Loading...

CyberTech Systems and Software

BSE:532173
Snowflake Description

Excellent balance sheet second-rate dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
532173
BSE
₹1B
Market Cap
  1. Home
  2. IN
  3. Software
Company description

CyberTech Systems and Software Limited provides information technology solutions to the government, education, utilities, public safety and homeland defense, technology, telecom, retail, healthcare, and manufacturing industries in India and the United States. The last earnings update was 81 days ago. More info.


Add to Portfolio Compare Print
  • CyberTech Systems and Software has significant price volatility in the past 3 months.
532173 Share Price and Events
7 Day Returns
1.9%
BSE:532173
2.1%
IN IT
-1.1%
IN Market
1 Year Returns
-34.7%
BSE:532173
19.7%
IN IT
-2.2%
IN Market
532173 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
CyberTech Systems and Software (532173) 1.9% 8.2% 12.2% -34.7% 2.2% 77.6%
IN IT 2.1% 8.2% 10.4% 19.7% 50.5% 85.2%
IN Market -1.1% 1.6% 6.7% -2.2% 40.3% 72%
1 Year Return vs Industry and Market
  • 532173 underperformed the IT industry which returned 19.7% over the past year.
  • 532173 underperformed the Market in India which returned -2.2% over the past year.
Price Volatility
532173
Industry
5yr Volatility vs Market

532173 Value

 Is CyberTech Systems and Software undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of CyberTech Systems and Software to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for CyberTech Systems and Software.

BSE:532173 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 17%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BSE:532173
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
IT Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.056 (1 + (1- 35%) (13.75%))
1.101
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.1
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.101 * 8.6%)
17.01%

Discounted Cash Flow Calculation for BSE:532173 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for CyberTech Systems and Software is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

BSE:532173 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 17.01%)
2019 64.47 Est @ 8.84% 55.09
2020 69.92 Est @ 8.46% 51.06
2021 75.64 Est @ 8.18% 47.21
2022 81.69 Est @ 7.99% 43.57
2023 88.11 Est @ 7.86% 40.16
2024 94.95 Est @ 7.77% 36.99
2025 102.26 Est @ 7.7% 34.04
2026 110.09 Est @ 7.66% 31.32
2027 118.49 Est @ 7.62% 28.81
2028 127.49 Est @ 7.6% 26.49
Present value of next 10 years cash flows ₹394.74
BSE:532173 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹127.49 × (1 + 7.55%) ÷ (17.01% – 7.55%)
₹1,448.74
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹1,448.74 ÷ (1 + 17.01%)10
₹301.01
BSE:532173 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹394.74 + ₹301.01
₹695.76
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹695.76 / 27.52
₹25.29
BSE:532173 Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹25.29
Current discount Discount to share price of ₹45.10
= -1 x (₹45.10 - ₹25.29) / ₹25.29
-78.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of CyberTech Systems and Software is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for CyberTech Systems and Software's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are CyberTech Systems and Software's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BSE:532173 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-31) in INR ₹1.51
BSE:532173 Share Price ** BSE (2019-04-26) in INR ₹45.1
India IT Industry PE Ratio Median Figure of 85 Publicly-Listed IT Companies 15.98x
India Market PE Ratio Median Figure of 2,740 Publicly-Listed Companies 16.11x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of CyberTech Systems and Software.

BSE:532173 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:532173 Share Price ÷ EPS (both in INR)

= 45.1 ÷ 1.51

29.84x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • CyberTech Systems and Software is overvalued based on earnings compared to the IN IT industry average.
  • CyberTech Systems and Software is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does CyberTech Systems and Software's expected growth come at a high price?
Raw Data
BSE:532173 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 29.84x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
14.9%per year
India IT Industry PEG Ratio Median Figure of 21 Publicly-Listed IT Companies 1.31x
India Market PEG Ratio Median Figure of 584 Publicly-Listed Companies 1.31x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for CyberTech Systems and Software, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on CyberTech Systems and Software's assets?
Raw Data
BSE:532173 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-31) in INR ₹27.40
BSE:532173 Share Price * BSE (2019-04-26) in INR ₹45.1
India IT Industry PB Ratio Median Figure of 108 Publicly-Listed IT Companies 1.39x
India Market PB Ratio Median Figure of 3,630 Publicly-Listed Companies 1.09x
BSE:532173 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:532173 Share Price ÷ Book Value per Share (both in INR)

= 45.1 ÷ 27.40

1.65x

* Primary Listing of CyberTech Systems and Software.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • CyberTech Systems and Software is overvalued based on assets compared to the IN IT industry average.
X
Value checks
We assess CyberTech Systems and Software's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. CyberTech Systems and Software has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

