Tata Steel Limited

BSE:500470 Stock Report

Market Cap: ₹1.8t

Tata Steel Valuation

Is 500470 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 500470 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 500470 (₹140.85) is trading below our estimate of fair value (₹164.15)

Significantly Below Fair Value: 500470 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 500470?

Key metric: As 500470 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 500470. This is calculated by dividing 500470's market cap by their current earnings.
What is 500470's PE Ratio?
PE Ratio60.3x
Earnings₹29.18b
Market Cap₹1.76t

Price to Earnings Ratio vs Peers

How does 500470's PE Ratio compare to its peers?

The above table shows the PE ratio for 500470 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.1x
500228 JSW Steel
44.8x47.6%₹2.2t
JINDALSTEL Jindal Steel & Power
18.3x33.2%₹926.3b
526371 NMDC
10.3x11.3%₹625.2b
SAIL Steel Authority of India
19x28.8%₹479.6b
500470 Tata Steel
60.3x60.5%₹1.8t

Price-To-Earnings vs Peers: 500470 is expensive based on its Price-To-Earnings Ratio (60.3x) compared to the peer average (23.1x).

Price to Earnings Ratio vs Industry

How does 500470's PE Ratio compare vs other companies in the IN Metals and Mining Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
522165 Indsil Hydro Power and Manganese
1.6xn/aUS$16.50m
531144 El Forge
1.1xn/aUS$9.02m
531539 Rishabh Digha Steel And Allied Products
1.9xn/aUS$2.65m
526093 Sathavahana Ispat
0.1xn/aUS$1.41m
500470 60.3xIndustry Avg. 25.6xNo. of Companies33PE01632486480+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 500470 is expensive based on its Price-To-Earnings Ratio (60.3x) compared to the Indian Metals and Mining industry average (25.6x).

Price to Earnings Ratio vs Fair Ratio

What is 500470's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

500470 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio60.3x
Fair PE Ratio83.9x

Price-To-Earnings vs Fair Ratio: 500470 is good value based on its Price-To-Earnings Ratio (60.3x) compared to the estimated Fair Price-To-Earnings Ratio (83.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 500470 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹140.85
₹163.17
+15.8%
11.6%₹192.00₹130.00n/a30
Dec ’25₹144.55
₹163.70
+13.2%
11.6%₹192.00₹130.00n/a30
Nov ’25₹149.70
₹169.80
+13.4%
11.2%₹200.00₹135.00n/a30
Oct ’25₹167.00
₹169.83
+1.7%
11.8%₹200.00₹135.00n/a29
Sep ’25₹152.80
₹168.43
+10.2%
12.6%₹200.00₹135.00n/a28
Aug ’25₹163.05
₹167.89
+3.0%
13.7%₹210.00₹130.00n/a28
Jul ’25₹174.10
₹166.89
-4.1%
14.1%₹210.00₹125.00n/a28
Jun ’25₹167.15
₹163.26
-2.3%
14.5%₹210.00₹125.00n/a27
May ’25₹164.95
₹149.67
-9.3%
13.1%₹200.00₹115.00n/a27
Apr ’25₹163.10
₹145.26
-10.9%
11.3%₹183.00₹115.00n/a27
Mar ’25₹150.00
₹143.74
-4.2%
11.0%₹183.00₹115.00n/a27
Feb ’25₹134.80
₹143.43
+6.4%
10.9%₹183.00₹115.00n/a28
Jan ’25₹139.90
₹135.96
-2.8%
11.7%₹160.00₹100.00n/a27
Dec ’24₹129.95
₹134.68
+3.6%
11.4%₹157.00₹100.00₹144.5528
Nov ’24₹116.60
₹141.04
+21.0%
10.0%₹167.00₹112.00₹149.7028
Oct ’24₹129.00
₹139.14
+7.9%
10.1%₹167.00₹110.00₹167.0028
Sep ’24₹127.10
₹134.50
+5.8%
8.7%₹155.00₹110.00₹152.8028
Aug ’24₹123.20
₹134.41
+9.1%
8.9%₹155.00₹110.00₹163.0527
Jul ’24₹112.00
₹129.08
+15.2%
9.9%₹155.00₹107.00₹174.1026
Jun ’24₹105.95
₹126.74
+19.6%
13.1%₹155.00₹71.00₹167.1527
May ’24₹107.90
₹125.96
+16.7%
15.8%₹180.00₹71.00₹164.9527
Apr ’24₹104.50
₹125.96
+20.5%
15.2%₹180.00₹71.00₹163.1027
Mar ’24₹105.50
₹125.37
+18.8%
15.4%₹180.00₹71.00₹150.0027
Feb ’24₹122.05
₹124.08
+1.7%
16.8%₹180.00₹71.00₹134.8028
Jan ’24₹112.65
₹120.11
+6.6%
18.5%₹180.00₹71.00₹139.9028
Dec ’23₹110.70
₹118.15
+6.7%
18.5%₹180.00₹71.00₹129.9528

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 04:26
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Tata Steel Limited is covered by 72 analysts. 30 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Satyadeep JainAmbit Capital
null nullAnand Rathi Shares and Stock Brokers Limited
Rahul DholamAngel Broking Private Limited