AGI Greenpac Valuation

Q: What is the Fair Price of AGI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

AGI (₹963.9) is trading above our estimate of [[fair value]] (₹868.93)

Is AGI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AGI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AGI (₹963.9) is trading above our estimate of fair value (₹868.93)

Significantly Below Fair Value: AGI is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AGI?

Key metric: As AGI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AGI. This is calculated by dividing AGI's market cap by their current earnings.
What is AGI's PE Ratio?
PE Ratio	23.4x
Earnings	₹2.67b
Market Cap	₹58.51b

AGI key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.6x
Enterprise Value/EBITDA	10.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does AGI's PE Ratio compare to its peers?

The above table shows the PE ratio for AGI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	45x
500135 EPL	32.5x	24.6%	₹84.4b
TIMETECHNO Time Technoplast	27x	22.8%	₹96.8b
JAICORPLTD Jai	96x	n/a	₹64.4b
523385 Nilkamal	24.5x	18.2%	₹28.3b
AGI AGI Greenpac	23.4x	n/a	₹58.5b

Price-To-Earnings vs Peers: AGI is good value based on its Price-To-Earnings Ratio (23.4x) compared to the peer average (44.7x).

Price to Earnings Ratio vs Industry

How does AGI's PE Ratio compare vs other companies in the IN Packaging Industry?

4 Companies	Price / Earnings	Estimated Growth	Market Cap
515145 Hindusthan National Glass & Industries	3.1x	n/a	US$25.48m
FLEXITUFF Flexituff Ventures International	1.2x	n/a	US$21.33m
SMVD SMVD Poly Pack	1x	n/a	US$1.72m
523315 Purity Flexpack	0.2x	n/a	US$27.40k

No more companies available in this PE range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: AGI is good value based on its Price-To-Earnings Ratio (23.4x) compared to the Indian Packaging industry average (26.4x).

Price to Earnings Ratio vs Fair Ratio

What is AGI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AGI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	23.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate AGI's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Vedanta

₹1.7t

A diversified natural resources company, explores, extracts, and processes minerals, and oil and gas in India, Europe, China, the United States, Mexico, and internationally.

500295

₹445.70

0.6%

91.0%

NMDC

₹667.3b

Explores for and produces iron ore in India.

NMDC

₹227.72

2.9%

26.2%

Sagar Cements

₹27.4b

Engages in the manufacture and sale of cement in India.

502090

₹209.75

-0.5%

-22.4%