532173 Future Performance

 How is CyberTech Systems and Software expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover CyberTech Systems and Software, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
14.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is CyberTech Systems and Software expected to grow at an attractive rate?
  • CyberTech Systems and Software's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • CyberTech Systems and Software's earnings growth is positive but not above the India market average.
  • Unable to compare CyberTech Systems and Software's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BSE:532173 Future Growth Rates Data Sources
Data Point Source Value (per year)
BSE:532173 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 14.9%
India IT Industry Earnings Growth Rate Market Cap Weighted Average 9.5%
India IT Industry Revenue Growth Rate Market Cap Weighted Average 9.4%
India Market Earnings Growth Rate Market Cap Weighted Average 18.3%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BSE:532173 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BSE:532173 Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
BSE:532173 Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-12-31 916 41
2018-09-30 894 19
2018-06-30 882 22
2018-03-31 871 121 32
2017-12-31 881 80
2017-09-30 866 99
2017-06-30 849 106
2017-03-31 876 139 98
2016-12-31 847 102
2016-09-30 824 66
2016-06-30 788 30
2016-03-31 729 18 23

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • CyberTech Systems and Software's earnings are expected to grow by 14.9% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if CyberTech Systems and Software is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BSE:532173 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from CyberTech Systems and Software Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:532173 Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
BSE:532173 Past Financials Data
Date (Data in INR Millions) EPS *
2018-12-31 1.51
2018-09-30 0.70
2018-06-30 0.81
2018-03-31 1.16
2017-12-31 2.94
2017-09-30 3.66
2017-06-30 3.90
2017-03-31 3.63
2016-12-31 3.78
2016-09-30 2.44
2016-06-30 1.13
2016-03-31 0.87

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if CyberTech Systems and Software will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess CyberTech Systems and Software's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
CyberTech Systems and Software has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

532173 Past Performance

  How has CyberTech Systems and Software performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare CyberTech Systems and Software's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • CyberTech Systems and Software's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • CyberTech Systems and Software's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • CyberTech Systems and Software's 1-year earnings growth is negative, it can't be compared to the IN IT industry average.
Earnings and Revenue History
CyberTech Systems and Software's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from CyberTech Systems and Software Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BSE:532173 Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-31 915.92 41.45 11.07
2018-09-30 893.90 19.30 11.07
2018-06-30 881.80 22.28
2018-03-31 870.50 31.69 11.07
2017-12-31 880.82 79.72 11.36
2017-09-30 866.11 99.29 11.36
2017-06-30 849.32 105.55 11.36
2017-03-31 875.70 98.07 11.31
2016-12-31 846.55 101.89 9.68
2016-09-30 824.23 65.78 9.68
2016-06-30 787.99 30.38
2016-03-31 729.15 23.30 9.59
2015-12-31 700.54 19.65 82.84
2015-09-30 663.62 14.78 82.84
2015-06-30 638.64 -6.06 82.84
2015-03-31 625.91 51.51 8.00
2014-12-31 627.73 67.84 81.57
2014-09-30 629.13 92.51 81.57
2014-06-30 649.94 125.14 81.57
2014-03-31 675.65 76.35 81.57
2013-12-31 658.83 55.47 90.88
2013-09-30 674.01 99.59 90.88
2013-06-30 676.24 96.43
2013-03-31 644.09 88.07 90.88
2012-12-31 655.27 112.58 70.68
2012-09-30 615.50 54.47 70.68
2012-06-30 554.93 48.02

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • CyberTech Systems and Software has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • CyberTech Systems and Software used its assets less efficiently than the IN IT industry average last year based on Return on Assets.
  • CyberTech Systems and Software has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess CyberTech Systems and Software's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
CyberTech Systems and Software has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

532173 Health

 How is CyberTech Systems and Software's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up CyberTech Systems and Software's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • CyberTech Systems and Software is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • CyberTech Systems and Software's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of CyberTech Systems and Software's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from CyberTech Systems and Software Company Filings, last reported 3 months ago.

