Loading...

Advani Hotels & Resorts (India)

NSEI:ADVANIHOTR
Snowflake Description

Flawless balance sheet with solid track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ADVANIHOTR
NSEI
₹3B
Market Cap
  1. Home
  2. IN
  3. Consumer Services
Company description

Advani Hotels & Resorts (India) Limited engages in hotel business in India. The last earnings update was 10 days ago. More info.


Add to Portfolio Compare Print
ADVANIHOTR Share Price and Events
7 Day Returns
-1%
NSEI:ADVANIHOTR
-2.1%
IN Hospitality
-0.1%
IN Market
1 Year Returns
10.5%
NSEI:ADVANIHOTR
-12.1%
IN Hospitality
-3.7%
IN Market
ADVANIHOTR Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Advani Hotels & Resorts (India) (ADVANIHOTR) -1% -7.4% 1.1% 10.5% 24% 57.6%
IN Hospitality -2.1% -8.5% -0.6% -12.1% 31.5% 52.2%
IN Market -0.1% -5% 5.7% -3.7% 34.5% 38.6%
1 Year Return vs Industry and Market
  • ADVANIHOTR outperformed the Hospitality industry which returned -12.1% over the past year.
  • ADVANIHOTR outperformed the Market in India which returned -3.7% over the past year.
Price Volatility
ADVANIHOTR
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Advani Hotels & Resorts (India) undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Advani Hotels & Resorts (India) to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Advani Hotels & Resorts (India).

NSEI:ADVANIHOTR Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 15.8%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:ADVANIHOTR
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.93
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.932 (1 + (1- 35%) (0.54%))
0.956
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.96
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.956 * 8.6%)
15.77%

Discounted Cash Flow Calculation for NSEI:ADVANIHOTR using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Advani Hotels & Resorts (India) is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:ADVANIHOTR DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 15.77%)
2019 150.01 Est @ 10.64% 129.57
2020 164.57 Est @ 9.71% 122.78
2021 179.49 Est @ 9.06% 115.66
2022 194.94 Est @ 8.61% 108.50
2023 211.10 Est @ 8.29% 101.49
2024 228.13 Est @ 8.07% 94.73
2025 246.18 Est @ 7.91% 88.30
2026 265.39 Est @ 7.8% 82.22
2027 285.90 Est @ 7.73% 76.51
2028 307.85 Est @ 7.67% 71.16
Present value of next 10 years cash flows ₹990.93
NSEI:ADVANIHOTR DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= ₹307.85 × (1 + 7.55%) ÷ (15.77% – 7.55%)
₹4,025.70
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹4,025.70 ÷ (1 + 15.77%)10
₹930.50
NSEI:ADVANIHOTR Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹990.93 + ₹930.50
₹1,921.43
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹1,921.43 / 46.22
₹41.57
NSEI:ADVANIHOTR Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in NSEI:ADVANIHOTR represents 0.95538x of BSE:523269
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.95538x
Value per Share
(Listing Adjusted, INR)
= Value per Share (INR) x Listing Adjustment Factor
= ₹ 41.57 x 0.95538
₹39.72
Value per share (INR) From above. ₹39.72
Current discount Discount to share price of ₹62.10
= -1 x (₹62.10 - ₹39.72) / ₹39.72
-56.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Advani Hotels & Resorts (India) is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Advani Hotels & Resorts (India)'s earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Advani Hotels & Resorts (India)'s earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:ADVANIHOTR PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in INR ₹2.46
BSE:523269 Share Price ** BSE (2019-05-20) in INR ₹65
India Hospitality Industry PE Ratio Median Figure of 49 Publicly-Listed Hospitality Companies 21.72x
India Market PE Ratio Median Figure of 2,759 Publicly-Listed Companies 15.1x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Advani Hotels & Resorts (India).

