Mayur Uniquoters Valuation
Is MAYURUNIQ undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of MAYURUNIQ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: MAYURUNIQ (₹521) is trading above our estimate of fair value (₹244.6)
Significantly Below Fair Value: MAYURUNIQ is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for MAYURUNIQ?
Other financial metrics that can be useful for relative valuation.
| What is MAYURUNIQ's n/a Ratio? | |
|---|---|
| n/a | 0x |
| n/a | n/a |
| Market Cap | ₹22.86b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.7x |
| Enterprise Value/EBITDA | 14.3x |
| PEG Ratio | 1.2x |
Price to Earnings Ratio vs Peers
How does MAYURUNIQ's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 43x | ||
524820 Panama Petrochem | 11.4x | n/a | ₹21.1b |
GANDHAR Gandhar Oil Refinery (India) | 14.6x | n/a | ₹22.2b |
523694 Apcotex Industries | 37.3x | 46.9% | ₹23.0b |
526247 Premier Explosives | 108.7x | n/a | ₹26.1b |
MAYURUNIQ Mayur Uniquoters | 20.1x | 16.3% | ₹22.9b |
Price-To-Earnings vs Peers: MAYURUNIQ is good value based on its Price-To-Earnings Ratio (20.1x) compared to the peer average (43x).
Price to Earnings Ratio vs Industry
How does MAYURUNIQ's PE Ratio compare vs other companies in the IN Chemicals Industry?
Price-To-Earnings vs Industry: MAYURUNIQ is good value based on its Price-To-Earnings Ratio (20.1x) compared to the Indian Chemicals industry average (30.9x).
Price to Earnings Ratio vs Fair Ratio
What is MAYURUNIQ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 20.1x |
| Fair PE Ratio | 21.2x |
Price-To-Earnings vs Fair Ratio: MAYURUNIQ is good value based on its Price-To-Earnings Ratio (20.1x) compared to the estimated Fair Price-To-Earnings Ratio (21.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | ₹521.00 | ₹654.67 +25.7% | 5.7% | ₹700.00 | ₹608.00 | n/a | 3 |
| Apr ’25 | ₹481.95 | ₹654.67 +35.8% | 5.7% | ₹700.00 | ₹608.00 | n/a | 3 |
| Mar ’25 | ₹511.55 | ₹654.67 +28.0% | 5.7% | ₹700.00 | ₹608.00 | n/a | 3 |
| Feb ’25 | ₹557.65 | ₹647.67 +16.1% | 5.7% | ₹700.00 | ₹619.00 | n/a | 3 |
| Jan ’25 | ₹557.40 | ₹647.67 +16.2% | 5.7% | ₹700.00 | ₹619.00 | n/a | 3 |
| Dec ’24 | ₹532.80 | ₹629.75 +18.2% | 7.1% | ₹700.00 | ₹576.00 | n/a | 4 |
| Nov ’24 | ₹523.95 | ₹631.67 +20.6% | 8.1% | ₹700.00 | ₹576.00 | n/a | 3 |
| Oct ’24 | ₹516.50 | ₹591.67 +14.6% | 3.3% | ₹619.00 | ₹576.00 | n/a | 3 |
| Sep ’24 | ₹563.50 | ₹591.67 +5.0% | 3.3% | ₹619.00 | ₹576.00 | n/a | 3 |
| Aug ’24 | ₹528.10 | ₹570.00 +7.9% | 2.0% | ₹580.00 | ₹554.00 | n/a | 3 |
| Jul ’24 | ₹519.70 | ₹570.00 +9.7% | 2.0% | ₹580.00 | ₹554.00 | n/a | 3 |
| Jun ’24 | ₹472.75 | ₹570.00 +20.6% | 2.0% | ₹580.00 | ₹554.00 | n/a | 3 |
| May ’24 | ₹509.05 | ₹563.67 +10.7% | 5.4% | ₹590.00 | ₹521.00 | ₹526.40 | 3 |
| Apr ’24 | ₹420.05 | ₹563.67 +34.2% | 5.4% | ₹590.00 | ₹521.00 | ₹481.95 | 3 |
| Mar ’24 | ₹492.05 | ₹587.50 +19.4% | 11.3% | ₹654.00 | ₹521.00 | ₹511.55 | 2 |
| Feb ’24 | ₹414.70 | ₹587.50 +41.7% | 11.3% | ₹654.00 | ₹521.00 | ₹557.65 | 2 |
| Jan ’24 | ₹412.10 | ₹587.50 +42.6% | 11.3% | ₹654.00 | ₹521.00 | ₹557.40 | 2 |
| Dec ’23 | ₹454.45 | ₹587.50 +29.3% | 11.3% | ₹654.00 | ₹521.00 | ₹532.80 | 2 |
| Nov ’23 | ₹484.70 | ₹565.50 +16.7% | 7.9% | ₹610.00 | ₹521.00 | ₹523.95 | 2 |
| Oct ’23 | ₹488.55 | ₹565.50 +15.8% | 7.9% | ₹610.00 | ₹521.00 | ₹516.50 | 2 |
| Sep ’23 | ₹489.35 | ₹565.50 +15.6% | 7.9% | ₹610.00 | ₹521.00 | ₹563.50 | 2 |
| Aug ’23 | ₹426.75 | ₹562.00 +31.7% | 17.6% | ₹661.00 | ₹463.00 | ₹528.10 | 2 |
| Jul ’23 | ₹357.00 | ₹562.00 +57.4% | 17.6% | ₹661.00 | ₹463.00 | ₹519.70 | 2 |
| Jun ’23 | ₹384.75 | ₹608.00 +58.0% | 8.7% | ₹661.00 | ₹555.00 | ₹472.75 | 2 |
| May ’23 | ₹373.75 | ₹608.00 +62.7% | 8.7% | ₹661.00 | ₹555.00 | ₹509.05 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.