Ethos Limited

NSEI:ETHOSLTD Stock Report

Market Cap: ₹80.2b

Ethos Future Growth

Future criteria checks 5/6

Ethos is forecast to grow earnings and revenue by 32.8% and 22.5% per annum respectively. EPS is expected to grow by 30.6% per annum. Return on equity is forecast to be 11.5% in 3 years.

Key information

32.8%

Earnings growth rate

30.58%

EPS growth rate

Specialty Retail earnings growth36.6%
Revenue growth rate22.5%
Future return on equity11.50%
Analyst coverage

Low

Last updated11 Nov 2025

Recent future growth updates

Recent updates

Ethos' (NSE:ETHOSLTD) Profits Appear To Have Quality Issues

Nov 17
Ethos' (NSE:ETHOSLTD) Profits Appear To Have Quality Issues

Ethos Limited Just Beat Revenue By 7.8%: Here's What Analysts Think Will Happen Next

Nov 11
Ethos Limited Just Beat Revenue By 7.8%: Here's What Analysts Think Will Happen Next

Ethos Limited (NSE:ETHOSLTD) Not Flying Under The Radar

Oct 10
Ethos Limited (NSE:ETHOSLTD) Not Flying Under The Radar

Ethos Limited Just Missed EPS By 30%: Here's What Analysts Think Will Happen Next

Aug 19
Ethos Limited Just Missed EPS By 30%: Here's What Analysts Think Will Happen Next

Market Participants Recognise Ethos Limited's (NSE:ETHOSLTD) Earnings

Jun 11
Market Participants Recognise Ethos Limited's (NSE:ETHOSLTD) Earnings

Concerns Surrounding Ethos' (NSE:ETHOSLTD) Performance

May 18
Concerns Surrounding Ethos' (NSE:ETHOSLTD) Performance

Ethos Limited (NSE:ETHOSLTD) Just Released Its Annual Results And Analysts Are Updating Their Estimates

May 08
Ethos Limited (NSE:ETHOSLTD) Just Released Its Annual Results And Analysts Are Updating Their Estimates

These 4 Measures Indicate That Ethos (NSE:ETHOSLTD) Is Using Debt Reasonably Well

Mar 28
These 4 Measures Indicate That Ethos (NSE:ETHOSLTD) Is Using Debt Reasonably Well

Ethos Limited Just Missed Earnings - But Analysts Have Updated Their Models

Feb 17
Ethos Limited Just Missed Earnings - But Analysts Have Updated Their Models
User avatar

Investing In Messika And RIMOWA Boutiques Will Expand Future Luxury Offerings

Ethos aims for revenue growth and increased market presence by expanding store locations and diversifying product offerings with exclusive brand partnerships.

Here's What To Make Of Ethos' (NSE:ETHOSLTD) Decelerating Rates Of Return

Jan 01
Here's What To Make Of Ethos' (NSE:ETHOSLTD) Decelerating Rates Of Return

Impressive Earnings May Not Tell The Whole Story For Ethos (NSE:ETHOSLTD)

Nov 16
Impressive Earnings May Not Tell The Whole Story For Ethos (NSE:ETHOSLTD)

Ethos Limited Just Missed EPS By 23%: Here's What Analysts Think Will Happen Next

Nov 13
Ethos Limited Just Missed EPS By 23%: Here's What Analysts Think Will Happen Next

₹3,700 - That's What Analysts Think Ethos Limited (NSE:ETHOSLTD) Is Worth After These Results

Aug 17
₹3,700 - That's What Analysts Think Ethos Limited (NSE:ETHOSLTD) Is Worth After These Results

Ethos (NSE:ETHOSLTD) Will Want To Turn Around Its Return Trends

Aug 15
Ethos (NSE:ETHOSLTD) Will Want To Turn Around Its Return Trends

Here's Why We Think Ethos (NSE:ETHOSLTD) Is Well Worth Watching

Jul 25
Here's Why We Think Ethos (NSE:ETHOSLTD) Is Well Worth Watching

Ethos Limited's (NSE:ETHOSLTD) Shares Climb 25% But Its Business Is Yet to Catch Up

