Loading...

Aurionpro Solutions

NSEI:AURIONPRO
Snowflake Description

Flawless balance sheet and undervalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
AURIONPRO
NSEI
₹3B
Market Cap
  1. Home
  2. IN
  3. Software
Company description

Aurionpro Solutions Limited provides technology solutions in India, the United States, the Middle East, Singapore, and internationally. The last earnings update was 87 days ago. More info.


Add to Portfolio Compare Print
  • Aurionpro Solutions has significant price volatility in the past 3 months.
AURIONPRO Share Price and Events
7 Day Returns
1.4%
NSEI:AURIONPRO
1.2%
IN Software
1.1%
IN Market
1 Year Returns
-37.4%
NSEI:AURIONPRO
-15.6%
IN Software
-0.9%
IN Market
AURIONPRO Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Aurionpro Solutions (AURIONPRO) 1.4% 5% 14.1% -37.4% 2% -20.2%
IN Software 1.2% 3.4% -4.5% -15.6% -4.7% 26.3%
IN Market 1.1% 1.8% 5.7% -0.9% 41% 72.2%
1 Year Return vs Industry and Market
  • AURIONPRO underperformed the Software industry which returned -15.6% over the past year.
  • AURIONPRO underperformed the Market in India which returned -0.9% over the past year.
Price Volatility
AURIONPRO
Industry
5yr Volatility vs Market

AURIONPRO Value

 Is Aurionpro Solutions undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Aurionpro Solutions to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Aurionpro Solutions.

NSEI:AURIONPRO Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 17.9%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:AURIONPRO
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Software Unlevered Beta Simply Wall St/ S&P Global 1.13
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.134 (1 + (1- 35%) (22.59%))
1.201
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.201 * 8.6%)
17.88%

Discounted Cash Flow Calculation for NSEI:AURIONPRO using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Aurionpro Solutions is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:AURIONPRO DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 17.88%)
2019 1,059.20 Est @ 10.73% 898.55
2020 1,162.73 Est @ 9.77% 836.77
2021 1,268.62 Est @ 9.11% 774.51
2022 1,378.23 Est @ 8.64% 713.81
2023 1,492.81 Est @ 8.31% 655.88
2024 1,613.49 Est @ 8.08% 601.39
2025 1,741.34 Est @ 7.92% 550.60
2026 1,877.37 Est @ 7.81% 503.58
2027 2,022.55 Est @ 7.73% 460.24
2028 2,177.84 Est @ 7.68% 420.41
Present value of next 10 years cash flows ₹6,415.72
NSEI:AURIONPRO DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹2,177.84 × (1 + 7.55%) ÷ (17.88% – 7.55%)
₹22,677.25
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹22,677.25 ÷ (1 + 17.88%)10
₹4,377.60
NSEI:AURIONPRO Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹6,415.72 + ₹4,377.60
₹10,793.32
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹10,793.32 / 23.40
₹461.17
NSEI:AURIONPRO Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in NSEI:AURIONPRO represents 1.00134x of BSE:532668
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.00134x
Value per Share
(Listing Adjusted, INR)
= Value per Share (INR) x Listing Adjustment Factor
= ₹ 461.17 x 1.00134
₹461.79
Value per share (INR) From above. ₹461.79
Current discount Discount to share price of ₹148.85
= -1 x (₹148.85 - ₹461.79) / ₹461.79
67.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Aurionpro Solutions is available for.
Intrinsic value
>50%
Share price is ₹148.85 vs Future cash flow value of ₹461.79
Current Discount Checks
For Aurionpro Solutions to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Aurionpro Solutions's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Aurionpro Solutions's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Aurionpro Solutions's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Aurionpro Solutions's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:AURIONPRO PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹21.21
BSE:532668 Share Price ** BSE (2019-04-18) in INR ₹148.65
India Software Industry PE Ratio Median Figure of 48 Publicly-Listed Software Companies 16.08x
India Market PE Ratio Median Figure of 2,736 Publicly-Listed Companies 16.34x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Aurionpro Solutions.

