Loading...

Inspirisys Solutions

NSEI:INSPIRISYS
Snowflake Description

Mediocre balance sheet and slightly overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
INSPIRISYS
NSEI
₹2B
Market Cap
  1. Home
  2. IN
  3. Software
Company description

Inspirisys Solutions Limited operates as an information technology services and consulting company in India, the United Kingdom, Japan, Singapore, North America, and the Middle East. The last earnings update was 241 days ago. More info.


Add to Portfolio Compare Print
INSPIRISYS Share Price and Events
7 Day Returns
-3.6%
NSEI:INSPIRISYS
1%
IN IT
-1.9%
IN Market
1 Year Returns
0.1%
NSEI:INSPIRISYS
21.2%
IN IT
-2.8%
IN Market
INSPIRISYS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Inspirisys Solutions (INSPIRISYS) -3.6% -5.9% -10.6% 0.1% -20.7% 18.6%
IN IT 1% 5.3% 10.3% 21.2% 47.8% 82%
IN Market -1.9% 1.2% 5.1% -2.8% 38.3% 71%
1 Year Return vs Industry and Market
  • INSPIRISYS underperformed the IT industry which returned 21.2% over the past year.
  • INSPIRISYS outperformed the Market in India which returned -2.8% over the past year.
Price Volatility
INSPIRISYS
Industry
5yr Volatility vs Market

Value

 Is Inspirisys Solutions undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Inspirisys Solutions to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Inspirisys Solutions.

NSEI:INSPIRISYS Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 20.8%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:INSPIRISYS
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
IT Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.056 (1 + (1- 35%) (109.42%))
1.541
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.54
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (1.541 * 8.6%)
20.8%

Discounted Cash Flow Calculation for NSEI:INSPIRISYS using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Inspirisys Solutions is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:INSPIRISYS DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 20.8%)
2019 763.04 Est @ 86.61% 631.65
2020 1,242.94 Est @ 62.89% 851.73
2021 1,818.28 Est @ 46.29% 1,031.43
2022 2,448.64 Est @ 34.67% 1,149.82
2023 3,098.32 Est @ 26.53% 1,204.36
2024 3,743.94 Est @ 20.84% 1,204.71
2025 4,374.85 Est @ 16.85% 1,165.31
2026 4,989.99 Est @ 14.06% 1,100.29
2027 5,594.16 Est @ 12.11% 1,021.10
2028 6,194.99 Est @ 10.74% 936.05
Present value of next 10 years cash flows ₹10,296.43
NSEI:INSPIRISYS DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹6,194.99 × (1 + 7.55%) ÷ (20.8% – 7.55%)
₹50,276.96
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹50,276.96 ÷ (1 + 20.8%)10
₹7,596.73
NSEI:INSPIRISYS Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹10,296.43 + ₹7,596.73
₹17,893.17
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹17,893.17 / 33.99
₹526.4
NSEI:INSPIRISYS Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in NSEI:INSPIRISYS represents 1.02039x of BSE:532774
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.02039x
Value per Share
(Listing Adjusted, INR)
= Value per Share (INR) x Listing Adjustment Factor
= ₹ 526.40 x 1.02039
₹537.13
Value per share (INR) From above. ₹537.13
Current discount Discount to share price of ₹50.05
= -1 x (₹50.05 - ₹537.13) / ₹537.13
90.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Inspirisys Solutions is available for.
Intrinsic value
>50%
Share price is ₹50.05 vs Future cash flow value of ₹537.13
Current Discount Checks
For Inspirisys Solutions to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Inspirisys Solutions's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Inspirisys Solutions's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Inspirisys Solutions's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Inspirisys Solutions's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:INSPIRISYS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-03-31) in INR ₹-13.75
BSE:532774 Share Price ** BSE (2019-04-24) in INR ₹49.05
India IT Industry PE Ratio Median Figure of 84 Publicly-Listed IT Companies 15.67x
India Market PE Ratio Median Figure of 2,739 Publicly-Listed Companies 16.02x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Inspirisys Solutions.

