Landmark Property Development Valuation

Q: What is the Fair Price of 533012 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

533012 (₹10.01) is trading above our estimate of [[fair value]] (₹1.32)

Is 533012 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 533012 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 533012 (₹10.01) is trading above our estimate of fair value (₹1.32)

Significantly Below Fair Value: 533012 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 533012?

Key metric: As 533012 barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 533012. This is calculated by dividing 533012's market cap by their current book value.
What is 533012's PB Ratio?
PB Ratio	3.4x
Book	₹398.70m
Market Cap	₹1.35b

533012 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	100.3x
Enterprise Value/EBITDA	-10.4x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does 533012's PB Ratio compare to its peers?

The above table shows the PB ratio for 533012 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	5x
SAIFL Sameera Agro And Infra	1x	n/a	₹1.1b
507828 Ansal Housing	0.7x	n/a	₹1.2b
531802 Prerna Infrabuild	1.1x	n/a	₹1.1b
530053 Real Eco-Energy	17.1x	n/a	₹975.0m
533012 Landmark Property Development	3.4x	n/a	₹1.4b

Price-To-Book vs Peers: 533012 is good value based on its Price-To-Book Ratio (3.4x) compared to the peer average (5x).

Price to Book Ratio vs Industry

How does 533012's PB Ratio compare vs other companies in the IN Real Estate Industry?

12 Companies	Price / Book	Estimated Growth	Market Cap
KBCGLOBAL KBC Global	0.3x	n/a	US$29.35m
532123 BSEL Algo	0.3x	n/a	US$14.43m
532723 MPDL	0.4x	n/a	US$4.29m
513173 Steel Strips Infrastructures	0.3x	n/a	US$3.32m

12 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: 533012 is expensive based on its Price-To-Book Ratio (3.4x) compared to the Indian Real Estate industry average (2.4x).

Price to Book Ratio vs Fair Ratio

What is 533012's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

533012 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	3.4x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 533012's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Ansal Housing

₹1.2b

Engages in the development and sale of residential real estate properties in India.

507828

₹16.71

17.2%

96.8%

Dynavision

₹1.3b

Engages in the leasing of properties primarily in India.

517238

₹337.35

5.5%

84.8%

Raymond

₹107.5b

Engages in the real estate and engineering businesses in India.

RAYMOND

₹1,614.70

13.2%

7.4%