NSEI:ADVANIHOTR PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:523269 Share Price ÷ EPS (both in INR)

= 65 ÷ 2.46

26.42x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Advani Hotels & Resorts (India) is overvalued based on earnings compared to the IN Hospitality industry average.
  • Advani Hotels & Resorts (India) is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does Advani Hotels & Resorts (India)'s expected growth come at a high price?
Raw Data
NSEI:ADVANIHOTR PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 26.42x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
-13.4%per year
India Hospitality Industry PEG Ratio Median Figure of 13 Publicly-Listed Hospitality Companies 1.33x
India Market PEG Ratio Median Figure of 558 Publicly-Listed Companies 1.25x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Advani Hotels & Resorts (India), we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Advani Hotels & Resorts (India)'s assets?
Raw Data
NSEI:ADVANIHOTR PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in INR ₹11.79
BSE:523269 Share Price * BSE (2019-05-20) in INR ₹65
India Hospitality Industry PB Ratio Median Figure of 66 Publicly-Listed Hospitality Companies 1.17x
India Market PB Ratio Median Figure of 3,638 Publicly-Listed Companies 1.02x
NSEI:ADVANIHOTR PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:523269 Share Price ÷ Book Value per Share (both in INR)

= 65 ÷ 11.79

5.51x

* Primary Listing of Advani Hotels & Resorts (India).

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Advani Hotels & Resorts (India) is overvalued based on assets compared to the IN Hospitality industry average.
X
Value checks
We assess Advani Hotels & Resorts (India)'s value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Advani Hotels & Resorts (India) has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Advani Hotels & Resorts (India) expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Advani Hotels & Resorts (India), future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-13.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Advani Hotels & Resorts (India) expected to grow at an attractive rate?
  • Advani Hotels & Resorts (India)'s earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Advani Hotels & Resorts (India)'s earnings are expected to decrease over the next 1-3 years, this is below the India market average.
  • Unable to compare Advani Hotels & Resorts (India)'s revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:ADVANIHOTR Future Growth Rates Data Sources
Data Point Source Value (per year)
NSEI:ADVANIHOTR Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -13.4%
India Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 21.7%
India Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 12%
India Market Earnings Growth Rate Market Cap Weighted Average 16.9%
India Market Revenue Growth Rate Market Cap Weighted Average 10.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:ADVANIHOTR Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:ADVANIHOTR Future Estimates Data
Date (Data in INR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
NSEI:ADVANIHOTR Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2019-03-31 717 114
2018-12-31 671 88
2018-09-30 669 97
2018-06-30 654 101
2018-03-31 625 154 86
2017-12-31 608 83
2017-09-30 587 80
2017-06-30 593 88
2017-03-31 596 140 89
2016-12-31 588 90
2016-09-30 561 80
2016-06-30 542 67

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Advani Hotels & Resorts (India)'s earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if Advani Hotels & Resorts (India) is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:ADVANIHOTR Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Advani Hotels & Resorts (India) Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:ADVANIHOTR Future Estimates Data
Date (Data in INR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
NSEI:ADVANIHOTR Past Financials Data
Date (Data in INR Millions) EPS *
2019-03-31 2.46
2018-12-31 1.91
2018-09-30 2.12
2018-06-30 2.19
2018-03-31 1.87
2017-12-31 1.79
2017-09-30 1.72
2017-06-30 1.89
2017-03-31 1.93
2016-12-31 1.93
2016-09-30 1.77
2016-06-30 1.44

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Advani Hotels & Resorts (India) will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Advani Hotels & Resorts (India)'s future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Advani Hotels & Resorts (India) has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Advani Hotels & Resorts (India) performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Advani Hotels & Resorts (India)'s growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Advani Hotels & Resorts (India)'s year on year earnings growth rate has been positive over the past 5 years.
  • Advani Hotels & Resorts (India)'s 1-year earnings growth exceeds its 5-year average (31.7% vs 19.9%)
  • Advani Hotels & Resorts (India)'s earnings growth has not exceeded the IN Hospitality industry average in the past year (31.7% vs 34%).
Earnings and Revenue History
Advani Hotels & Resorts (India)'s revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Advani Hotels & Resorts (India) Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:ADVANIHOTR Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 717.25 113.71 157.83
2018-12-31 670.97 88.15 39.84
2018-09-30 669.10 97.24 35.11
2018-06-30 653.96 101.14 13.65
2018-03-31 624.77 86.34 13.65
2017-12-31 607.76 82.84 26.02
2017-09-30 586.58 79.51 20.61
2017-06-30 593.49 87.57 3.99
2017-03-31 596.40 89.34 13.24
2016-12-31 588.49 89.55 13.36
2016-09-30 561.25 79.63 13.36
2016-06-30 542.10 66.59
2016-03-31 531.03 64.03 13.36
2015-12-31 512.39 45.39 90.17
2015-09-30 508.24 54.16 90.17
2015-06-30 497.44 42.32
2015-03-31 484.78 36.01 14.01
2014-12-31 489.85 68.94 76.48
2014-09-30 462.66 61.40 76.48
2014-06-30 422.00 33.46
2014-03-31 397.57 22.64 76.48
2013-12-31 395.36 10.44 71.75
2013-09-30 385.63 0.66 71.75
2013-06-30 388.35 18.40 71.75
2013-03-31 386.81 26.27 71.75
2012-12-31 379.67 24.73 71.67
2012-09-30 375.63 19.21 71.67
2012-06-30 339.25 29.95