NSEI:INSPIRISYS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:532774 Share Price ÷ EPS (both in INR)

= 49.05 ÷ -13.75

-3.57x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Inspirisys Solutions is loss making, we can't compare its value to the IN IT industry average.
  • Inspirisys Solutions is loss making, we can't compare the value of its earnings to the India market.
Price based on expected Growth
Does Inspirisys Solutions's expected growth come at a high price?
Raw Data
NSEI:INSPIRISYS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -3.57x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
India IT Industry PEG Ratio Median Figure of 21 Publicly-Listed IT Companies 1.31x
India Market PEG Ratio Median Figure of 586 Publicly-Listed Companies 1.32x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Inspirisys Solutions, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Inspirisys Solutions's assets?
Raw Data
NSEI:INSPIRISYS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-03-31) in INR ₹-12.50
BSE:532774 Share Price * BSE (2019-04-24) in INR ₹49.05
India IT Industry PB Ratio Median Figure of 108 Publicly-Listed IT Companies 1.36x
India Market PB Ratio Median Figure of 3,630 Publicly-Listed Companies 1.09x
NSEI:INSPIRISYS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:532774 Share Price ÷ Book Value per Share (both in INR)

= 49.05 ÷ -12.50

-3.92x

* Primary Listing of Inspirisys Solutions.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Inspirisys Solutions has negative assets, we can't compare the value of its assets to the IN IT industry average.
X
Value checks
We assess Inspirisys Solutions's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. Inspirisys Solutions has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Inspirisys Solutions expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Inspirisys Solutions has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
9.5%
Expected IT industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Inspirisys Solutions expected to grow at an attractive rate?
  • Unable to compare Inspirisys Solutions's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Inspirisys Solutions's earnings growth to the India market average as no estimate data is available.
  • Unable to compare Inspirisys Solutions's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:INSPIRISYS Future Growth Rates Data Sources
Data Point Source Value (per year)
India IT Industry Earnings Growth Rate Market Cap Weighted Average 9.5%
India IT Industry Revenue Growth Rate Market Cap Weighted Average 9.4%
India Market Earnings Growth Rate Market Cap Weighted Average 18.3%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:INSPIRISYS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 year ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:INSPIRISYS Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-03-31 4,844 488 -409
2017-03-31 4,939 84 -450
2016-12-31 5,920 -1,080
2016-09-30 5,699 -1,249
2016-06-30 5,497 -1,331
2016-03-31 5,111 127 -1,450
2015-12-31 4,907 -517
2015-09-30 4,713 -338
2015-06-30 4,765 -164

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Inspirisys Solutions is high growth as no earnings estimate data is available.
  • Unable to determine if Inspirisys Solutions is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:INSPIRISYS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 year ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Inspirisys Solutions Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:INSPIRISYS Past Financials Data
Date (Data in INR Millions) EPS *
2018-03-31 -13.75
2017-03-31 -15.11
2016-12-31 -36.29
2016-09-30 -41.94
2016-06-30 -44.76
2016-03-31 -48.73
2015-12-31 -17.36
2015-09-30 -11.38
2015-06-30 -5.50

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Inspirisys Solutions will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Take a look at our analysis of INSPIRISYS’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. Inspirisys Solutions's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Software companies here
  3. Inspirisys Solutions's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Inspirisys Solutions's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Inspirisys Solutions has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Inspirisys Solutions performed over the past 5 years?

  • Inspirisys Solutions's last earnings update was 241 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Inspirisys Solutions's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Inspirisys Solutions does not make a profit and there is insufficient past data to establish if their 5 year on year earnings growth rate was positive.
  • Unable to compare Inspirisys Solutions's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Inspirisys Solutions's 1-year growth to the IN IT industry average as it is not currently profitable.
Earnings and Revenue History
Inspirisys Solutions's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Inspirisys Solutions Company Filings, last reported 1 year ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:INSPIRISYS Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-03-31 4,844.10 -409.20 166.80
2017-03-31 4,938.60 -449.60 146.40
2016-12-31 5,920.10 -1,079.80 341.60
2016-09-30 5,699.20 -1,248.70 341.60
2016-06-30 5,496.50 -1,331.20
2016-03-31 5,110.50 -1,450.40 341.60
2015-12-31 4,907.20 -516.60 641.40
2015-09-30 4,712.60 -338.30 477.50
2015-06-30 4,765.10 -163.50 477.50
2015-03-31 4,858.70 -9.40 106.20
2014-12-31 4,665.30 52.10 450.40
2014-09-30 4,509.20 79.00 450.40
2014-06-30 4,425.00 66.70 1,116.50
2014-03-31 4,213.40 33.70 431.20
2013-12-31 3,834.51 9.97 554.51
2013-09-30 3,723.41 3.37 482.01
2013-06-30 3,749.41 -6.53 591.31
2013-03-31 3,978.60 11.90 449.30
2012-12-31 4,887.98 60.95 950.47
2012-09-30 4,164.30 -15.10 811.60
2012-06-30 4,255.30 10.90 511.10

