D. B
Market Cap
₹26.2b
Last Updated
2019/08/22 12:51 UTC
Data Sources
Company Financials +
Executive Summary
D. B. Corp Limited engages in newspaper printing and publishing, radio broadcasting, event management, and integrated Internet and mobile interactive service businesses in India and internationally.
Snowflake
Fundamentals
Flawless balance sheet, undervalued and pays a dividend.
Risks
- D. B has significant price volatility in the past 3 months.
Similar Companies
Share Price & News
How has D. B's share price performed over time and what events caused price changes?
Latest Share Price and Events
Market Performance
7 Day Return
-10.9%
BSE:533151
-0.3%
IN Media
-1.4%
IN Market
1 Year Return
-44.2%
BSE:533151
-40.3%
IN Media
-14.5%
IN Market
533151 underperformed the Media industry which returned -40.3% over the past year.
533151 underperformed the Market in India which returned -14.5% over the past year.
Share holder returns
| 533151 | Industry | Market | |
|---|---|---|---|
| 7 Day | -10.9% | -0.3% | -1.4% |
| 30 Day | -18.3% | -6.0% | -4.4% |
| 90 Day | -30.6% | -13.1% | -8.1% |
| 1 Year | -40.9%-44.2% | -39.5%-40.3% | -12.7%-14.5% |
| 3 Year | -63.7%-66.0% | -38.3%-39.8% | 16.7%10.5% |
| 5 Year | -51.5%-57.1% | -11.6%-15.5% | 35.0%22.2% |
Price Volatility Vs. Market
How volatile is D. B's share price compared to the market and industry in the last 5 years?
Simply Wall St News
1 year ago | Simply Wall St
What Do Expectations Tell Us About D B Corp Limited's (BOM:533151) Margins In The Years Ahead?Valuation
Is D. B undervalued based on future cash flows and its price relative to the stock market?
48%
Discount to future cash flow value
Intrinsic Value Based on Future Cash Flows
D. B's share price is below the future cash flow value, and at a moderate discount (> 20%).
D. B's share price is below the future cash flow value, and at a substantial discount (> 40%).
Price Based on Earnings
D. B is good value based on earnings compared to the IN Media industry average.
D. B is good value based on earnings compared to the India market.
Price Based on Expected Growth
D. B is good value based on expected growth next year.
Price Based on Value of Assets
D. B is overvalued based on assets compared to the IN Media industry average.
Next Steps
Future Growth
How is D. B expected to perform in the next 1 to 3 years based on estimates from 12 analysts?
13.0%
Forecasted annual earnings growth
Earnings and Revenue Growth Estimates
Future Annual Growth Analysis
D. B's revenue is expected to grow by 6.9% yearly, however this is not considered high growth (20% yearly).
D. B's earnings are expected to grow by 13% yearly, however this is not considered high growth (20% yearly).
D. B's revenue growth is positive but not above the India market average.
D. B's earnings growth is positive but not above the India market average.
D. B's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Earnings per Share Growth Estimates
Future Return on Equity
D. B is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
Next Steps
Past Performance
How has D. B performed over the past 5 years?
-1.3%
Historical annual earnings growth
Earnings and Revenue History
Past Earnings Growth Analysis
D. B's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
D. B's 1-year earnings growth is negative, it can't be compared to the 5-year average.
D. B's 1-year earnings growth is negative, it can't be compared to the IN Media industry average.
Return on Equity
D. B has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
Return on Assets
D. B used its assets more efficiently than the IN Media industry average last year based on Return on Assets.
Return on Capital Employed
D. B's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
Next Steps
Financial Health
How is D. B's financial position?
Financial Position Analysis
D. B is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
D. B's cash and other short term assets cover its long term commitments.
Debt to Equity History and Analysis
D. B's level of debt (2.8%) compared to net worth is satisfactory (less than 40%).
The level of debt compared to net worth has been reduced over the past 5 years (10.5% vs 2.8% today).
Debt is well covered by operating cash flow (492.6%, greater than 20% of total debt).
Interest payments on debt are well covered by earnings (EBIT is 33.7x coverage).
Balance Sheet
High level of physical assets or inventory.
Debt is covered by short term assets, assets are 22.5x debt.
Next Steps
Dividend
What is D. B's current dividend yield, its reliability and sustainability?
8.00%
Expected Dividend Yield
Dividend Yield and Payments Analysis
D. B's pays a higher dividend yield than the bottom 25% of dividend payers in India (0.64%).
D. B's dividend is above the markets top 25% of dividend payers in India (2.6%).
Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
Dividends per share have increased over the past 10 years.
Current Payout to Shareholders
Dividends paid are well covered by earnings (2.6x coverage).
