Ethos Limited

NSEI:ETHOSLTD Stock Report

Market Cap: ₹66.3b

Ethos Past Earnings Performance

Past criteria checks 2/6

Ethos has been growing earnings at an average annual rate of 26.5%, while the Specialty Retail industry saw earnings growing at 31.4% annually. Revenues have been growing at an average rate of 23.6% per year. Ethos's return on equity is 5.8%, and it has net margins of 5.9%.

Key information

26.54%

Earnings growth rate

22.03%

EPS growth rate

Specialty Retail Industry Growth27.43%
Revenue growth rate23.60%
Return on equity5.78%
Net Margin5.88%
Last Earnings Update31 Mar 2026

Recent past performance updates

Analysis Article May 20

Why Ethos' (NSE:ETHOSLTD) Shaky Earnings Are Just The Beginning Of Its Problems

The subdued market reaction suggests that Ethos Limited's ( NSE:ETHOSLTD ) recent earnings didn't contain any...
Analysis Article Nov 17

Ethos' (NSE:ETHOSLTD) Profits Appear To Have Quality Issues

The market shrugged off Ethos Limited's ( NSE:ETHOSLTD ) solid earnings report. We did some digging and believe...

Recent updates

Narrative Update Jun 17

ETHOSLTD: Upcoming Results And Board Changes Will Support Constructive Future P E Repricing

The latest Narrative Update on Ethos reflects a recalibrated analyst price target to ₹2,800, supported by slightly adjusted assumptions on discount rate, revenue growth, profit margin and future P/E. Together, these changes refine how analysts are framing the stock's risk and earnings profile.
Narrative Update Jun 02

ETHOSLTD: Upcoming Results And Board Appointment Will Support Constructive Future P E Repricing

Analysts now peg Ethos' price target at ₹2,800, down from ₹2,950. This reflects updated assumptions for slightly softer revenue growth and profit margins, along with an adjusted discount rate and future P/E outlook.
Analysis Article May 20

Why Ethos' (NSE:ETHOSLTD) Shaky Earnings Are Just The Beginning Of Its Problems

The subdued market reaction suggests that Ethos Limited's ( NSE:ETHOSLTD ) recent earnings didn't contain any...
Narrative Update Apr 28

ETHOSLTD: Upcoming Results And Leadership Continuity Will Support Constructive Future P E Repricing

Analysts have trimmed their price target on Ethos from ₹3,200 to ₹2,950, reflecting small shifts in assumptions around the discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Ethos has scheduled a Board Meeting on Feb 06, 2026 to consider and approve the unaudited standalone and consolidated financial results for the quarter and nine months ended Dec 31, 2025 (company filing).
Narrative Update Apr 09

ETHOSLTD: Governance Continuity And Upcoming Results Will Support Constructive Future P E Repricing

Analysts have kept Ethos's fair value estimate steady at ₹3,200, with only small tweaks to the discount rate, long term revenue growth, profit margin, and future P/E assumptions. This reflects largely unchanged conviction in the stock's fundamental outlook.
Narrative Update Mar 26

ETHOSLTD: Upcoming Governance Decisions Will Support Constructive Future P E Repricing

Analysts have maintained their price target on Ethos at ₹3,200, making only minor tweaks to the discount rate and long-term assumptions such as revenue growth, profit margin, and future P/E used to support that valuation. What's in the News Ethos has scheduled a Board Meeting on Feb 06, 2026 to consider and approve the unaudited standalone and consolidated financial results for the quarter and nine months ended Dec 31, 2025 (company filing).
Narrative Update Mar 11

ETHOSLTD: Stable Assumptions And Upcoming Meetings Will Support Constructive Future P E Repricing

Analysts have kept their fair value target for Ethos broadly unchanged at ₹3,200, with only slight tweaks to the discount rate, revenue growth, profit margin and future P/E inputs. This reflects fine tuning of their assumptions rather than a shift in their overall view.
Narrative Update Feb 25

ETHOSLTD: Modestly Lower Risk Assumptions Will Support Constructive Future P E Repricing

Analysts have left their fair value estimate for Ethos unchanged at ₹3,200. However, a slightly lower discount rate and a marginally reduced assumed future P/E multiple are leading them to frame this price target as being supported more by modestly adjusted risk and valuation assumptions than by any shift in growth or margin expectations.
Analysis Article Feb 13