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Inspirisys Solutions has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • It is difficult to establish if Inspirisys Solutions has efficiently used its assets last year compared to the IN IT industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Inspirisys Solutions improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Inspirisys Solutions's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Inspirisys Solutions has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Inspirisys Solutions's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Inspirisys Solutions's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Inspirisys Solutions's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Inspirisys Solutions's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Inspirisys Solutions's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Inspirisys Solutions has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Inspirisys Solutions Company Filings, last reported 1 year ago.

NSEI:INSPIRISYS Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-03-31 -372.10 1,824.30 89.10
2017-03-31 -211.40 2,565.10 470.50
2016-12-31 -77.10 2,341.30 362.60
2016-09-30 -77.10 2,341.30 362.60
2016-06-30 -44.50 2,125.60 357.60
2016-03-31 -44.50 2,127.80 357.60
2015-12-31 1,047.50 2,064.40 294.00
2015-09-30 1,047.50 2,064.40 294.00
2015-06-30 1,299.50 1,941.50 462.60
2015-03-31 1,299.50 1,984.70 403.50
2014-12-31 1,346.00 1,496.00 242.50
2014-09-30 1,346.00 1,496.00 242.50
2014-06-30 1,286.80 1,189.40 193.70
2014-03-31 1,287.00 1,557.00 193.80
2013-12-31 967.80 1,281.60 218.80
2013-09-30 967.80 1,281.60 218.80
2013-06-30 1,028.38 1,083.70 268.12
2013-03-31 1,028.40 1,083.70 268.10
2012-12-31 953.20 1,020.30 203.60
2012-09-30 953.20 1,020.30 203.60
2012-06-30
  • Inspirisys Solutions has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if Inspirisys Solutions's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Inspirisys Solutions has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Inspirisys Solutions has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -60.9% per year.
X
Financial health checks
We assess Inspirisys Solutions's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Inspirisys Solutions has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Inspirisys Solutions's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Inspirisys Solutions dividends.
If you bought ₹2,000 of Inspirisys Solutions shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Inspirisys Solutions's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Inspirisys Solutions's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:INSPIRISYS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India IT Industry Average Dividend Yield Market Cap Weighted Average of 40 Stocks 1.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1400 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.5%
India Top 25% Dividend Yield 75th Percentile 2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:INSPIRISYS Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2014-02-14 0.000 0.000
2013-11-12 0.000 0.000
2013-08-12 0.000 0.000
2013-07-22 0.000 0.000
2012-10-31 1.500 5.282
2011-09-09 2.000 5.693
2011-04-15 2.000 4.642
2010-07-22 1.500 3.174
2010-03-10 1.500 2.966
2009-06-01 1.000 1.966

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Inspirisys Solutions has not reported any payouts.
  • Unable to verify if Inspirisys Solutions's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Inspirisys Solutions's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Inspirisys Solutions has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Inspirisys Solutions's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Inspirisys Solutions afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Inspirisys Solutions has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Inspirisys Solutions's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Malcolm Mehta
COMPENSATION ₹0
AGE 50
TENURE AS CEO 1.8 years
CEO Bio

Mr. Malcolm Farrokh Mehta has been Chief Executive Officer of Accel Frontline Limited since July 1, 2017. Mr. Mehta served as the Head of Japan Operations of Hexaware Technologies Limited since September 2005. Mr. Mehta has been Chairman of the Board of Accel Frontline Limited since November 9, 2016 and its Executive Director since May 07, 2014. Mr. Mehta served as Non Executive Director of Accel Frontline Limited since May 7, 2014. He holds MBA from Lambert University.