NSEI:AURIONPRO PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:532668 Share Price ÷ EPS (both in INR)

= 148.65 ÷ 21.21

7.01x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Aurionpro Solutions is good value based on earnings compared to the IN Software industry average.
  • Aurionpro Solutions is good value based on earnings compared to the India market.
Price based on expected Growth
Does Aurionpro Solutions's expected growth come at a high price?
Raw Data
NSEI:AURIONPRO PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.01x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
12.4%per year
India Software Industry PEG Ratio Median Figure of 9 Publicly-Listed Software Companies 0.94x
India Market PEG Ratio Median Figure of 584 Publicly-Listed Companies 1.32x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Aurionpro Solutions, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Aurionpro Solutions's assets?
Raw Data
NSEI:AURIONPRO PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹199.85
BSE:532668 Share Price * BSE (2019-04-18) in INR ₹148.65
India Software Industry PB Ratio Median Figure of 66 Publicly-Listed Software Companies 1.21x
India Market PB Ratio Median Figure of 3,627 Publicly-Listed Companies 1.11x
NSEI:AURIONPRO PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:532668 Share Price ÷ Book Value per Share (both in INR)

= 148.65 ÷ 199.85

0.74x

* Primary Listing of Aurionpro Solutions.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Aurionpro Solutions is good value based on assets compared to the IN Software industry average.
X
Value checks
We assess Aurionpro Solutions's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Software industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Software industry average (and greater than 0)? (1 check)
  5. Aurionpro Solutions has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

AURIONPRO Future Performance

 How is Aurionpro Solutions expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Aurionpro Solutions, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
12.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Aurionpro Solutions expected to grow at an attractive rate?
  • Aurionpro Solutions's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Aurionpro Solutions's earnings growth is positive but not above the India market average.
  • Unable to compare Aurionpro Solutions's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:AURIONPRO Future Growth Rates Data Sources
Data Point Source Value (per year)
NSEI:AURIONPRO Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 12.4%
India Software Industry Earnings Growth Rate Market Cap Weighted Average 16.6%
India Software Industry Revenue Growth Rate Market Cap Weighted Average 12.1%
India Market Earnings Growth Rate Market Cap Weighted Average 18.6%
India Market Revenue Growth Rate Market Cap Weighted Average 11.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:AURIONPRO Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:AURIONPRO Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
NSEI:AURIONPRO Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 4,793 499
2018-09-30 4,586 467
2018-06-30 4,439 358
2018-03-31 4,185 1,321 294
2017-12-31 6,790 419
2017-09-30 6,596 352
2017-06-30 6,564 260
2017-03-31 4,930 1,094 347
2016-12-31 6,362 534
2016-09-30 6,767 614
2016-06-30 6,881 683
2016-03-31 7,104 328 542

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Aurionpro Solutions's earnings are expected to grow by 12.4% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Aurionpro Solutions is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:AURIONPRO Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Aurionpro Solutions Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:AURIONPRO Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
NSEI:AURIONPRO Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 21.21
2018-09-30 19.97
2018-06-30 15.33
2018-03-31 12.76
2017-12-31 18.52
2017-09-30 15.75
2017-06-30 11.79
2017-03-31 15.87
2016-12-31 16.37
2016-09-30 28.00
2016-06-30 32.58
2016-03-31 26.00

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Aurionpro Solutions will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Aurionpro Solutions's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Aurionpro Solutions has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