BSE:532173 Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-31 754.37 175.54 352.79
2018-09-30 754.37 175.54 352.79
2018-06-30 755.32 109.26 221.34
2018-03-31 755.32 109.25 153.55
2017-12-31 755.57 105.85 166.65
2017-09-30 755.57 105.85 166.65
2017-06-30 732.91 99.65 111.65
2017-03-31 746.33 99.65 124.60
2016-12-31 663.68 78.46 137.57
2016-09-30 663.68 78.46 137.57
2016-06-30 603.59 106.88 156.60
2016-03-31 603.59 107.29 117.72
2015-12-31 696.05 58.64 165.77
2015-09-30 696.05 58.64 165.77
2015-06-30 600.19 56.75 172.33
2015-03-31 600.19 56.75 113.32
2014-12-31 645.92 9.42 212.72
2014-09-30 645.92 9.42 212.72
2014-06-30 598.95 55.79 261.62
2014-03-31 598.95 55.79 261.62
2013-12-31 611.80 92.79 355.54
2013-09-30 611.80 92.79 355.54
2013-06-30 551.03 13.88 307.11
2013-03-31 551.03 13.88 310.37
2012-12-31 520.02 30.05 376.61
2012-09-30 520.02 30.05 376.61
2012-06-30 490.45 0.00 189.48
  • CyberTech Systems and Software's level of debt (23.3%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (15.1% vs 23.3% today).
  • Debt is well covered by operating cash flow (69.1%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 7.2x coverage).
X
Financial health checks
We assess CyberTech Systems and Software's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. CyberTech Systems and Software has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

532173 Dividends

 What is CyberTech Systems and Software's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.22%
Current annual income from CyberTech Systems and Software dividends.
If you bought ₹2,000 of CyberTech Systems and Software shares you are expected to receive ₹44 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • CyberTech Systems and Software's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.51%).
  • CyberTech Systems and Software's dividend is above the markets top 25% of dividend payers in India (1.96%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BSE:532173 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India IT Industry Average Dividend Yield Market Cap Weighted Average of 40 Stocks 1.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1399 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BSE:532173 Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
BSE:532173 Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2018-09-06 1.000 2.388
2017-05-10 1.000 1.660
2016-05-19 1.000 1.386
2015-10-05 1.000 2.155
2014-10-08 1.000 2.625
2013-10-14 1.000 4.034
2012-10-03 1.000 7.606
2011-08-17 1.000 8.370
2011-05-30 1.000 7.353
2010-08-04 1.000 6.400
2010-05-31 1.000 5.240

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, CyberTech Systems and Software has been paying a dividend for less than 10 years.
  • CyberTech Systems and Software has only been paying a dividend for 9 years, and since then there has been no growth.
Current Payout to shareholders
What portion of CyberTech Systems and Software's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.5x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess CyberTech Systems and Software's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can CyberTech Systems and Software afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. CyberTech Systems and Software has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

532173 Management

 What is the CEO of CyberTech Systems and Software's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Vish Tadimety
COMPENSATION ₹100,000
AGE 56
CEO Bio

Mr. Viswanath Tadimety, also known as Vish, co-founded CyberTech Systems, Inc. in 1994 and CyberTech Systems and Software Inc. in 2003. Mr. Tadimety serves as the Chief Executive Officer of Cybertech Systems And Software Limited. He served as the Chief Executive Officer for CyberTech Systems and Software Inc. He served as the Chief Executive Officer of CyberTech Systems and Software Limited. He served as the Chief Executive Officer of Corliant, Inc. since June 2000 and also served as its President. At CyberTech, Mr. Tadimety played a key role in building the group to 700 employees and $62M in revenue. Mr. Tadimety was responsible for the Network Solutions, Web Solutions, Public Sector and European operations of CyberTech, all conceived, grown and managed from 1994 to 1998. From 1998 to 2000, he was responsible for the complete operations of CyberTech in US and Europe. From 1986 to 1987, Mr. Tadimety served as consultant for tata unisys, bombay, india. From 1988 to 1994, he served as consultant for unisys, flemington, nj. He serves as the Non-Executive Chairman of Cybertech Systems And Software Limited and has been its Non-Executive Director since May 23, 1995. He serves as the Chairman of the Board at CyberTech Systems and Software Inc. Mr. Tadimety served as the Chairman of Corliant, Inc. He has been a Director of Cybertech Systems And Software Ltd. since May 23, 1995. Mr. Tadimety served as Director of Corliant, Inc. He serves as a Director of CyberTech Middle East W.L.L. He studied an advanced degree in electrical engineering from Indian Institute of Technology, Madras, India, in 1986. He holds an M. Tech from Indian Institute of Technology.