Jul 05
Ethos Limited's (NSE:ETHOSLTD) Shares Climb 25% But Its Business Is Yet to Catch Up

Investors Still Waiting For A Pull Back In Ethos Limited (NSE:ETHOSLTD)

May 09
Investors Still Waiting For A Pull Back In Ethos Limited (NSE:ETHOSLTD)

Earnings Miss: Ethos Limited Missed EPS By 11% And Analysts Are Revising Their Forecasts

Feb 18
Earnings Miss: Ethos Limited Missed EPS By 11% And Analysts Are Revising Their Forecasts

Does Ethos (NSE:ETHOSLTD) Deserve A Spot On Your Watchlist?

Dec 30
Does Ethos (NSE:ETHOSLTD) Deserve A Spot On Your Watchlist?

Here's Why We Think Ethos (NSE:ETHOSLTD) Might Deserve Your Attention Today

Jul 01
Here's Why We Think Ethos (NSE:ETHOSLTD) Might Deserve Your Attention Today

Unpleasant Surprises Could Be In Store For Ethos Limited's (NSE:ETHOSLTD) Shares

Apr 18
Unpleasant Surprises Could Be In Store For Ethos Limited's (NSE:ETHOSLTD) Shares

Robust Earnings May Not Tell The Whole Story For Ethos (NSE:ETHOSLTD)

Nov 11
Robust Earnings May Not Tell The Whole Story For Ethos (NSE:ETHOSLTD)

Earnings and Revenue Growth Forecasts

NSEI:ETHOSLTD - Analysts future estimates and past financials data (INR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/202825,0332,2231,2461,9591
3/31/202719,4611,7015721,4262
3/31/202615,7941,2427061,9392
9/30/202514,110946-24706N/A
6/30/202513,247925N/AN/AN/A
3/31/202512,516963-996-203N/A
12/31/202411,928946N/AN/AN/A
9/30/202411,041906-305114N/A
6/30/202410,422879N/AN/AN/A
3/31/20249,990833-86308N/A
12/31/20239,540755N/AN/AN/A
9/30/20239,025707-639173N/A
6/30/20238,450657-514128N/A
3/31/20237,885603-588-21N/A
12/31/20227,397549N/AN/AN/A
9/30/20227,053463-661-382N/A
6/30/20226,619353N/AN/AN/A
3/31/20225,773234-71166N/A
3/31/20213,86648539635N/A
3/31/20204,578-13227370N/A
3/31/20194,43586N/A-12N/A
3/31/20183,56127N/A-12N/A
9/30/20173,222-107N/AN/AN/A
6/30/20173,534-90N/AN/AN/A
3/31/20173,257-108N/A35N/A
9/30/20162,732-203N/AN/AN/A
6/30/20162,983-145N/AN/AN/A
3/31/20163,272-90N/A-130N/A
12/31/20153,2651N/AN/AN/A
9/30/20153,08238N/AN/AN/A
6/30/20152,95216N/AN/AN/A
3/31/20152,8022N/A-61N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ETHOSLTD's forecast earnings growth (32.8% per year) is above the savings rate (6.8%).

Earnings vs Market: ETHOSLTD's earnings (32.8% per year) are forecast to grow faster than the Indian market (16.4% per year).

High Growth Earnings: ETHOSLTD's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: ETHOSLTD's revenue (22.5% per year) is forecast to grow faster than the Indian market (10.9% per year).

High Growth Revenue: ETHOSLTD's revenue (22.5% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: ETHOSLTD's Return on Equity is forecast to be low in 3 years time (11.5%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/25 06:10
End of Day Share Price 2025/12/24 00:00
Earnings2025/09/30
Annual Earnings2025/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Ethos Limited is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullEast India Securities Ltd
null nullEmkay Global Financial Services Ltd.
Devanshu BansalEmkay Global Financial Services Ltd.