AURIONPRO Past Performance

  How has Aurionpro Solutions performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Aurionpro Solutions's growth in the last year to its industry (Software).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Aurionpro Solutions's year on year earnings growth rate has been positive over the past 5 years.
  • Aurionpro Solutions's 1-year earnings growth exceeds its 5-year average (18.9% vs 13.4%)
  • Aurionpro Solutions's earnings growth has not exceeded the IN Software industry average in the past year (18.9% vs 21.7%).
Earnings and Revenue History
Aurionpro Solutions's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Aurionpro Solutions Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:AURIONPRO Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 4,793.21 498.75
2018-09-30 4,586.06 466.89
2018-06-30 4,438.78 357.97
2018-03-31 4,184.56 293.72
2017-12-31 6,789.90 419.39 219.18
2017-09-30 6,595.52 352.26 219.18
2017-06-30 6,564.32 259.93
2017-03-31 4,929.50 347.06 140.63
2016-12-31 6,362.33 533.51 165.94
2016-09-30 6,767.26 613.65 165.94
2016-06-30 6,880.82 683.03
2016-03-31 7,104.29 541.72 165.94
2015-12-31 7,301.94 -1,553.12 675.81
2015-09-30 7,150.15 -1,485.83 675.81
2015-06-30 7,224.81 -1,423.57
2015-03-31 7,369.14 -1,437.58 145.90
2014-12-31 7,061.24 707.52 701.25
2014-09-30 6,966.39 615.02 715.83
2014-06-30 6,739.42 595.05
2014-03-31 6,487.38 600.35 701.25
2013-12-31 6,300.56 577.98 507.94
2013-09-30 6,110.93 551.43 507.94
2013-06-30 5,898.65 504.49
2013-03-31 5,683.16 458.27 529.16
2012-12-31 5,487.27 402.52 276.14
2012-09-30 5,250.55 454.55 276.14
2012-06-30 4,974.66 442.49

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Aurionpro Solutions has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Aurionpro Solutions used its assets less efficiently than the IN Software industry average last year based on Return on Assets.
  • Aurionpro Solutions has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Aurionpro Solutions's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Software industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Aurionpro Solutions has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

AURIONPRO Health

 How is Aurionpro Solutions's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Aurionpro Solutions's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Aurionpro Solutions is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Aurionpro Solutions's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Aurionpro Solutions's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 4.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Aurionpro Solutions Company Filings, last reported 3 months ago.

NSEI:AURIONPRO Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 5,157.45 785.74 1,042.28
2018-09-30 5,157.45 785.74 1,042.28
2018-06-30 5,303.93 527.30 1,633.89
2018-03-31 5,303.93 731.89 1,245.17
2017-12-31 7,985.68 1,810.94 1,800.94
2017-09-30 7,985.68 1,810.94 1,800.94
2017-06-30 7,405.00 1,376.65 400.86
2017-03-31 4,186.27 1,097.13 355.47
2016-12-31 7,458.23 1,350.30 381.76
2016-09-30 7,458.23 1,350.30 381.76
2016-06-30 5,955.60 1,348.08 348.91
2016-03-31 5,955.60 1,946.85 328.72
2015-12-31 5,294.27 1,766.16 249.18
2015-09-30 5,294.27 1,766.16 249.18
2015-06-30 4,855.77 1,778.18 254.75
2015-03-31 4,842.68 2,089.96 254.75
2014-12-31
2014-09-30 6,399.68 1,697.97 196.24
2014-06-30 6,009.71 1,542.00 318.11
2014-03-31 6,008.22 1,805.67 319.58
2013-12-31 5,205.15 1,358.93 139.27
2013-09-30 5,205.15 1,358.93 139.27
2013-06-30 4,724.25 1,370.41 142.83
2013-03-31 4,724.25 1,516.61 141.89
2012-12-31 4,355.80 1,272.02 135.99
2012-09-30 4,355.80 1,272.02 135.99
2012-06-30
  • Aurionpro Solutions's level of debt (15.2%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (26.2% vs 15.2% today).
  • Debt is well covered by operating cash flow (168.2%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 14.8x coverage).
X
Financial health checks
We assess Aurionpro Solutions's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Aurionpro Solutions has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