CEO Compensation
  • Vish 's compensation has been consistent with company performance over the past year.
  • Vish 's remuneration is lower than average for companies of similar size in India.
Management Team Tenure

Average tenure of the CyberTech Systems and Software management team in years:

6.9
Average Tenure
  • The average tenure for the CyberTech Systems and Software management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Vish Tadimety

TITLE
Founder
COMPENSATION
₹100K
AGE
56

Praveen Agarwal

TITLE
Chief Financial Officer
COMPENSATION
₹2M
TENURE
1.9 yrs

Sarita Leelaramani

TITLE
Company Secretary & Compliance Officer
COMPENSATION
₹893K
TENURE
2.8 yrs

Ramasubramanian Sankaran

TITLE
Whole-Time Director
AGE
53

Prakash Paharia

TITLE
Senior Vice President of Global Operations and Financial Controller

C. Poojary

TITLE
General Manager of Administration
TENURE
11.1 yrs

Ravi Joshi

TITLE
Vice President of Sales

Ambadas Bhore

TITLE
Senior VP & Director of Delivery
TENURE
11.8 yrs

Vishal Bargat

TITLE
Head of India Business Unit & Director

Anirban Biswas

TITLE
Executive Officer
Board of Directors Tenure

Average tenure and age of the CyberTech Systems and Software board of directors in years:

7.1
Average Tenure
57
Average Age
  • The tenure for the CyberTech Systems and Software board of directors is about average.
Board of Directors

Vish Tadimety

TITLE
Founder
COMPENSATION
₹100K
AGE
56

Ramasubramanian Sankaran

TITLE
Whole-Time Director
AGE
53
TENURE
6.7 yrs

Sudhir Joshi

TITLE
Non-Executive Independent Director
COMPENSATION
₹330K
AGE
71
TENURE
8.6 yrs

Steve Jeske

TITLE
Non-Executive Non-Independent Director
COMPENSATION
₹80K
AGE
66
TENURE
11.3 yrs

Shreepad Karmalkar

TITLE
Non-Executive Independent Director
COMPENSATION
₹140K
AGE
57
TENURE
8.6 yrs

M. Bharucha

TITLE
Non-Executive Independent Director
COMPENSATION
₹380K
AGE
70
TENURE
7.6 yrs

Nandalal Sarda

TITLE
Non-Executive Independent Director
COMPENSATION
₹330K
AGE
69
TENURE
6.6 yrs

Amogha Tadimety

TITLE
Non-Executive Non-Independent Director
COMPENSATION
₹80K
AGE
26
TENURE
4.6 yrs

Angela Wilcox

TITLE
Non-Executive Independent Director
AGE
44
TENURE
1.2 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by CyberTech Systems and Software insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
07. Mar 19 Buy Viswanath Tadimety Individual 05. Mar 19 05. Mar 19 256 ₹39.87 ₹10,207
07. Mar 19 Buy Viswanath Tadimety Individual 01. Mar 19 01. Mar 19 510 ₹39.82 ₹20,308
01. Mar 19 Buy Viswanath Tadimety Individual 26. Feb 19 27. Feb 19 1,891 ₹39.82 ₹75,131
23. Jan 19 Buy Viswanath Tadimety Individual 21. Jan 19 21. Jan 19 4,000 ₹42.03 ₹167,811
21. Jan 19 Buy Viswanath Tadimety Individual 18. Jan 19 18. Jan 19 2,000 ₹41.62 ₹83,240
18. Jan 19 Buy Viswanath Tadimety Individual 16. Jan 19 17. Jan 19 2,126 ₹42.15 ₹89,550
07. Jan 19 Buy Viswanath Tadimety Individual 04. Jan 19 04. Jan 19 963 ₹42.08 ₹40,523
27. Dec 18 Buy Viswanath Tadimety Individual 26. Dec 18 26. Dec 18 694 ₹41.07 ₹28,435
18. Dec 18 Buy Viswanath Tadimety Individual 17. Dec 18 17. Dec 18 594 ₹41.60 ₹24,713
17. Dec 18 Buy Viswanath Tadimety Individual 13. Dec 18 14. Dec 18 4,000 ₹42.21 ₹167,048
13. Dec 18 Buy Viswanath Tadimety Individual 12. Dec 18 12. Dec 18 2,000 ₹41.97 ₹83,937
12. Dec 18 Buy Viswanath Tadimety Individual 11. Dec 18 11. Dec 18 1,794 ₹41.68 ₹74,698
11. Dec 18 Buy Viswanath Tadimety Individual 10. Dec 18 10. Dec 18 2,000 ₹42.00 ₹83,934
07. Dec 18 Buy Viswanath Tadimety Individual 06. Dec 18 06. Dec 18 1,488 ₹43.03 ₹64,025
06. Dec 18 Buy Viswanath Tadimety Individual 30. Nov 18 30. Nov 18 2,000 ₹42.08 ₹84,159
28. Nov 18 Buy Viswanath Tadimety Individual 22. Nov 18 26. Nov 18 2,200 ₹43.00 ₹94,610
21. Nov 18 Buy Viswanath Tadimety Individual 20. Nov 18 20. Nov 18 3,000 ₹43.08 ₹129,240
20. Nov 18 Buy Viswanath Tadimety Individual 19. Nov 18 19. Nov 18 3,000 ₹43.13 ₹129,390
05. Nov 18 Buy Viswanath Tadimety Individual 31. Oct 18 31. Oct 18 3,000 ₹43.11 ₹129,316
26. Oct 18 Buy Viswanath Tadimety Individual 25. Oct 18 25. Oct 18 3,000 ₹40.62 ₹121,860
25. Oct 18 Buy Viswanath Tadimety Individual 24. Oct 18 24. Oct 18 3,000 ₹41.12 ₹123,360
24. Oct 18 Buy Viswanath Tadimety Individual 23. Oct 18 23. Oct 18 3,000 ₹41.12 ₹123,360
23. Oct 18 Buy Viswanath Tadimety Individual 22. Oct 18 22. Oct 18 3,000 ₹41.56 ₹124,681
16. Oct 18 Buy Viswanath Tadimety Individual 15. Oct 18 15. Oct 18 695 ₹41.19 ₹28,627
15. Oct 18 Buy Viswanath Tadimety Individual 12. Oct 18 12. Oct 18 4,333 ₹41.43 ₹179,497
12. Oct 18 Buy Viswanath Tadimety Individual 11. Oct 18 11. Oct 18 1,665 ₹39.81 ₹66,278
10. Oct 18 Buy Viswanath Tadimety Individual 09. Oct 18 09. Oct 18 6,000 ₹38.11 ₹228,659
09. Oct 18 Buy Viswanath Tadimety Individual 08. Oct 18 08. Oct 18 6,000 ₹38.14 ₹228,865
X
Management checks
We assess CyberTech Systems and Software's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. CyberTech Systems and Software has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

