The Indian Hotels Company Limited

NSEI:INDHOTEL Stock Report

Market Cap: ₹1.2t

Indian Hotels Valuation

Is INDHOTEL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INDHOTEL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: INDHOTEL (₹844.25) is trading above our estimate of fair value (₹221.43)

Significantly Below Fair Value: INDHOTEL is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for INDHOTEL?

Key metric: As INDHOTEL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for INDHOTEL. This is calculated by dividing INDHOTEL's market cap by their current earnings.
What is INDHOTEL's PE Ratio?
PE Ratio71.9x
Earnings₹16.73b
Market Cap₹1.24t

Price to Earnings Ratio vs Peers

How does INDHOTEL's PE Ratio compare to its peers?

The above table shows the PE ratio for INDHOTEL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average76.1x
EIHOTEL EIH
38.5x30.7%₹267.9b
VENTIVE Ventive Hospitality
100xn/a₹172.8b
LEMONTREE Lemon Tree Hotels
78.3x34.8%₹125.9b
TBOTEK TBO Tek
87.4x30.1%₹190.1b
INDHOTEL Indian Hotels
71.9x15.5%₹1.2t

Price-To-Earnings vs Peers: INDHOTEL is good value based on its Price-To-Earnings Ratio (71.9x) compared to the peer average (76.1x).

Price to Earnings Ratio vs Industry

How does INDHOTEL's PE Ratio compare vs other companies in the IN Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
537839 Phoenix Township
2xn/aUS$46.58m
BLUECOAST Blue Coast Hotels
0.4xn/aUS$3.25m
No more companies available in this PE range
INDHOTEL 71.9xIndustry Avg. 38.7xNo. of Companies8PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: INDHOTEL is expensive based on its Price-To-Earnings Ratio (71.9x) compared to the Indian Hospitality industry average (38.7x).

Price to Earnings Ratio vs Fair Ratio

What is INDHOTEL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INDHOTEL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio71.9x
Fair PE Ratio59.5x

Price-To-Earnings vs Fair Ratio: INDHOTEL is expensive based on its Price-To-Earnings Ratio (71.9x) compared to the estimated Fair Price-To-Earnings Ratio (59.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst INDHOTEL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹844.25
₹775.43
-8.2%
15.6%₹976.00₹550.00n/a21
Dec ’25₹793.35
₹750.14
-5.4%
13.6%₹910.00₹550.00n/a21
Nov ’25₹687.60
₹671.24
-2.4%
12.4%₹825.00₹540.00n/a21
Oct ’25₹681.70
₹644.38
-5.5%
9.8%₹825.00₹540.00n/a21
Sep ’25₹647.50
₹630.85
-2.6%
8.4%₹715.00₹540.00n/a20
Aug ’25₹632.15
₹628.35
-0.6%
8.3%₹715.00₹540.00n/a20
Jul ’25₹614.80
₹624.26
+1.5%
9.1%₹715.00₹510.00n/a19
Jun ’25₹557.40
₹620.42
+11.3%
9.8%₹715.00₹500.00n/a19
May ’25₹576.75
₹618.30
+7.2%
9.7%₹715.00₹500.00n/a20
Apr ’25₹601.40
₹540.11
-10.2%
9.4%₹615.00₹423.00n/a19
Mar ’25₹589.25
₹537.47
-8.8%
9.3%₹615.00₹423.00n/a19
Feb ’25₹494.55
₹465.20
-5.9%
8.9%₹570.00₹403.00n/a20
Jan ’25₹436.10
₹455.55
+4.5%
7.3%₹558.00₹403.00₹873.6020
Dec ’24₹426.40
₹451.48
+5.9%
7.8%₹558.00₹400.00₹793.3521
Nov ’24₹389.10
₹442.81
+13.8%
8.6%₹558.00₹370.00₹687.6021
Oct ’24₹411.10
₹428.85
+4.3%
9.8%₹558.00₹370.00₹681.7020
Sep ’24₹424.25
₹425.10
+0.2%
9.6%₹558.00₹370.00₹647.5020
Aug ’24₹396.45
₹410.56
+3.6%
7.1%₹450.00₹357.00₹632.1518
Jul ’24₹392.50
₹402.44
+2.5%
7.0%₹443.00₹345.00₹614.8018
Jun ’24₹395.70
₹398.06
+0.6%
6.6%₹430.00₹345.00₹557.4018
May ’24₹339.10
₹386.59
+14.0%
7.2%₹430.00₹330.00₹576.7517
Apr ’24₹324.35
₹374.19
+15.4%
7.3%₹415.00₹330.00₹601.4016
Mar ’24₹315.00
₹370.75
+17.7%
8.3%₹415.00₹320.00₹589.2516
Feb ’24₹326.70
₹359.73
+10.1%
9.2%₹410.00₹290.00₹494.5515
Jan ’24₹318.65
₹348.53
+9.4%
10.1%₹390.00₹280.00₹436.1015

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/06 16:55
End of Day Share Price 2025/01/06 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Indian Hotels Company Limited is covered by 51 analysts. 23 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Karan KhannaAmbit Capital
Nitin BhasinAmbit Capital
null nullAnand Rathi Shares and Stock Brokers Limited