Tata Steel Valuation
Is 500470 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 500470 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 500470 (₹140.25) is trading below our estimate of fair value (₹158.33)
Significantly Below Fair Value: 500470 is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 500470?
Key metric: As 500470 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 500470's PE Ratio? | |
|---|---|
| PE Ratio | 60x |
| Earnings | ₹29.18b |
| Market Cap | ₹1.75t |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.2x |
| Enterprise Value/EBITDA | 10.7x |
| PEG Ratio | 1x |
Price to Earnings Ratio vs Peers
How does 500470's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 22.4x | ||
500228 JSW Steel | 46x | 47.6% | ₹2.3t |
JINDALSTEL Jindal Steel & Power | 17.5x | 33.2% | ₹882.8b |
526371 NMDC | 10.5x | 10.7% | ₹648.1b |
SAIL Steel Authority of India | 15.6x | 21.1% | ₹460.3b |
500470 Tata Steel | 60x | 60.5% | ₹1.7t |
Price-To-Earnings vs Peers: 500470 is expensive based on its Price-To-Earnings Ratio (60x) compared to the peer average (22.4x).
Price to Earnings Ratio vs Industry
How does 500470's PE Ratio compare vs other companies in the IN Metals and Mining Industry?
| 9 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
590078 Maithan Alloys | 3.7x | n/a | US$369.97m |
526608 Electrotherm (India) | 3.1x | n/a | US$148.66m |
PRAKASHSTL Prakash Steelage | 3.8x | n/a | US$16.85m |
522165 Indsil Hydro Power and Manganese | 1.6x | n/a | US$16.83m |
| 9 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 500470 is expensive based on its Price-To-Earnings Ratio (60x) compared to the Indian Metals and Mining industry average (23.8x).
Price to Earnings Ratio vs Fair Ratio
What is 500470's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 60x |
| Fair PE Ratio | 84.2x |
Price-To-Earnings vs Fair Ratio: 500470 is good value based on its Price-To-Earnings Ratio (60x) compared to the estimated Fair Price-To-Earnings Ratio (84.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | ₹140.25 | ₹163.70 +16.7% | 11.6% | ₹192.00 | ₹130.00 | n/a | 30 |
| Nov ’25 | ₹149.70 | ₹169.80 +13.4% | 11.2% | ₹200.00 | ₹135.00 | n/a | 30 |
| Oct ’25 | ₹167.00 | ₹169.83 +1.7% | 11.8% | ₹200.00 | ₹135.00 | n/a | 29 |
| Sep ’25 | ₹152.80 | ₹168.43 +10.2% | 12.6% | ₹200.00 | ₹135.00 | n/a | 28 |
| Aug ’25 | ₹163.05 | ₹167.89 +3.0% | 13.7% | ₹210.00 | ₹130.00 | n/a | 28 |
| Jul ’25 | ₹174.10 | ₹166.89 -4.1% | 14.1% | ₹210.00 | ₹125.00 | n/a | 28 |
| Jun ’25 | ₹167.15 | ₹163.26 -2.3% | 14.5% | ₹210.00 | ₹125.00 | n/a | 27 |
| May ’25 | ₹164.95 | ₹149.67 -9.3% | 13.1% | ₹200.00 | ₹115.00 | n/a | 27 |
| Apr ’25 | ₹163.10 | ₹145.26 -10.9% | 11.3% | ₹183.00 | ₹115.00 | n/a | 27 |
| Mar ’25 | ₹150.00 | ₹143.74 -4.2% | 11.0% | ₹183.00 | ₹115.00 | n/a | 27 |
| Feb ’25 | ₹134.80 | ₹143.43 +6.4% | 10.9% | ₹183.00 | ₹115.00 | n/a | 28 |
| Jan ’25 | ₹139.90 | ₹135.96 -2.8% | 11.7% | ₹160.00 | ₹100.00 | n/a | 27 |
| Dec ’24 | ₹129.95 | ₹134.68 +3.6% | 11.4% | ₹157.00 | ₹100.00 | n/a | 28 |
| Nov ’24 | ₹116.60 | ₹141.04 +21.0% | 10.0% | ₹167.00 | ₹112.00 | ₹149.70 | 28 |
| Oct ’24 | ₹129.00 | ₹139.14 +7.9% | 10.1% | ₹167.00 | ₹110.00 | ₹167.00 | 28 |
| Sep ’24 | ₹127.10 | ₹134.50 +5.8% | 8.7% | ₹155.00 | ₹110.00 | ₹152.80 | 28 |
| Aug ’24 | ₹123.20 | ₹134.41 +9.1% | 8.9% | ₹155.00 | ₹110.00 | ₹163.05 | 27 |
| Jul ’24 | ₹112.00 | ₹129.08 +15.2% | 9.9% | ₹155.00 | ₹107.00 | ₹174.10 | 26 |
| Jun ’24 | ₹105.95 | ₹126.74 +19.6% | 13.1% | ₹155.00 | ₹71.00 | ₹167.15 | 27 |
| May ’24 | ₹107.90 | ₹125.96 +16.7% | 15.8% | ₹180.00 | ₹71.00 | ₹164.95 | 27 |
| Apr ’24 | ₹104.50 | ₹125.96 +20.5% | 15.2% | ₹180.00 | ₹71.00 | ₹163.10 | 27 |
| Mar ’24 | ₹105.50 | ₹125.37 +18.8% | 15.4% | ₹180.00 | ₹71.00 | ₹150.00 | 27 |
| Feb ’24 | ₹122.05 | ₹124.08 +1.7% | 16.8% | ₹180.00 | ₹71.00 | ₹134.80 | 28 |
| Jan ’24 | ₹112.65 | ₹120.11 +6.6% | 18.5% | ₹180.00 | ₹71.00 | ₹139.90 | 28 |
| Dec ’23 | ₹110.70 | ₹118.15 +6.7% | 18.5% | ₹180.00 | ₹71.00 | ₹129.95 | 28 |
| Nov ’23 | ₹101.20 | ₹116.99 +15.6% | 20.1% | ₹180.00 | ₹71.10 | ₹116.60 | 29 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
UPL
₹410.5b
Engages in the provision of sustainable agriculture products and solutions in India, Europe, North America, Latin America, and internationally.
UPL
₹555.75
7D
5.7%
1Y
-1.8%
MOIL
₹59.0b
Engages in the exploration, development, and marketing of various grades of manganese ores in India.
533286
₹288.15
7D
-2.8%
1Y
-1.9%
Maharashtra Seamless
₹81.7b
Manufactures and sells seamless steel pipes and tubes in India.
500265
₹628.30
7D
3.4%
1Y
-31.8%