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Advani Hotels & Resorts (India) has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Advani Hotels & Resorts (India) used its assets more efficiently than the IN Hospitality industry average last year based on Return on Assets.
  • Advani Hotels & Resorts (India) has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Advani Hotels & Resorts (India)'s performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Advani Hotels & Resorts (India) has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Advani Hotels & Resorts (India)'s financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Advani Hotels & Resorts (India)'s finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Advani Hotels & Resorts (India) is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Advani Hotels & Resorts (India)'s cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Advani Hotels & Resorts (India)'s finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 17.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Advani Hotels & Resorts (India) Company Filings, last reported 1 month ago.

NSEI:ADVANIHOTR Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 544.88 15.55 198.28
2018-12-31 482.48 5.92 150.15
2018-09-30 482.48 5.92 150.15
2018-06-30 475.85 7.28 126.91
2018-03-31 475.85 7.28 126.91
2017-12-31 423.27 5.98 97.87
2017-09-30 423.27 5.98 97.87
2017-06-30 431.77 2.37 32.13
2017-03-31 416.40 7.48 32.14
2016-12-31 379.78 9.87 32.34
2016-09-30 379.78 9.87 32.34
2016-06-30 377.29 46.48 9.22
2016-03-31 377.29 77.49 7.78
2015-12-31 337.98 112.69 37.56
2015-09-30 337.98 112.69 37.56
2015-06-30 339.96 123.32 9.55
2015-03-31 339.96 148.34 9.55
2014-12-31 305.02 121.44 5.73
2014-09-30 305.02 121.44 5.73
2014-06-30 332.18 138.05 12.34
2014-03-31 332.18 179.91 12.34
2013-12-31 263.55 180.02 4.96
2013-09-30 263.55 180.02 4.96
2013-06-30 322.43 143.00 13.52
2013-03-31 322.43 143.00 13.52
2012-12-31 276.85 115.49 8.68
2012-09-30 276.85 115.49 8.68
2012-06-30 310.13 99.46 29.02
  • Advani Hotels & Resorts (India)'s level of debt (2.9%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (54% vs 2.9% today).
  • Debt is well covered by operating cash flow (990.3%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 219.3x coverage).
X
Financial health checks
We assess Advani Hotels & Resorts (India)'s financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Advani Hotels & Resorts (India) has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Advani Hotels & Resorts (India)'s current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.08%
Current annual income from Advani Hotels & Resorts (India) dividends.
If you bought ₹2,000 of Advani Hotels & Resorts (India) shares you are expected to receive ₹22 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Advani Hotels & Resorts (India)'s pays a higher dividend yield than the bottom 25% of dividend payers in India (0.55%).
  • Advani Hotels & Resorts (India)'s dividend is below the markets top 25% of dividend payers in India (2.09%).
Upcoming dividend payment

