Affle (India) Limited

BSE:542752 Stock Report

Market Cap: ₹249.5b

Affle (India) Valuation

Is 542752 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 542752 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 542752 (₹1755.25) is trading above our estimate of fair value (₹730.52)

Significantly Below Fair Value: 542752 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 542752?

Key metric: As 542752 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 542752. This is calculated by dividing 542752's market cap by their current earnings.
What is 542752's PE Ratio?
PE Ratio71.7x
Earnings₹3.43b
Market Cap₹249.54b

Price to Earnings Ratio vs Peers

How does 542752's PE Ratio compare to its peers?

The above table shows the PE ratio for 542752 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average58.9x
531637 Praveg
157.8xn/a₹18.7b
SIGNPOST Signpost India
35.7xn/a₹19.9b
532368 Brightcom Group
5.5xn/a₹19.8b
RKSWAMY R K Swamy
36.5xn/a₹12.8b
542752 Affle (India)
71.7x20.9%₹249.5b

Price-To-Earnings vs Peers: 542752 is expensive based on its Price-To-Earnings Ratio (71.7x) compared to the peer average (58.9x).

Price to Earnings Ratio vs Industry

How does 542752's PE Ratio compare vs other companies in the IN Media Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NAVNETEDUL Navneet Education
4.2x-50.1%US$355.57m
DNAMEDIA Diligent Media
0.5xn/aUS$8.46m
533268 Sea TV Network
0.3xn/aUS$1.37m
543305 Navoday Enterprises
2.5xn/aUS$858.87k
No more companies available in this PE range
542752 71.7xIndustry Avg. 27.8xNo. of Companies8PE020406080100+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 542752 is expensive based on its Price-To-Earnings Ratio (71.7x) compared to the Indian Media industry average (27.8x).

Price to Earnings Ratio vs Fair Ratio

What is 542752's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

542752 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio71.7x
Fair PE Ratio34.8x

Price-To-Earnings vs Fair Ratio: 542752 is expensive based on its Price-To-Earnings Ratio (71.7x) compared to the estimated Fair Price-To-Earnings Ratio (34.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 542752 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,755.25
₹1,733.00
-1.3%
13.9%₹2,000.00₹1,070.00n/a10
Dec ’25₹1,619.70
₹1,703.00
+5.1%
13.1%₹1,910.00₹1,070.00n/a10
Nov ’25₹1,516.70
₹1,604.50
+5.8%
14.5%₹1,910.00₹1,025.00n/a10
Oct ’25₹1,599.00
₹1,604.50
+0.3%
14.5%₹1,910.00₹1,025.00n/a10
Sep ’25₹1,630.50
₹1,586.50
-2.7%
14.0%₹1,910.00₹1,025.00n/a10
Aug ’25₹1,464.75
₹1,448.60
-1.1%
12.7%₹1,700.00₹980.00n/a10
Jul ’25₹1,364.70
₹1,384.56
+1.5%
11.3%₹1,535.00₹980.00n/a9
Jun ’25₹1,135.30
₹1,384.56
+22.0%
11.3%₹1,535.00₹980.00n/a9
May ’25₹1,119.60
₹1,306.00
+16.6%
13.5%₹1,535.00₹920.00n/a8
Apr ’25₹1,079.25
₹1,303.50
+20.8%
13.4%₹1,535.00₹920.00n/a8
Mar ’25₹1,115.60
₹1,280.80
+14.8%
13.0%₹1,535.00₹920.00n/a10
Feb ’25₹1,212.80
₹1,201.80
-0.9%
14.1%₹1,535.00₹880.00n/a10
Jan ’25₹1,320.15
₹1,175.30
-11.0%
11.2%₹1,408.00₹880.00n/a10
Dec ’24₹1,136.25
₹1,175.30
+3.4%
11.2%₹1,408.00₹880.00₹1,619.7010
Nov ’24₹1,039.65
₹1,194.80
+14.9%
10.2%₹1,408.00₹930.00₹1,516.7010
Oct ’24₹1,105.60
₹1,194.80
+8.1%
10.2%₹1,408.00₹930.00₹1,599.0010
Sep ’24₹1,077.40
₹1,200.27
+11.4%
9.8%₹1,408.00₹930.00₹1,630.5011
Aug ’24₹1,138.65
₹1,176.27
+3.3%
9.6%₹1,354.00₹930.00₹1,464.7511
Jul ’24₹1,093.80
₹1,167.90
+6.8%
12.7%₹1,354.00₹800.00₹1,364.7010
Jun ’24₹960.75
₹1,186.36
+23.5%
13.1%₹1,396.00₹800.00₹1,135.3011
May ’24₹931.60
₹1,223.50
+31.3%
12.6%₹1,396.00₹800.00₹1,119.6010
Apr ’24₹986.30
₹1,246.00
+26.3%
12.8%₹1,396.00₹800.00₹1,079.2510
Mar ’24₹1,021.35
₹1,305.73
+27.8%
4.9%₹1,403.00₹1,200.00₹1,115.6011
Feb ’24₹1,070.85
₹1,335.55
+24.7%
4.9%₹1,440.00₹1,193.00₹1,212.8011
Jan ’24₹1,080.90
₹1,342.82
+24.2%
5.5%₹1,460.00₹1,193.00₹1,320.1511
Dec ’23₹1,247.35
₹1,341.70
+7.6%
5.8%₹1,460.00₹1,193.00₹1,136.2510

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 13:56
End of Day Share Price 2024/12/26 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Affle (India) Limited is covered by 17 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nitin BhasinAmbit Capital
Ashwin MehtaAmbit Capital
null nullAnand Rathi Shares and Stock Brokers Limited