Future Payout to Shareholders
Dividends after 3 years are expected to be covered by earnings (1.9x coverage).
Next Steps
Management
What is the CEO of D. B's salary, the management and board of directors tenure and is there insider trading?
7.6yrs
Average management tenure
CEO
Sudhir Agarwal (48yo)
12.6yrs
Tenure
₹12,000,000
Compensation
Mr. Sudhir Agarwal has been the Managing Director of D. B. Corp Limited since January 1, 2007 and serves as its Director of Finance of Editorial & SMD. Mr. Agarwal is responsible for long term vision and s ...
CEO Compensation Analysis
Sudhir's remuneration is lower than average for companies of similar size in India.
Sudhir's compensation has increased by more than 20% in the past year whilst earnings fell less than 20%.
Management Age and Tenure
7.6yrs
Average Tenure
55yo
Average Age
The average tenure for the D. B management team is over 5 years, this suggests they are a seasoned and experienced team.
Board Age and Tenure
11.8yrs
Average Tenure
49.5yo
Average Age
The average tenure for the D. B board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Insider Trading
No 3 month open market individual insider trading information.
Ownership Breakdown
Management Team
Amit Doshi (59yo)
Chief Operating Officer
- Tenure: 0.0yrs
Anita Gokhale
Company Secretary & Compliance Officer
- Tenure: 7.8yrs
- Compensation: ₹1.79m
Pawan Agarwal (43yo)
Deputy MD & Executive Non-Independent Director
- Tenure: 13.7yrs
- Compensation: ₹8.67m
Sudhir Agarwal (48yo)
MD, Director of Finance -Editorial & SMD and Executive Non-Independent Director
- Tenure: 12.6yrs
- Compensation: ₹12.00m
Bharat Agarwal (55yo)
Head of Corporate Public Relations & Communication and Executive Director
- Tenure: 0.0yrs
Pradyumna Kumar Mishra (59yo)
Group Chief Financial Officer
- Tenure: 0.0yrs
- Compensation: ₹22.15m
Ripu Bhatnagar (56yo)
Chief Technology Officer
- Tenure: 0.0yrs
Rachna Kamra (61yo)
Chief Human Resources Officer
- Tenure: 0.0yrs
Vinay Maheshwari (47yo)
Senior Vice President
- Tenure: 0.0yrs
Gyan Gupta (44yo)
Chief Executive Officer of Digital Division
- Tenure: 7.4yrs
Board Members
Piyush Pandey (63yo)
Non-Executive Independent Director
- Tenure: 11.8yrs
- Compensation: ₹155.00k
Harish Bijoor (51yo)
Non-Executive Independent Director
- Tenure: 11.8yrs
- Compensation: ₹40.00k
Pawan Agarwal (43yo)
Deputy MD & Executive Non-Independent Director
- Tenure: 13.7yrs
- Compensation: ₹8.67m
Sudhir Agarwal (48yo)
MD, Director of Finance -Editorial & SMD and Executive Non-Independent Director
- Tenure: 12.6yrs
- Compensation: ₹12.00m
Ashwani Kumar Singhal (51yo)
Non-Executive Independent Director
- Tenure: 11.8yrs
- Compensation: ₹240.00k
Girish Agarwaal (46yo)
Non-Executive Director
- Tenure: 23.8yrs
- Compensation: ₹80.00k
Anupriya Acharya
Non-Executive Independent Director
- Tenure: 3.2yrs
- Compensation: ₹90.00k
Company Information
D. B. Corp Limited's company bio, employee growth, exchange listings and data sources
Key Information
- Name: D. B. Corp Limited
- Ticker: 533151
- Exchange: BSE
- Founded: 1995
- Industry: Publishing
- Sector: Media
- Market Cap: ₹26.187b
- Shares outstanding: 174.93m
- Website: https://www.bhaskarnet.com
Number of Employees
Location
- D. B. Corp Limited
- Dwarka Sadan
- 6, Press Complex
- Bhopal
- Madhya Pradesh
- 462011
- India
Listings
| Ticker | Exchange | Primary Security | Security Type | Country | Currency | Listed on |
|---|---|---|---|---|---|---|
| 533151 | BSE (Mumbai Stock Exchange) | Yes | Equity Shares | IN | INR | Jan 2010 |
| DBCORP | NSEI (National Stock Exchange of India) | Yes | Equity Shares | IN | INR | Jan 2010 |
Biography
D. B. Corp Limited engages in newspaper printing and publishing, radio broadcasting, event management, and integrated Internet and mobile interactive service businesses in India and internationally. The co ...
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2019/08/22 12:51 |
| End of Day Share Price | 2019/08/22 00:00 |
| Earnings | 2019/06/30 |
| Annual Earnings | 2019/03/31 |
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.