Purchase Advani Hotels & Resorts (India) before the 'Buy Limit' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:ADVANIHOTR Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 29 Stocks 0.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1400 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:ADVANIHOTR Future Dividends Estimate Data
Date (Data in ₹) Dividend per Share (annual) Avg. No. Analysts
NSEI:ADVANIHOTR Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2018-07-13 0.700 1.199
2018-05-17 0.700 1.296
2018-02-12 1.000 1.620
2017-11-30 1.000 1.309
2017-08-30 0.800 1.305
2017-05-23 0.800 1.359
2017-01-27 0.800 1.375
2016-11-02 0.400 0.772
2016-07-28 0.400 0.721
2016-05-17 0.480 0.875
2016-02-10 0.600 1.253
2015-08-24 0.420 0.858
2015-05-13 0.420 0.822
2015-02-10 0.600 1.260
2014-10-21 0.240 0.379
2013-07-15 0.260 0.683
2013-05-14 0.260 0.885
2013-02-11 0.260 0.874
2012-05-15 0.240 0.854
2011-08-05 0.200 0.601
2010-11-04 0.100 0.267
2009-06-01 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Advani Hotels & Resorts (India) has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Advani Hotels & Resorts (India) only paid a dividend in the past 9 years.
Current Payout to shareholders
What portion of Advani Hotels & Resorts (India)'s earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.1x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Advani Hotels & Resorts (India)'s dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Advani Hotels & Resorts (India) afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Advani Hotels & Resorts (India) has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Advani Hotels & Resorts (India)'s salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Sunder Advani
COMPENSATION ₹11,220,000
AGE 79
TENURE AS CEO 11.2 years
CEO Bio

Mr. Sunder G. Advani has been Managing Director at Advani Hotels & Resorts (India) Limited since March 01, 2008 and also serves as Managing Director of Advani Pleasure Cruise Company Private Limited. Mr. Advani has a total of over 52 years experience in setting up and managing hotels. He has worked for 10 years as a Management Consultant and in senior positions in Marketing with Corporations in USA. On returning to Bombay in 1969 he obtained a franchise from the Memphis based Holiday Inns Inc., to develop the Holiday Inn at Juhu beach in Bombay. Mr. Advani was later the Representative in India for Holiday Inns (USA) and also served as a Representative for South Asia for Ramada International Hotels (USA). He has been Chairman of Advani Hotels & Resorts (India) Limited since March 01, 2008 and also serves as Chairman of Advani Pleasure Cruise Company Private Limited. From 1970 to 1989, Mr. Sunder G. Advani served as the Chairman & Managing Director of Plaza Hotels (P) Ltd, which owned and operated the 80 room Airport Plaza Hotel and Flight Kitchen at Bombay airport which is now known as Hotel Orchid, a part of Kamat Hotels. Mr. Advani has been a Director at Advani Hotels & Resorts (India) Limited since March 13, 1987. He serves as Director at Advani Pleasure Cruise Company Private Limited and Advani Flight Catering Services Private Limited. He is an expertise in Hospitality. Mr. Sunder G. Advani is also an active member of the London based World Travel & Tourism Council India Initiative, a highly respected think-tank of the tourism industry. Mr. Sunder G. Advani is the recipient of the Hall of Fame Award at ITB Berlin in March 2000. Another outstanding achievement under his direction was the prestigious PATWA Award for the Best Resort in March 1998, awarded by the International body of Travel Writers. He holds Strategic Hospitality Management and Financial Management Courses from Cornell University. Mr. Advani holds Masters in Business Administration from the Wharton School and B.S. in Business Administration from Temple University, Innkeepers Diploma from the Holiday Inn University.

CEO Compensation
  • Sunder's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Sunder's remuneration is higher than average for companies of similar size in India.
Management Team Tenure

Average tenure and age of the Advani Hotels & Resorts (India) management team in years:

4.8
Average Tenure
49
Average Age
  • The tenure for the Advani Hotels & Resorts (India) management team is about average.
Management Team

Sunder Advani

TITLE
Chairman and Managing Director
COMPENSATION
₹11M
AGE
79
TENURE
11.2 yrs

Shankar Kulkarni

TITLE
CFO & Vice President of Finance
COMPENSATION
₹4M
AGE
49

Prahlad Advani

TITLE
Director of Operations & Whole Time Director
COMPENSATION
₹7M
AGE
41
TENURE
4.8 yrs

Nilesh Jain

TITLE
Compliance Officer & Company Secretary
COMPENSATION
₹2M
AGE
41
TENURE
3.8 yrs

