Chalet Hotels Limited

BSE:542399 Stock Report

Market Cap: ₹213.3b

Chalet Hotels Valuation

Is 542399 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 542399 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 542399 (₹977) is trading above our estimate of fair value (₹222.98)

Significantly Below Fair Value: 542399 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 542399?

Key metric: As 542399 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 542399. This is calculated by dividing 542399's market cap by their current revenue.
What is 542399's PS Ratio?
PS Ratio13.9x
Sales₹15.38b
Market Cap₹213.34b

Price to Sales Ratio vs Peers

How does 542399's PS Ratio compare to its peers?

The above table shows the PS ratio for 542399 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average8.3x
9.6x19.4%₹257.8b
LEMONTREE Lemon Tree Hotels
10.4x14.5%₹121.4b
500413 Thomas Cook (India)
1.2x13.8%₹95.3b
TBOTEK TBO Tek
12.1x20.8%₹178.9b
542399 Chalet Hotels
13.9x18.5%₹213.3b

Price-To-Sales vs Peers: 542399 is expensive based on its Price-To-Sales Ratio (13.9x) compared to the peer average (8.3x).


Price to Sales Ratio vs Industry

How does 542399's PS Ratio compare vs other companies in the IN Hospitality Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
COFFEEDAY Coffee Day Enterprises
0.5xn/aUS$62.36m
APOLSINHOT Apollo Sindoori Hotels
0.9xn/aUS$54.37m
509953 Trade Wings
0.3xn/aUS$1.81m
543541 Sailani Tours N Travels
0.6xn/aUS$1.04m
542399 13.9xIndustry Avg. 5.2xNo. of Companies17PS048121620+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 542399 is expensive based on its Price-To-Sales Ratio (13.9x) compared to the Indian Hospitality industry average (5.2x).


Price to Sales Ratio vs Fair Ratio

What is 542399's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

542399 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio13.9x
Fair PS Ratio8.8x

Price-To-Sales vs Fair Ratio: 542399 is expensive based on its Price-To-Sales Ratio (13.9x) compared to the estimated Fair Price-To-Sales Ratio (8.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 542399 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹977.00
₹980.62
+0.4%
10.1%₹1,191.00₹835.00n/a13
Dec ’25₹890.35
₹950.58
+6.8%
6.4%₹1,050.00₹835.00n/a12
Nov ’25₹895.10
₹950.58
+6.2%
6.4%₹1,050.00₹835.00n/a12
Oct ’25₹865.65
₹921.58
+6.5%
6.7%₹1,003.00₹790.00n/a12
Sep ’25₹834.20
₹917.42
+10.0%
6.3%₹1,003.00₹790.00n/a12
Aug ’25₹832.35
₹910.83
+9.4%
5.7%₹980.00₹790.00n/a12
Jul ’25₹865.30
₹877.23
+1.4%
7.6%₹990.00₹715.00n/a13
Jun ’25₹784.60
₹868.46
+10.7%
7.0%₹990.00₹715.00n/a13
May ’25₹864.30
₹876.54
+1.4%
8.7%₹1,000.00₹650.00n/a13
Apr ’25₹900.15
₹820.77
-8.8%
9.8%₹900.00₹650.00n/a13
Mar ’25₹797.50
₹812.15
+1.8%
9.3%₹890.00₹650.00n/a13
Feb ’25₹760.30
₹806.31
+6.1%
9.0%₹890.00₹650.00n/a13
Jan ’25₹687.75
₹641.15
-6.8%
8.4%₹715.00₹510.00n/a13
Dec ’24₹583.95
₹635.15
+8.8%
7.5%₹709.00₹510.00₹890.3513
Nov ’24₹558.60
₹633.08
+13.3%
7.8%₹709.00₹510.00₹895.1012
Oct ’24₹556.75
₹566.67
+1.8%
7.8%₹652.00₹510.00₹865.6512
Sep ’24₹540.30
₹562.50
+4.1%
7.7%₹652.00₹510.00₹834.2012
Aug ’24₹482.25
₹552.30
+14.5%
6.2%₹620.00₹510.00₹832.3510
Jul ’24₹429.40
₹499.57
+16.3%
6.1%₹550.00₹457.00₹865.307
Jun ’24₹433.75
₹497.83
+14.8%
6.5%₹550.00₹457.00₹784.606
May ’24₹384.05
₹488.83
+27.3%
7.3%₹550.00₹442.00₹864.306
Apr ’24₹362.70
₹484.83
+33.7%
7.4%₹550.00₹442.00₹900.156
Mar ’24₹363.60
₹484.83
+33.3%
7.4%₹550.00₹442.00₹797.506
Feb ’24₹354.60
₹484.83
+36.7%
7.4%₹550.00₹442.00₹760.306
Jan ’24₹347.20
₹451.50
+30.0%
10.0%₹525.00₹405.00₹687.754
Dec ’23₹369.10
₹451.50
+22.3%
10.0%₹525.00₹405.00₹583.954

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 04:19
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Chalet Hotels Limited is covered by 23 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Karan KhannaAmbit Capital
null nullAnand Rathi Shares and Stock Brokers Limited
Shobit SinghalAnand Rathi Shares and Stock Brokers Limited