Mayur Uniquoters Limited

NSEI:MAYURUNIQ Stock Report

Market Cap: ₹25.5b

Mayur Uniquoters Valuation

Is MAYURUNIQ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MAYURUNIQ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MAYURUNIQ (₹580.35) is trading above our estimate of fair value (₹454.68)

Significantly Below Fair Value: MAYURUNIQ is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MAYURUNIQ?

Key metric: As MAYURUNIQ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MAYURUNIQ. This is calculated by dividing MAYURUNIQ's market cap by their current earnings.
What is MAYURUNIQ's PE Ratio?
PE Ratio18.5x
Earnings₹1.37b
Market Cap₹25.47b

Price to Earnings Ratio vs Peers

How does MAYURUNIQ's PE Ratio compare to its peers?

The above table shows the PE ratio for MAYURUNIQ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.3x
516072 Vishnu Chemicals
25.8xn/a₹26.0b
VEEDOL Veedol
20.6xn/a₹29.8b
543547 Ddev Plastiks Industries
16.4xn/a₹29.5b
524820 Panama Petrochem
10.5xn/a₹20.7b
MAYURUNIQ Mayur Uniquoters
18.5x11.7%₹25.5b

Price-To-Earnings vs Peers: MAYURUNIQ is expensive based on its Price-To-Earnings Ratio (18.5x) compared to the peer average (18.3x).


Price to Earnings Ratio vs Industry

How does MAYURUNIQ's PE Ratio compare vs other companies in the IN Chemicals Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NAGAFERT Nagarjuna Fertilizers and Chemicals
0.3xn/aUS$66.84m
526773 Pressure Sensitive Systems (India)
0.6xn/aUS$7.52m
526143 MPL Plastics
1.8xn/aUS$1.92m
509910 Southern Gas
0.04xn/aUS$6.16k
No more companies available in this PE range
MAYURUNIQ 18.5xIndustry Avg. 31.9xNo. of Companies35PE020406080100+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MAYURUNIQ is good value based on its Price-To-Earnings Ratio (18.5x) compared to the Indian Chemicals industry average (31.9x).


Price to Earnings Ratio vs Fair Ratio

What is MAYURUNIQ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MAYURUNIQ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.5x
Fair PE Ratio21.8x

Price-To-Earnings vs Fair Ratio: MAYURUNIQ is good value based on its Price-To-Earnings Ratio (18.5x) compared to the estimated Fair Price-To-Earnings Ratio (21.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MAYURUNIQ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹580.35
₹795.00
+37.0%
0.6%₹800.00₹790.00n/a2
Nov ’25₹618.60
₹788.00
+27.4%
1.5%₹800.00₹776.00n/a2
Oct ’25₹601.70
₹788.00
+31.0%
1.5%₹800.00₹776.00n/a2
Sep ’25₹615.35
₹788.00
+28.1%
1.5%₹800.00₹776.00n/a2
Aug ’25₹648.45
₹688.00
+6.1%
4.7%₹720.00₹656.00n/a2
Jul ’25₹653.70
₹688.00
+5.2%
4.7%₹720.00₹656.00n/a2
Jun ’25₹527.95
₹688.00
+30.3%
4.7%₹720.00₹656.00n/a2
May ’25₹526.40
₹654.67
+24.4%
5.7%₹700.00₹608.00n/a3
Apr ’25₹481.95
₹654.67
+35.8%
5.7%₹700.00₹608.00n/a3
Mar ’25₹511.55
₹654.67
+28.0%
5.7%₹700.00₹608.00n/a3
Feb ’25₹557.65
₹647.67
+16.1%
5.7%₹700.00₹619.00n/a3
Jan ’25₹557.40
₹647.67
+16.2%
5.7%₹700.00₹619.00n/a3
Dec ’24₹532.80
₹629.75
+18.2%
7.1%₹700.00₹576.00n/a4
Nov ’24₹523.95
₹631.67
+20.6%
8.1%₹700.00₹576.00₹618.603
Oct ’24₹516.50
₹591.67
+14.6%
3.3%₹619.00₹576.00₹601.703
Sep ’24₹563.50
₹591.67
+5.0%
3.3%₹619.00₹576.00₹615.353
Aug ’24₹528.10
₹570.00
+7.9%
2.0%₹580.00₹554.00₹648.453
Jul ’24₹519.70
₹570.00
+9.7%
2.0%₹580.00₹554.00₹653.703
Jun ’24₹472.75
₹570.00
+20.6%
2.0%₹580.00₹554.00₹527.953
May ’24₹509.05
₹563.67
+10.7%
5.4%₹590.00₹521.00₹526.403
Apr ’24₹420.05
₹563.67
+34.2%
5.4%₹590.00₹521.00₹481.953
Mar ’24₹492.05
₹587.50
+19.4%
11.3%₹654.00₹521.00₹511.552
Feb ’24₹414.70
₹587.50
+41.7%
11.3%₹654.00₹521.00₹557.652
Jan ’24₹412.10
₹587.50
+42.6%
11.3%₹654.00₹521.00₹557.402
Dec ’23₹454.45
₹587.50
+29.3%
11.3%₹654.00₹521.00₹532.802
Nov ’23₹484.70
₹565.50
+16.7%
7.9%₹610.00₹521.00₹523.952

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies