NDL Ventures Valuation

Is 500189 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 500189 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 500189 (₹111.65) is trading above our estimate of fair value (₹7.25)

Significantly Below Fair Value: 500189 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 500189?

Key metric: As 500189 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 500189. This is calculated by dividing 500189's market cap by their current book value.
What is 500189's PB Ratio?
PB Ratio	6.3x
Book	₹598.13m
Market Cap	₹3.83b

500189 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does 500189's PB Ratio compare to its peers?

The above table shows the PB ratio for 500189 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	2.9x
DEN DEN Networks	0.6x	n/a	₹20.9b
GTPL GTPL Hathway	1.4x	n/a	₹16.0b
HATHWAY Hathway Cable and Datacom	0.8x	n/a	₹32.4b
509073 Hathway Bhawani Cabletel & Datacom	8.8x	n/a	₹144.9m
500189 NDL Ventures	6.3x	n/a	₹3.8b

Price-To-Book vs Peers: 500189 is expensive based on its Price-To-Book Ratio (6.3x) compared to the peer average (2.9x).

Price to Book Ratio vs Industry

How does 500189's PB Ratio compare vs other companies in the IN Media Industry?

5 Companies	Price / Book	Estimated Growth	Market Cap
TV18BRDCST TV18 Broadcast	0.5x	n/a	US$920.83m
532368 Brightcom Group	0.2x	n/a	US$194.25m
533217 Hindustan Media Ventures	0.4x	n/a	US$76.98m
HTMEDIA HT Media	0.3x	n/a	US$61.65m

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: 500189 is expensive based on its Price-To-Book Ratio (6.3x) compared to the Indian Media industry average (1.8x).

Price to Book Ratio vs Fair Ratio

What is 500189's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

500189 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	6.3x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 500189's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Balaji Telefilms

₹6.3b

Engages in the entertainment business in India and internationally.

BALAJITELE

₹62.20

-4.0%

-6.2%

D. B

₹53.0b

Engages in newspaper printing and publishing, radio broadcasting, and provision of news digital platforms for news and event management businesses in India and internationally.

533151

₹301.05

1.6%

3.4%

PVR INOX

₹145.3b

A theatrical exhibition company, engages in the exhibition, distribution, and production of movies in India and Sri Lanka.

532689

₹1,481.85

0.4%

-11.0%