AURIONPRO Dividends

 What is Aurionpro Solutions's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.35%
Current annual income from Aurionpro Solutions dividends.
If you bought ₹2,000 of Aurionpro Solutions shares you are expected to receive ₹27 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Aurionpro Solutions's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.5%).
  • Aurionpro Solutions's dividend is below the markets top 25% of dividend payers in India (1.94%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:AURIONPRO Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Software Industry Average Dividend Yield Market Cap Weighted Average of 18 Stocks 2.7%
India Market Average Dividend Yield Market Cap Weighted Average of 1400 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 1.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:AURIONPRO Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
NSEI:AURIONPRO Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2018-09-03 2.000 1.449
2018-08-06 2.000 1.024
2018-05-30 2.000 0.993
2017-05-30 1.000 0.608
2016-09-19 3.000 2.415
2016-05-31 3.000 2.312
2015-09-23 3.000 1.836
2014-09-10 2.000 0.885
2014-05-30 2.000 0.887
2013-09-11 1.250 1.247
2013-05-28 1.250 2.105
2012-09-28 1.000 1.077
2011-09-02 2.200 1.840
2011-05-16 2.200 1.412
2010-08-12 2.000 0.886
2009-06-01 1.750 0.728
2009-04-20 1.750 1.829

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Aurionpro Solutions's earnings are paid to the shareholders as a dividend.
  • Dividends paid are thoroughly covered by earnings (10.6x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Aurionpro Solutions's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Aurionpro Solutions afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Aurionpro Solutions has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

AURIONPRO Management

 What is the CEO of Aurionpro Solutions's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Paresh Zaveri
COMPENSATION ₹0
AGE 51
TENURE AS CEO 0.6 years
CEO Bio

Mr. Paresh C. Zaveri has been Managing Director of Aurionpro Solutions Limited since September 1, 2018. Mr. Zaveri served as a Director of Corporate Planning for Cyberlog Technologies International at Arshiya International, Ltd. He has over 20+ years of experience in the areas of corporate finance, supply chain, general management, and strategic planning. He founded Aurionpro Solutions Limited in 1997 and served as its Member of the Management Team. He led the formulation of Aurionpro's incisive corporate strategy that included a balanced combination of organic and inorganic growth and was essential in identifying the Markets to expand into and the acquisition targets that would both fit within Aurionpro's corporate culture and targeted growth plans. He focuses on providing day-to-day executive, financial, operational, and strategic oversight to the senior leadership team. He has been the key driver of the logistics practice at aurionPro and has been instrumental in building client relationship with a global freight forwarding company. He served as General Manager at a multinational chemicals and logistics company, with over 8 years of experience in financial services and investment banking. He has been Chairman of AurionPro Solutions Limited., since August 12, 2013. He has been a Non-Executive Independent Director of Quest Softech (India) Pvt Ltd. since April 1, 2010. He served as a Director of Mega Fin (India) Ltd. He served as an Executive Director of Aurionpro Solutions Limited. Mr. Zaveri received his Bachelor's degree in Engineering with specialization in production at the University of KJ Somaiya College of Engineering and his M.M.S degree in Finance at the University of KJ Somaiya Institute of Management Studies.

CEO Compensation
  • Paresh's compensation has been consistent with company performance over the past year.
  • Paresh's remuneration is lower than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the Aurionpro Solutions management team in years:

2.2
Average Tenure
52
Average Age
  • The tenure for the Aurionpro Solutions management team is about average.
Management Team

Sachin Sangani

TITLE
Chief Financial Officer
COMPENSATION
₹5M
TENURE
1.7 yrs

Ninad Kelkar

TITLE
Compliance Officer & Company Secretary
COMPENSATION
₹4M
TENURE
3.3 yrs

Paresh Zaveri

TITLE
Chairman & MD
AGE
51
TENURE
0.6 yrs

Nirav Shah

TITLE
COO & Head of Digital Innovation

Nitin Patel

TITLE
Delivery Head of ODC & Services

Shekhar Mullatti

TITLE
Head of Banking & Executive VP

Sanjay Bali

TITLE
Executive VP & Head of South Asia

Mike Nelsey

TITLE
Managing Director of UK & EMEA

Raj Menon

TITLE
Executive VP & Head of Customer Experience Solutions
AGE
52
TENURE
2.9 yrs

Paresh Patel

TITLE
Executive Vice President of Products of Customer Experience Solutions
AGE
55
TENURE
2.2 yrs
Board of Directors Tenure

