Repco Home Finance Limited

BSE:535322 Stock Report

Market Cap: ₹25.6b

Repco Home Finance Valuation

Is 535322 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 535322 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹386.90
Fair Value
5.6% overvalued intrinsic discount
7
Number of Analysts

Below Fair Value: 535322 (₹408.75) is trading above our estimate of fair value (₹386.9)

Significantly Below Fair Value: 535322 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 535322?

Key metric: As 535322 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 535322. This is calculated by dividing 535322's market cap by their current earnings.
What is 535322's PE Ratio?
PE Ratio5.7x
Earnings₹4.49b
Market Cap₹25.61b

Price to Earnings Ratio vs Peers

How does 535322's PE Ratio compare to its peers?

The above table shows the PE ratio for 535322 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.4x
SPANDANA Spandana Sphoorty Financial
26.4x85.2%₹25.2b
EQUITAS Equitas Holdings
16.2x44.7%₹41.1b
NORTHARC Northern Arc Capital
9.5xn/a₹33.9b
FEDFINA Fedbank Financial Services
13.6x35.1%₹36.4b
535322 Repco Home Finance
5.7x4.3%₹25.6b

Price-To-Earnings vs Peers: 535322 is good value based on its Price-To-Earnings Ratio (5.7x) compared to the peer average (16.5x).

Price to Earnings Ratio vs Industry

How does 535322's PE Ratio compare vs other companies in the IN Consumer Finance Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
523384 Maha Rashtra Apex
0.6xn/aUS$22.92m
No more companies available in this PE range
535322 5.7xIndustry Avg. 21.4xNo. of Companies14PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 535322 is good value based on its Price-To-Earnings Ratio (5.7x) compared to the Indian Consumer Finance industry average (21.4x).

Price to Earnings Ratio vs Fair Ratio

What is 535322's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

535322 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.7x
Fair PE Ratio14.3x

Price-To-Earnings vs Fair Ratio: 535322 is good value based on its Price-To-Earnings Ratio (5.7x) compared to the estimated Fair Price-To-Earnings Ratio (14.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 535322 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹408.75
₹530.00
+29.7%
8.7%₹595.00₹450.00n/a7
Jan ’26₹432.45
₹544.29
+25.9%
9.4%₹600.00₹450.00n/a7
Dec ’25₹493.15
₹544.29
+10.4%
9.4%₹600.00₹450.00n/a7
Nov ’25₹478.85
₹536.43
+12.0%
11.3%₹595.00₹400.00n/a7
Oct ’25₹534.35
₹532.14
-0.4%
10.9%₹595.00₹400.00n/a7
Sep ’25₹523.15
₹532.14
+1.7%
10.9%₹595.00₹400.00n/a7
Aug ’25₹542.55
₹526.43
-3.0%
11.8%₹595.00₹400.00n/a7
Jul ’25₹558.60
₹518.57
-7.2%
10.8%₹595.00₹400.00n/a7
Jun ’25₹468.35
₹518.57
+10.7%
10.8%₹595.00₹400.00n/a7
May ’25₹520.10
₹500.00
-3.9%
5.6%₹535.00₹450.00n/a7
Apr ’25₹447.60
₹501.57
+12.1%
5.2%₹535.00₹450.00n/a7
Mar ’25₹436.00
₹501.57
+15.0%
5.2%₹535.00₹450.00n/a7
Feb ’25₹453.50
₹470.83
+3.8%
8.8%₹515.00₹400.00n/a6
Jan ’25₹408.10
₹459.17
+12.5%
7.6%₹515.00₹400.00₹432.456
Dec ’24₹401.40
₹445.00
+10.9%
10.6%₹515.00₹360.00₹493.157
Nov ’24₹396.30
₹385.00
-2.9%
12.2%₹450.00₹310.00₹478.857
Oct ’24₹384.50
₹385.00
+0.1%
12.2%₹450.00₹310.00₹534.357
Sep ’24₹386.95
₹385.00
-0.5%
12.2%₹450.00₹310.00₹523.157
Aug ’24₹337.15
₹319.25
-5.3%
16.7%₹400.00₹230.00₹542.558
Jul ’24₹311.95
₹312.38
+0.1%
18.4%₹400.00₹230.00₹558.608
Jun ’24₹266.55
₹312.38
+17.2%
18.4%₹400.00₹230.00₹468.358
May ’24₹190.05
₹297.88
+56.7%
22.4%₹400.00₹205.00₹520.108
Apr ’24₹179.70
₹324.13
+80.4%
25.9%₹470.00₹228.00₹447.608
Mar ’24₹194.45
₹324.13
+66.7%
25.9%₹470.00₹228.00₹436.008
Feb ’24₹227.15
₹303.63
+33.7%
30.8%₹470.00₹160.00₹453.508
Jan ’24₹231.15
₹304.88
+31.9%
30.5%₹470.00₹160.00₹408.108
Analyst Price Target
Consensus Narrative from 7 Analysts
₹529.29
Fair Value
22.8% undervalued intrinsic discount
7
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/17 19:26
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Repco Home Finance Limited is covered by 25 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Siddharth PurohitAngel Broking Private Limited
Praveen AgarwalAxis Capital Limited
Mayank MistryBatlivala & Karani Securities India Pvt. Ltd.