Haresh Advani

TITLE
Executive Director
COMPENSATION
₹7M
AGE
68

Amrita Gujral

TITLE
Vice President of Sales & Marketing
AGE
42

Sanjay Saxena

TITLE
Vice President of Sales & Marketing
COMPENSATION
₹3M
AGE
52
Board of Directors Tenure

Average tenure and age of the Advani Hotels & Resorts (India) board of directors in years:

4.8
Average Tenure
70.5
Average Age
  • The tenure for the Advani Hotels & Resorts (India) board of directors is about average.
Board of Directors

Sunder Advani

TITLE
Chairman and Managing Director
COMPENSATION
₹11M
AGE
79
TENURE
11.2 yrs

Prahlad Advani

TITLE
Director of Operations & Whole Time Director
COMPENSATION
₹7M
AGE
41
TENURE
4.8 yrs

Haresh Advani

TITLE
Executive Director
COMPENSATION
₹7M
AGE
68
TENURE
32.2 yrs

Prakash Mehta

TITLE
Non Executive & Independent Director
COMPENSATION
₹440K
AGE
76
TENURE
29.9 yrs

Menaka Advani

TITLE
Non-Executive Director
COMPENSATION
₹360K
AGE
72
TENURE
29.7 yrs

Nina Advani

TITLE
Non-Executive Director
COMPENSATION
₹240K
AGE
65
TENURE
4.8 yrs

Vinod Dhall

TITLE
Non-Executive Independent Director
COMPENSATION
₹240K
AGE
74
TENURE
4.7 yrs

Sureesh Mehta

TITLE
Non-Executive & Independent Director
COMPENSATION
₹360K
TENURE
4.7 yrs

Adhiraj Harish

TITLE
Non-Executive & Independent Director
COMPENSATION
₹360K
TENURE
4.5 yrs

S. Israni

TITLE
Non-Executive Independent Director
COMPENSATION
₹380K
AGE
69
TENURE
3.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
19. Jun 18 Buy Shankar Kulkarni Individual 18. Jun 18 18. Jun 18 150 ₹54.00 ₹8,100
X
Management checks
We assess Advani Hotels & Resorts (India)'s management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Advani Hotels & Resorts (India) has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Interested In Advani Hotels & Resorts (India) Limited (NSE:ADVANIHOTR)? Here's What Its Recent Performance Looks Like

Assessing Advani Hotels & Resorts (India) Limited's (NSE:ADVANIHOTR) performance as a company requires looking at more than just a years' earnings data. … See our latest analysis for Advani Hotels & Resorts (India) Were ADVANIHOTR's earnings stronger than its past performances and the industry? … I suggest you continue to research Advani Hotels & Resorts (India) to get a better picture of the stock by looking at: Future Outlook: What are well-informed industry analysts predicting for ADVANIHOTR’s future growth?

Simply Wall St -

Is Now The Time To Put Advani Hotels & Resorts (India) (NSE:ADVANIHOTR) On Your Watchlist?

So if you're like me, you might be more interested in profitable, growing companies, like Advani Hotels & Resorts (India) (NSE:ADVANIHOTR). … How Quickly Is Advani Hotels & Resorts (India) Increasing Earnings Per Share. … While Advani Hotels & Resorts (India) did well to grow revenue over the last year, EBIT margins were dampened at the same time.

Simply Wall St -

Why Advani Hotels & Resorts (India) Limited’s (NSE:ADVANIHOTR) Return On Capital Employed Is Impressive

In particular, we'll consider its Return On Capital Employed (ROCE), as that can give us insight into how profitably the company is able to employ capital in its business. … Return On Capital Employed (ROCE): What is it? … ROCE measures the 'return' (pre-tax profit) a company generates from capital employed in its business.

Simply Wall St -

If You Had Bought Advani Hotels & Resorts (India) (NSE:ADVANIHOTR) Stock Five Years Ago, You Could Pocket A 101% Gain Today

For example, the Advani Hotels & Resorts (India) Limited (NSE:ADVANIHOTR) share price has soared 101% in the last half decade. … During five years of share price growth, Advani Hotels & Resorts (India) achieved compound earnings per share (EPS) growth of 53% per year. … This EPS growth is higher than the 15% average annual increase in the share price.