Ethos' (NSE:ETHOSLTD) Returns On Capital Are Heading Higher

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Narrative Update Feb 11

ETHOSLTD: Future P/E Repricing Will Support Constructive Outlook

Analysts have revised their price target on Ethos to ₹3,200 from ₹3,500, citing updated assumptions that combine slightly higher revenue growth expectations with a lower profit margin outlook and a higher future P/E multiple. What's in the News Board meeting scheduled on Feb 06, 2026, to consider and approve the unaudited standalone and consolidated financial results for the quarter and nine months ended Dec 31, 2025 (company filing).
Analysis Article Nov 17

Ethos' (NSE:ETHOSLTD) Profits Appear To Have Quality Issues

The market shrugged off Ethos Limited's ( NSE:ETHOSLTD ) solid earnings report. We did some digging and believe...
Analysis Article Nov 11

Ethos Limited Just Beat Revenue By 7.8%: Here's What Analysts Think Will Happen Next

Ethos Limited ( NSE:ETHOSLTD ) shareholders are probably feeling a little disappointed, since its shares fell 5.3% to...
Analysis Article Oct 10

Ethos Limited (NSE:ETHOSLTD) Not Flying Under The Radar

With a price-to-earnings (or "P/E") ratio of 78.2x Ethos Limited ( NSE:ETHOSLTD ) may be sending very bearish signals...
Narrative Update Sep 06

Boutique Expansion And Digitalization Will Boost Luxury Lifestyle

The consensus analyst price target for Ethos has been raised from ₹3,250 to ₹3,500 as both the future P/E and discount rate remain effectively unchanged, indicating a higher fair value assessment without a shift in key valuation assumptions. What's in the News Ethos incorporated "Micron Watch Services Private Limited" as a subsidiary to set up watch service centers in select Indian cities, holding a 50.1% stake; Mr. Yashovardhan Saboo acts as nominee shareholder.
Analysis Article Aug 19

Ethos Limited Just Missed EPS By 30%: Here's What Analysts Think Will Happen Next

NSEI:ETHOSLTD 1 Year Share Price vs Fair Value Explore Ethos's Fair Values from the Community and select yours Ethos...
Narrative Update Aug 18

Boutique Expansion And Digitalization Will Boost Luxury Lifestyle

Despite Ethos’s improving net profit margin and a notable reduction in its future P/E valuation, analysts have revised the fair value price target downward from ₹3500 to ₹3250. What's in the News Board meeting scheduled to approve Q1FY26 unaudited financial results and appoint Mr. Vishal Arora as secretarial auditor.
Analysis Article Jun 11

Market Participants Recognise Ethos Limited's (NSE:ETHOSLTD) Earnings

When close to half the companies in India have price-to-earnings ratios (or "P/E's") below 29x, you may consider Ethos...
Analysis Article May 18

Concerns Surrounding Ethos' (NSE:ETHOSLTD) Performance

The stock price didn't jump after Ethos Limited ( NSE:ETHOSLTD ) posted decent earnings last week. We think that...
Analysis Article May 08

Ethos Limited (NSE:ETHOSLTD) Just Released Its Annual Results And Analysts Are Updating Their Estimates

Shareholders might have noticed that Ethos Limited ( NSE:ETHOSLTD ) filed its annual result this time last week. The...
Analysis Article Mar 28

These 4 Measures Indicate That Ethos (NSE:ETHOSLTD) Is Using Debt Reasonably Well

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article Feb 17

Ethos Limited Just Missed Earnings - But Analysts Have Updated Their Models

Investors in Ethos Limited ( NSE:ETHOSLTD ) had a good week, as its shares rose 4.2% to close at ₹2,445 following the...
User avatar
New Narrative Feb 10

Investing In Messika And RIMOWA Boutiques Will Expand Future Luxury Offerings

Ethos aims for revenue growth and increased market presence by expanding store locations and diversifying product offerings with exclusive brand partnerships.
Analysis Article Jan 01

Here's What To Make Of Ethos' (NSE:ETHOSLTD) Decelerating Rates Of Return

What are the early trends we should look for to identify a stock that could multiply in value over the long term...
Analysis Article Nov 16

Impressive Earnings May Not Tell The Whole Story For Ethos (NSE:ETHOSLTD)

