United Breweries Limited

BSE:532478 Stock Report

Market Cap: ₹532.5b

United Breweries Valuation

Is 532478 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 532478 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 532478 (₹2013.95) is trading above our estimate of fair value (₹303.65)

Significantly Below Fair Value: 532478 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 532478?

Key metric: As 532478 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 532478. This is calculated by dividing 532478's market cap by their current earnings.
What is 532478's PE Ratio?
PE Ratio112.8x
Earnings₹4.72b
Market Cap₹532.50b

Price to Earnings Ratio vs Peers

How does 532478's PE Ratio compare to its peers?

The above table shows the PE ratio for 532478 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average70.5x
SDBL Som Distilleries & Breweries
22.5xn/a₹20.7b
RADICO Radico Khaitan
118.4x31.7%₹340.1b
UNITDSPR United Spirits
78.5x15.8%₹1.1t
PATANJALI Patanjali Foods
62.6x33.3%₹622.6b
532478 United Breweries
112.8x27.2%₹532.5b

Price-To-Earnings vs Peers: 532478 is expensive based on its Price-To-Earnings Ratio (112.8x) compared to the peer average (70.5x).

Price to Earnings Ratio vs Industry

How does 532478's PE Ratio compare vs other companies in the IN Beverage Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
532478 112.8xIndustry Avg. 18.8xNo. of Companies5PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 532478 is expensive based on its Price-To-Earnings Ratio (112.8x) compared to the Asian Beverage industry average (18.8x).

Price to Earnings Ratio vs Fair Ratio

What is 532478's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

532478 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio112.8x
Fair PE Ratio49.9x

Price-To-Earnings vs Fair Ratio: 532478 is expensive based on its Price-To-Earnings Ratio (112.8x) compared to the estimated Fair Price-To-Earnings Ratio (49.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 532478 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹2,013.95
₹2,000.64
-0.7%
15.5%₹2,365.00₹1,289.00n/a14
Dec ’25₹1,950.90
₹2,000.64
+2.5%
15.5%₹2,365.00₹1,289.00n/a14
Nov ’25₹1,928.30
₹2,000.64
+3.8%
15.5%₹2,365.00₹1,289.00n/a14
Oct ’25₹2,160.45
₹1,971.69
-8.7%
16.1%₹2,485.00₹1,289.00n/a13
Sep ’25₹2,048.80
₹1,938.31
-5.4%
16.8%₹2,485.00₹1,253.00n/a13
Aug ’25₹2,001.20
₹1,938.31
-3.1%
16.8%₹2,485.00₹1,253.00n/a13
Jul ’25₹2,008.00
₹1,909.50
-4.9%
16.1%₹2,425.00₹1,217.00n/a14
Jun ’25₹1,859.30
₹1,909.50
+2.7%
16.1%₹2,425.00₹1,217.00n/a14
May ’25₹2,039.00
₹1,805.21
-11.5%
12.8%₹2,155.00₹1,291.00n/a14
Apr ’25₹1,785.75
₹1,791.79
+0.3%
13.8%₹2,155.00₹1,253.00n/a14
Mar ’25₹1,696.70
₹1,775.77
+4.7%
14.0%₹2,155.00₹1,253.00n/a13
Feb ’25₹1,802.05
₹1,717.00
-4.7%
16.5%₹2,320.00₹1,289.00n/a13
Jan ’25₹1,791.85
₹1,657.00
-7.5%
13.3%₹2,125.00₹1,289.00n/a13
Dec ’24₹1,671.25
₹1,632.21
-2.3%
11.6%₹1,935.00₹1,289.00₹1,950.9014
Nov ’24₹1,606.40
₹1,632.21
+1.6%
11.6%₹1,935.00₹1,289.00₹1,928.3014
Oct ’24₹1,558.70
₹1,480.33
-5.0%
11.9%₹1,770.00₹1,200.00₹2,160.4512
Sep ’24₹1,545.60
₹1,512.62
-2.1%
13.4%₹1,900.00₹1,200.00₹2,048.8013
Aug ’24₹1,591.35
₹1,512.62
-4.9%
13.4%₹1,900.00₹1,200.00₹2,001.2013
Jul ’24₹1,512.30
₹1,503.08
-0.6%
12.0%₹1,900.00₹1,190.00₹2,008.0012
Jun ’24₹1,462.20
₹1,504.33
+2.9%
12.1%₹1,900.00₹1,190.00₹1,859.3012
May ’24₹1,480.10
₹1,655.92
+11.9%
9.7%₹1,900.00₹1,210.00₹2,039.0012
Apr ’24₹1,424.90
₹1,659.25
+16.4%
9.1%₹1,900.00₹1,250.00₹1,785.7512
Mar ’24₹1,464.80
₹1,670.85
+14.1%
9.0%₹1,900.00₹1,250.00₹1,696.7013
Feb ’24₹1,575.65
₹1,818.79
+15.4%
7.5%₹2,000.00₹1,450.00₹1,802.0514
Jan ’24₹1,698.15
₹1,816.29
+7.0%
8.0%₹2,000.00₹1,400.00₹1,791.8514
Dec ’23₹1,698.35
₹1,808.53
+6.5%
7.9%₹2,000.00₹1,400.00₹1,671.2515

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 03:35
End of Day Share Price 2024/12/26 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

United Breweries Limited is covered by 34 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nihal JhamAmbit Capital
null nullAnand Rathi Shares and Stock Brokers Limited
Tejash ShahAvendus Spark