Average tenure and age of the Aurionpro Solutions board of directors in years:

4.8
Average Tenure
51
Average Age
  • The tenure for the Aurionpro Solutions board of directors is about average.
Board of Directors

Paresh Zaveri

TITLE
Chairman & MD
AGE
51
TENURE
5.7 yrs

Amit Sheth

TITLE
Co-Chairman
AGE
51
TENURE
5.1 yrs

Mahendra Mehta

TITLE
Non Executive Independent Director
COMPENSATION
₹240K
AGE
69
TENURE
12.7 yrs

Frank Osusky

TITLE
Non Executive Independent Director
COMPENSATION
₹120K
AGE
66
TENURE
4.5 yrs

Ajay Sarupriya

TITLE
Additional Director
TENURE
0.5 yrs

Sudha Gupta

TITLE
Woman Independent Director
AGE
38
TENURE
0.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
10. Aug 18 Sell Neha Shah Individual 09. Aug 18 09. Aug 18 -20,179 ₹209.92 ₹-4,235,975
17. May 18 Sell Neha Shah Individual 04. May 18 04. May 18 -124,900 ₹0.18 ₹-22,437
17. May 18 Sell Samir Shah Individual 04. May 18 15. May 18 -19,000 ₹229.99 ₹-4,021,243
18. May 18 Sell Neha Shah Individual 17. May 18 17. May 18 -14,821 ₹206.88 ₹-3,065,828
17. May 18 Sell Neha Shah Individual 04. May 18 15. May 18 -10,000 ₹229.15 ₹-2,101,833
17. May 18 Sell Samir Shah Individual 04. May 18 15. May 18 -19,000 ₹229.99 ₹-4,021,243
X
Management checks
We assess Aurionpro Solutions's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Aurionpro Solutions has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

AURIONPRO News

Simply Wall St News

Did You Manage To Avoid Aurionpro Solutions's (NSE:AURIONPRO) 39% Share Price Drop?

Aurionpro Solutions Limited (NSE:AURIONPRO) shareholders should be happy to see the share price up 23% in the last month. … Even though the Aurionpro Solutions share price is down over the year, its EPS actually improved. … If the market sees the weak revenue as jeopardising EPS, that could explain the lower share price.

Simply Wall St -

How Does aurionPro Solutions Limited (NSE:AURIONPRO) Fare As A Dividend Stock?

Historically, aurionPro Solutions Limited (NSE:AURIONPRO) has paid dividends to shareholders, and these days it yields 1.5%. … Let's dig deeper into whether aurionPro Solutions should have a place in your portfolio. … Check out our latest analysis for aurionPro Solutions

Simply Wall St -

Are aurionPro Solutions Limited’s (NSE:AURIONPRO) High Returns Really That Great?

Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … What is Return On Capital Employed (ROCE)? … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.

Simply Wall St -

Could aurionPro Solutions Limited's (NSE:AURIONPRO) Investor Composition Influence The Stock Price?

The big shareholder groups in aurionPro Solutions Limited (NSE:AURIONPRO) have power over the company. … aurionPro Solutions is a smaller company with a market capitalization of ₹2.7b, so it may still be flying under the radar of many institutional investors. … Let's take a closer look to see what the different types of shareholder can tell us about AURIONPRO

Simply Wall St -

Has aurionPro Solutions Limited (NSE:AURIONPRO) Improved Earnings Growth In Recent Times?

Assessing aurionPro Solutions Limited's (NSE:AURIONPRO) performance as a company requires looking at more than just a years' earnings data. … Below, I will run you through a simple sense check to build perspective on how aurionPro Solutions is doing by comparing its most recent earnings with its historical trend, in addition to the performance of its software industry peers. … View our latest analysis for aurionPro Solutions?