CEO Compensation
  • Malcolm's compensation has been consistent with company performance over the past year.
  • Malcolm's remuneration is lower than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the Inspirisys Solutions management team in years:

2.1
Average Tenure
52
Average Age
  • The tenure for the Inspirisys Solutions management team is about average.
Management Team

Malcolm Mehta

TITLE
Chairman of the Board & CEO
AGE
50
TENURE
1.8 yrs

Murali Gopalakrishnan

TITLE
Chief Financial Officer
COMPENSATION
₹6M
AGE
53
TENURE
1.3 yrs

Maqbool Hassan

TITLE
COO and President of Practice & Delivery
AGE
52

S. Sundaramurthy

TITLE
Company Secretary & Compliance Officer
COMPENSATION
₹1M
TENURE
2.5 yrs

Jayesh Ahluwalia

TITLE
President of Sales
AGE
52

Sanatan Seal

TITLE
Vice President
AGE
50

P. C. Bright

TITLE
General Manager
AGE
47

Dipak Kothari

TITLE
General Manager
AGE
52

R. Ramachandran

TITLE
General Manager of IT
AGE
56

John Rekesh

TITLE
CTO - Corporate Affairs
TENURE
3 yrs
Board of Directors Tenure

Average tenure and age of the Inspirisys Solutions board of directors in years:

4.3
Average Tenure
56
Average Age
  • The tenure for the Inspirisys Solutions board of directors is about average.
Board of Directors

Malcolm Mehta

TITLE
Chairman of the Board & CEO
AGE
50
TENURE
2.4 yrs

Ruchi Naithani

TITLE
Non Executive Independent Director
COMPENSATION
₹520K
AGE
49
TENURE
4.6 yrs

Raj Khalid

TITLE
Non-Executive Independent Director
COMPENSATION
₹480K
AGE
65
TENURE
4.3 yrs

Rajesh Muni

TITLE
Independent Director
COMPENSATION
₹520K
AGE
67
TENURE
1.9 yrs

Cheng Bin

TITLE
Non-Executive & Non Independent Director
AGE
56
TENURE
4.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
28. Mar 19 Buy CAC Holdings Corporation Company 27. Mar 19 27. Mar 19 4,230,000 ₹62.14 ₹262,852,141
X
Management checks
We assess Inspirisys Solutions's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Inspirisys Solutions has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Inspirisys Solutions Limited operates as an information technology services and consulting company in India, the United Kingdom, Japan, Singapore, North America, and the Middle East. The company provides endpoint, network, application, data, and mobile security services; and risk and compliance, malware defense, and consulting services. It also offers cloud solutions, including infrastructure as a service, platform as a service, application services, and management services; and Internet of Things (IoT) solutions, such as research and development (R&D) services, IoT system integration, outsourced support of IoT system development, custom IoT solution design and development, support of IoT applications/systems, deep digital transformation expertise, end to end services, and technology partnerships. In addition, the company provides infrastructure solutions comprising data center, network, workplace transformation, tools and services automation, managed services, staff augmentation services, and customer interface, as well as audit, consulting, and professional services. Further, it offers product engineering and development solutions, such as mobility solutions, custom application development, software re-engineering, R&D and prototyping, continuous integration and build automation, testing and test automation, and maintenance/enhancement post product support. Additionally, the company offers warranty management services, including onsite warranty support, return to bench, repairs and refurbishments, logistics, customized CRM software solution, extended warranty program, data recovery, and warehouse support services. It serves BFSI, telecom, government/PSU, manufacturing, and healthcare industries. The company was formerly known as Accel Frontline Limited and changed its name to Inspirisys Solutions Limited in September 2018. The company was founded in 1991 and is based in Chennai, India. Inspirisys Solutions Limited is a subsidiary of CAC Holdings Corporation.

Details
Name: Inspirisys Solutions Limited
INSPIRISYS
Exchange: NSEI
Founded: 1991
₹1,667,301,370
33,991,873
Website: http://www.inspirisys.com
Address: Inspirisys Solutions Limited
Dowlath Towers,
First Floor,
Chennai,
Tamil Nadu, 600010,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 532774 Equity Shares Mumbai Stock Exchange IN INR 30. Oct 2006
NSEI INSPIRISYS Equity Shares National Stock Exchange of India IN INR 30. Oct 2006
Number of employees
Current staff
Staff numbers
0
Inspirisys Solutions employees.
Industry
IT Consulting and Other Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/24 12:49
End of day share price update: 2019/04/24 00:00
Last earnings filing: 2018/08/26
Last earnings reported: 2018/03/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.