Simply Wall St -

Does Advani Hotels & Resorts (India) Limited's (NSE:ADVANIHOTR) CEO Pay Reflect Performance?

In 2008 Sunder Advani was appointed CEO of Advani Hotels & Resorts (India) Limited (NSE:ADVANIHOTR). … First, this article will compare CEO compensation with compensation at similar sized companies. … How Does Sunder Advani's Compensation Compare With Similar Sized Companies?

Simply Wall St -

Does Advani Hotels & Resorts (India) Limited's (NSE:ADVANIHOTR) Recent Track Record Look Strong?

Measuring Advani Hotels & Resorts (India) Limited's (NSE:ADVANIHOTR) track record of past performance is an insightful exercise for investors. … Below, I will assess ADVANIHOTR's recent performance announced on 30 September 2018 and compare these figures to its historical trend and industry movements. … However, this one-year growth rate has been lower than its average earnings growth rate over the past 5 years of 27%, indicating the rate at which ADVANIHOTR is growing has slowed down.

Simply Wall St -

Is Advani Hotels & Resorts (India) Limited (NSE:ADVANIHOTR) A High Quality Stock To Own?

We'll use ROE to examine Advani Hotels & Resorts (India) Limited (NSE:ADVANIHOTR), by way of a worked example. … Over the last twelve months Advani Hotels & Resorts (India) has recorded a ROE of 20%. … Check out our latest analysis for Advani Hotels & Resorts (India)?

Simply Wall St -

Is Advani Hotels & Resorts (India) Limited’s (NSE:ADVANIHOTR) 21% ROCE Any Good?

Specifically, we'll consider its Return On Capital Employed (ROCE), since that will give us an insight into how efficiently the business can generate profits from the capital it requires. … Return On Capital Employed (ROCE): What is it? … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.

Simply Wall St -

Does Advani Hotels & Resorts (India) Limited's (NSE:ADVANIHOTR) CEO Pay Matter?

In 2008 Sunder Advani was appointed CEO of Advani Hotels & Resorts (India) Limited (NSE:ADVANIHOTR). … Check out our latest analysis for Advani Hotels & Resorts (India)? … According to our data, Advani Hotels & Resorts (India) Limited has a market capitalization of ₹2.8b, and pays its CEO total annual compensation worth ₹11m.

Simply Wall St -

Here's What Advani Hotels & Resorts (India) Limited's (NSE:ADVANIHOTR) P/E Is Telling Us

We'll look at Advani Hotels & Resorts (India) Limited's (NSE:ADVANIHOTR) P/E ratio and reflect on what it tells us about the company's share price. … Advani Hotels & Resorts (India) has a price to earnings ratio of 27.78, based on the last twelve months. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St -

Company Info

Description

Advani Hotels & Resorts (India) Limited engages in hotel business in India. The company operates Caravela Beach Resort, a five-star deluxe resort with 198 rooms located on the white sands of Varca Beach, Goa. It also provides short term accommodation facilities; and restaurant and mobile food services. The company was formerly known as Ramada Hotels (India) Limited and changed its name to Advani Hotels & Resorts (India) Limited in 1999. Advani Hotels & Resorts (India) Limited was incorporated in 1987 and is based in Mumbai, India.

Details
Name: Advani Hotels & Resorts (India) Limited
ADVANIHOTR
Exchange: NSEI
Founded: 1987
₹2,865,593,500
46,219,250
Website: http://www.caravelabeachresortgoa.com
Address: Advani Hotels & Resorts (India) Limited
Jolly Maker Chambers - II,
18A & 18B,
Mumbai,
Maharashtra, 400021,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 523269 Equity Shares Mumbai Stock Exchange IN INR 03. Jan 2002
NSEI ADVANIHOTR Equity Shares National Stock Exchange of India IN INR 03. Jan 2002
Number of employees
Current staff
Staff numbers
174
Advani Hotels & Resorts (India) employees.
Industry
Hotels, Resorts and Cruise Lines
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/20 12:49
End of day share price update: 2019/05/20 00:00
Last estimates confirmation: 2017/05/23
Last earnings filing: 2019/05/10
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.