Simply Wall St -

aurionPro Solutions Limited (NSE:AURIONPRO) Insiders Have Been Selling

So we'll take a look at whether insiders have been buying or selling shares in aurionPro Solutions Limited (NSE:AURIONPRO). … aurionPro Solutions Insider Transactions Over The Last Year. … That means that even when the share price was higher, an insider wanted to purchase shares

Simply Wall St -

Is aurionPro Solutions Limited (NSE:AURIONPRO) An Attractive Dividend Stock?

Historically, aurionPro Solutions Limited (NSE:AURIONPRO) has been paying a dividend to shareholders. … Let's dig deeper into whether aurionPro Solutions should have a place in your portfolio. … Check out our latest analysis for aurionPro Solutions

Simply Wall St -

Do Insiders Own Lots Of Shares In aurionPro Solutions Limited (NSE:AURIONPRO)?

Every investor in aurionPro Solutions Limited (NSE:AURIONPRO) should be aware of the most powerful shareholder groups. … With a market capitalization of ₹4.0b, aurionPro Solutions is a small cap stock, so it might not be well known by many institutional investors. … Check out our latest analysis for aurionPro Solutions

Simply Wall St -

Did aurionPro Solutions Limited's (NSE:AURIONPRO) Recent Earnings Growth Beat The Trend?

Today I will assess AURIONPRO's recent performance announced on 30 June 2018 and weigh these figures against its long-term trend and industry movements. … Did AURIONPRO's recent earnings growth beat the long-term trend and the industry. … Furthermore, this one-year growth rate has exceeded its 5-year annual growth average of 1.2%, indicating the rate at which AURIONPRO is growing has accelerated

Simply Wall St -

With An ROE Of 8.28%, Has aurionPro Solutions Limited's (NSE:AURIONPRO) Management Done Well?

and want to learn about Return on Equity using a real-life example. … aurionPro Solutions Limited (NSE:AURIONPRO) generated a below-average return on equity of 8.28% in the past 12 months, while its industry returned 12.83%. … Today I will look at how components such as financial leverage can influence ROE which may impact the sustainability of AURIONPRO's returns

Simply Wall St -

AURIONPRO Company Info

Description

Aurionpro Solutions Limited provides technology solutions in India, the United States, the Middle East, Singapore, and internationally. The company offers Aurionpro Customer Engagement platform, a low latency middleware that helps organizations deliver innovative digital experiences by offering a range of touch points to automate transactions and migrate frontline activities into digital channels; and Aurionpro Payments Framework, a platform of pre-built suite of payment components to deliver tailor-made payment solutions to payment processors, merchants, and consumers. It also provides enterprise security solutions, including cyber security and identity management solutions; identity and governance, fine-grained entitlements authorization, API security, advisory, and access management services; and Isla, a Web malware isolation platform that prevents Web-based malware and phishing attacks. In addition, the company offers Loan Origination System, a credit risk management system; iCashPro, a Web based cash management solution provides integrated Web-based and end-to-end banking solution; and financial supply chain management platform. Aurionpro Solutions Limited provides solutions in the areas of treasury, fraud prevention and risk management, Internet banking, governance, corporate banking, and compliance; and intellectual property led information technology solutions for the banking and financial service insurance segments, as well as for government and PSU, and logistics sectors. The company was founded in 1997 and is headquartered in Navi Mumbai, India.

Details
Name: Aurionpro Solutions Limited
AURIONPRO
Exchange: NSEI
Founded: 1997
₹3,479,003,113
23,403,990
Website: http://www.aurionpro.com
Address: Aurionpro Solutions Limited
Synergia IT Park,
Plot No-R-270,
Navi Mumbai,
Maharashtra, 400701,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 532668 Equity Shares Mumbai Stock Exchange IN INR 25. Oct 2005
NSEI AURIONPRO Equity Shares National Stock Exchange of India IN INR 25. Oct 2005
Number of employees
Current staff
Staff numbers
800
Aurionpro Solutions employees.
Industry
Application Software
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/19 12:49
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2018/05/30
Last earnings filing: 2019/01/22
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.