois-Charles Sirois

TITLE
Executive Chairman & CEO
COMPENSATION
₹8M
AGE
43
TENURE
4.4 yrs

Nancy Cruickshank

TITLE
Independent Non-Executive Additional Director
COMPENSATION
₹3M
AGE
48
TENURE
4.8 yrs

Sanjay Baweja

TITLE
Independent Non Executive Additional Director
COMPENSATION
₹3M
AGE
58
TENURE
3.9 yrs

Sanjay Kapoor

TITLE
Independent Director
COMPENSATION
₹3M
AGE
56
TENURE
1.8 yrs

Chris Arsenault

TITLE
Independent Director
COMPENSATION
₹3M
TENURE
1.9 yrs

Gianluca D'Agostino

TITLE
Independent Non Executive Additional Director
AGE
49
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
16. Nov 18 Buy Sanjay Baweja Individual 15. Nov 18 15. Nov 18 50,000 ₹34.89 ₹1,744,500
15. Nov 18 Buy Sanjay Baweja Individual 14. Nov 18 14. Nov 18 50,000 ₹34.20 ₹1,709,998
08. Nov 18 Buy Sanjay Baweja Individual 06. Nov 18 06. Nov 18 50,000 ₹35.03 ₹1,751,497
06. Nov 18 Buy Sanjay Baweja Individual 05. Nov 18 05. Nov 18 100,000 ₹35.04 ₹3,503,999
05. Nov 18 Buy Sanjay Baweja Individual 02. Nov 18 02. Nov 18 50,000 ₹35.49 ₹1,774,499
X
Management checks
We assess OnMobile Global's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. OnMobile Global has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

OnMobile Global Limited (NSE:ONMOBILE): Can It Deliver A Superior ROE To The Industry?

OnMobile Global Limited’s (NSE:ONMOBILE) most recent return on equity was a substandard 1.97% relative to its industry performance of 11.52% over the past year. … Though ONMOBILE's recent performance is underwhelming, it is useful to understand what ROE is made up of and how it should be interpreted. … Knowing these components can change your views on ONMOBILE's below-average returns.

Simply Wall St -

Does OnMobile Global Limited's (NSE:ONMOBILE) PE Ratio Signal A Selling Opportunity?

and want to begin learning the link between OnMobile Global Limited (NSE:ONMOBILE)’s fundamentals and stock market performance. … OnMobile Global Limited (NSE:ONMOBILE) trades with a trailing P/E of 38.1x, which is higher than the industry average of 21.7x. … While this makes ONMOBILE appear like a stock to avoid or sell if you own it, you might change your mind after I explain the assumptions behind the P/E ratio

Simply Wall St -

Company Info

Description

OnMobile Global Limited provides telecom value added services in India and internationally. It offers apps and services under the ONMO brand name; and carrier services, such as ring back tones, games, news and sports, videos, quiz, and music. The company was formerly known as OnMobile Asia Pacific Private limited and changed its name to OnMobile Global Limited in August 2007. OnMobile Global Limited was founded in 2000 and is headquartered in Bengaluru, India.

Details
Name: OnMobile Global Limited
ONMOBILE
Exchange: NSEI
Founded: 2000
₹4,560,791,116
105,696,202
Website: http://www.onmobile.com
Address: OnMobile Global Limited
Tower # 1 94/1 C & 94/2,
Veerasandra Village,
Bengaluru,
Karnataka, 560100,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 532944 Equity Shares Mumbai Stock Exchange IN INR 19. Feb 2008
NSEI ONMOBILE Equity Shares National Stock Exchange of India IN INR 19. Feb 2008
Number of employees
Current staff
Staff numbers
905
OnMobile Global employees.
Industry
Application Software
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/23 12:51
End of day share price update: 2019/04/23 00:00
Last estimates confirmation: 2017/05/26
Last earnings filing: 2019/02/12
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.