532173 News

Simply Wall St News

CyberTech Systems and Software Limited (BOM:532173): Can It Deliver A Superior ROE To The Industry?

and looking to gauge the potential return on investment in CyberTech Systems and Software Limited (BOM:532173). … CyberTech Systems and Software Limited’s (BOM:532173) most recent return on equity was a substandard 4.20% relative to its industry performance of 12.96% over the past year. … Return on Equity (ROE) is a measure of CyberTech Systems and Software’s profit relative to its shareholders’ equity.

Simply Wall St -

532173 Company Info

Description

CyberTech Systems and Software Limited provides information technology solutions to the government, education, utilities, public safety and homeland defense, technology, telecom, retail, healthcare, and manufacturing industries in India and the United States. The company offers GeoShield, a public safety solution that facilitates crime analysis and intelligence led policing best practices; and GeoCivic, a property tax digitalization platform, which assists state administration automate property tax management life cycle. It also provides Spatialitics Health, a spatial analytics platform designed to deliver targeted business outcomes to achieve healthcare excellence; and Spatialitics Utilities, a spatial analytics suite that geo-enables enterprise asset management operations for utilities using SAP Business Suite or SAP S/4HANA. In addition, the company offers CyberSupport, an on demand IT support outsourcing platform, as well as tools, resources, methods, SLAs, and delivery mechanism services; CyberServe, a healthcare analytics platform for population health; and GeoServe, a map-analytics based digitization product. Further, it provides SAP S/4HANA, SAP Cloud and Analytics, SAP Spatial Enablement, geodatabase migration to SAP HANA, Spatial apps on SAP HANA, Enterprise Map Platform, Geodata Management, Salesforce Business apps, and IT Landscape Management services. The company was founded in 1990 and is based in Thane, India.

Details
Name: CyberTech Systems and Software Limited
532173
Exchange: BSE
Founded: 1990
₹1,276,723,515
27,515,593
Website: http://www.cybertech.com
Address: CyberTech Systems and Software Limited
Plot No. B-63/64/65, CyberTech House,
Road No. 21/34, J.B. Sawant Marg,
Thane,
Maharashtra, 400604,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 532173 Equity Shares Mumbai Stock Exchange IN INR 27. Jan 1999
NSEI CYBERTECH Equity Shares National Stock Exchange of India IN INR 27. Jan 1999
Number of employees
Current staff
Staff numbers
385
CyberTech Systems and Software employees.
Industry
IT Consulting and Other Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/26 12:37
End of day share price update: 2019/04/26 00:00
Last estimates confirmation: 2017/05/12
Last earnings filing: 2019/02/04
Last earnings reported: 2018/12/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.