Ethos Limited's ( NSE:ETHOSLTD ) robust earnings report didn't manage to move the market for its stock. Our analysis...
Analysis Article Nov 13

Ethos Limited Just Missed EPS By 23%: Here's What Analysts Think Will Happen Next

Investors in Ethos Limited ( NSE:ETHOSLTD ) had a good week, as its shares rose 4.0% to close at ₹2,964 following the...
Analysis Article Aug 17

₹3,700 - That's What Analysts Think Ethos Limited (NSE:ETHOSLTD) Is Worth After These Results

Investors in Ethos Limited ( NSE:ETHOSLTD ) had a good week, as its shares rose 8.0% to close at ₹3,379 following the...
Analysis Article Aug 15

Ethos (NSE:ETHOSLTD) Will Want To Turn Around Its Return Trends

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Analysis Article Jul 25

Here's Why We Think Ethos (NSE:ETHOSLTD) Is Well Worth Watching

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article Jul 05

Ethos Limited's (NSE:ETHOSLTD) Shares Climb 25% But Its Business Is Yet to Catch Up

Ethos Limited ( NSE:ETHOSLTD ) shares have had a really impressive month, gaining 25% after a shaky period beforehand...
Analysis Article May 09

Investors Still Waiting For A Pull Back In Ethos Limited (NSE:ETHOSLTD)

With a price-to-earnings (or "P/E") ratio of 72.1x Ethos Limited ( NSE:ETHOSLTD ) may be sending very bearish signals...
Analysis Article Feb 18

Earnings Miss: Ethos Limited Missed EPS By 11% And Analysts Are Revising Their Forecasts

Ethos Limited ( NSE:ETHOSLTD ) missed earnings with its latest quarterly results, disappointing overly-optimistic...
Analysis Article Dec 30

Does Ethos (NSE:ETHOSLTD) Deserve A Spot On Your Watchlist?

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
Analysis Article Jul 01

Here's Why We Think Ethos (NSE:ETHOSLTD) Might Deserve Your Attention Today

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
Analysis Article Apr 18

Unpleasant Surprises Could Be In Store For Ethos Limited's (NSE:ETHOSLTD) Shares

When close to half the companies in India have price-to-earnings ratios (or "P/E's") below 21x, you may consider Ethos...
Analysis Article Nov 11

Robust Earnings May Not Tell The Whole Story For Ethos (NSE:ETHOSLTD)

Ethos Limited ( NSE:ETHOSLTD ) just reported some strong earnings, and the market reacted accordingly with a healthy...

Revenue & Expenses Breakdown

How Ethos makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

NSEI:ETHOSLTD Revenue, expenses and earnings (INR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 2616,1229481,1730
31 Dec 2515,0959551,3790
30 Sep 2514,1109461,2840
30 Jun 2513,2479259010
31 Mar 2512,5169631,1610
31 Dec 2411,9289461,1270
30 Sep 2411,0419061,0470
30 Jun 2410,4228797200
31 Mar 249,9908339960
31 Dec 239,5407551,0290
30 Sep 239,0257079960
30 Jun 238,4506579490
31 Mar 237,8856038950
31 Dec 227,3975497690
30 Sep 227,0534637540
30 Jun 226,6193538100
31 Mar 225,7732347010
31 Mar 213,866484630
31 Mar 204,578-134830
31 Mar 194,435864980
31 Mar 183,561275410
30 Sep 173,222-1075600
30 Jun 173,534-905590
31 Mar 173,257-1085560
30 Sep 162,732-2033620
30 Jun 162,983-1454700
31 Mar 163,272-905690
31 Dec 153,26515010
30 Sep 153,082385020

Quality Earnings: ETHOSLTD has high quality earnings.

Growing Profit Margin: ETHOSLTD's current net profit margins (5.9%) are lower than last year (7.7%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: ETHOSLTD's earnings have grown significantly by 26.5% per year over the past 5 years.

Accelerating Growth: ETHOSLTD's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: ETHOSLTD had negative earnings growth (-1.6%) over the past year, making it difficult to compare to the Specialty Retail industry average (39.2%).


Return on Equity

High ROE: ETHOSLTD's Return on Equity (5.8%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/11 02:09
End of Day Share Price 2026/07/10 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Ethos Limited is covered by 5 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullEast India Securities Ltd
null nullEmkay Global Financial Services Ltd.
Devanshu BansalEmkay Global Financial Services Ltd.