Mayur Uniquoters Limited

NSEI:MAYURUNIQ Stock Report

Market Cap: ₹25.6b

Mayur Uniquoters Valuation

Is MAYURUNIQ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MAYURUNIQ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹457.77
Fair Value
28.0% overvalued intrinsic discount
3
Number of Analysts

Below Fair Value: MAYURUNIQ (₹586.05) is trading above our estimate of fair value (₹457.77)

Significantly Below Fair Value: MAYURUNIQ is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MAYURUNIQ?

Key metric: As MAYURUNIQ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MAYURUNIQ. This is calculated by dividing MAYURUNIQ's market cap by their current earnings.
What is MAYURUNIQ's PE Ratio?
PE Ratio18.7x
Earnings₹1.37b
Market Cap₹25.57b

Price to Earnings Ratio vs Peers

How does MAYURUNIQ's PE Ratio compare to its peers?

The above table shows the PE ratio for MAYURUNIQ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27.1x
516072 Vishnu Chemicals
24.1xn/a₹24.5b
524820 Panama Petrochem
11.7xn/a₹23.0b
VEEDOL Veedol
19.1xn/a₹28.3b
506854 Tanfac Industries
53.4xn/a₹28.5b
MAYURUNIQ Mayur Uniquoters
18.7x11.7%₹25.6b

Price-To-Earnings vs Peers: MAYURUNIQ is good value based on its Price-To-Earnings Ratio (18.7x) compared to the peer average (27.1x).

Price to Earnings Ratio vs Industry

How does MAYURUNIQ's PE Ratio compare vs other companies in the IN Chemicals Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ZUARI Zuari Agro Chemicals
4.7xn/aUS$98.40m
NAGAFERT Nagarjuna Fertilizers and Chemicals
0.3xn/aUS$61.77m
UNIVPHOTO Universus Photo Imagings
2.5xn/aUS$24.80m
526773 Pressure Sensitive Systems (India)
0.6xn/aUS$8.06m
MAYURUNIQ 18.7xIndustry Avg. 29.9xNo. of Companies35PE020406080100+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MAYURUNIQ is good value based on its Price-To-Earnings Ratio (18.7x) compared to the Indian Chemicals industry average (29.5x).

Price to Earnings Ratio vs Fair Ratio

What is MAYURUNIQ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MAYURUNIQ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.7x
Fair PE Ratio21.5x

Price-To-Earnings vs Fair Ratio: MAYURUNIQ is good value based on its Price-To-Earnings Ratio (18.7x) compared to the estimated Fair Price-To-Earnings Ratio (21.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MAYURUNIQ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹586.05
₹797.67
+36.1%
0.7%₹803.00₹790.00n/a3
Jan ’26₹608.05
₹797.67
+31.2%
0.7%₹803.00₹790.00n/a3
Dec ’25₹596.85
₹797.67
+33.6%
0.7%₹803.00₹790.00n/a3
Nov ’25₹618.60
₹788.00
+27.4%
1.5%₹800.00₹776.00n/a2
Oct ’25₹601.70
₹788.00
+31.0%
1.5%₹800.00₹776.00n/a2
Sep ’25₹615.35
₹788.00
+28.1%
1.5%₹800.00₹776.00n/a2
Aug ’25₹648.45
₹688.00
+6.1%
4.7%₹720.00₹656.00n/a2
Jul ’25₹653.70
₹688.00
+5.2%
4.7%₹720.00₹656.00n/a2
Jun ’25₹527.95
₹688.00
+30.3%
4.7%₹720.00₹656.00n/a2
May ’25₹526.40
₹654.67
+24.4%
5.7%₹700.00₹608.00n/a3
Apr ’25₹481.95
₹654.67
+35.8%
5.7%₹700.00₹608.00n/a3
Mar ’25₹511.55
₹654.67
+28.0%
5.7%₹700.00₹608.00n/a3
Feb ’25₹557.65
₹647.67
+16.1%
5.7%₹700.00₹619.00n/a3
Jan ’25₹557.40
₹647.67
+16.2%
5.7%₹700.00₹619.00₹608.053
Dec ’24₹532.80
₹629.75
+18.2%
7.1%₹700.00₹576.00₹596.854
Nov ’24₹523.95
₹631.67
+20.6%
8.1%₹700.00₹576.00₹618.603
Oct ’24₹516.50
₹591.67
+14.6%
3.3%₹619.00₹576.00₹601.703
Sep ’24₹563.50
₹591.67
+5.0%
3.3%₹619.00₹576.00₹615.353
Aug ’24₹528.10
₹570.00
+7.9%
2.0%₹580.00₹554.00₹648.453
Jul ’24₹519.70
₹570.00
+9.7%
2.0%₹580.00₹554.00₹653.703
Jun ’24₹472.75
₹570.00
+20.6%
2.0%₹580.00₹554.00₹527.953
May ’24₹509.05
₹563.67
+10.7%
5.4%₹590.00₹521.00₹526.403
Apr ’24₹420.05
₹563.67
+34.2%
5.4%₹590.00₹521.00₹481.953
Mar ’24₹492.05
₹587.50
+19.4%
11.3%₹654.00₹521.00₹511.552
Feb ’24₹414.70
₹587.50
+41.7%
11.3%₹654.00₹521.00₹557.652
Jan ’24₹412.10
₹587.50
+42.6%
11.3%₹654.00₹521.00₹557.402
Analyst Price Target
Consensus Narrative from 3 Analysts
₹794.35
Fair Value
26.2% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/11 14:48
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Mayur Uniquoters Limited is covered by 8 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Rishab BothraAnand Rathi Shares and Stock Brokers Limited
Kamlesh KotakAsian Markets Securities Private Limited
Awanish ChandraCentrum Broking Limited