Westlife Foodworld Limited

BSE:505533 Stock Report

Market Cap: ₹132.6b

Westlife Foodworld Valuation

Is 505533 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 505533 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹309.79
Fair Value
174.6% overvalued intrinsic discount
21
Number of Analysts

Below Fair Value: 505533 (₹850.6) is trading above our estimate of fair value (₹309.79)

Significantly Below Fair Value: 505533 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 505533?

Key metric: As 505533 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 505533. This is calculated by dividing 505533's market cap by their current revenue.
What is 505533's PS Ratio?
PS Ratio5.5x
Sales₹24.33b
Market Cap₹132.64b

Price to Sales Ratio vs Peers

How does 505533's PS Ratio compare to its peers?

The above table shows the PS ratio for 505533 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.2x
SAPPHIRE Sapphire Foods India
3.7x14.6%₹103.7b
DEVYANI Devyani International
5x14.8%₹216.5b
RBA Restaurant Brands Asia
1.5x15.2%₹38.5b
JUBLFOOD Jubilant FoodWorks
6.6x15.0%₹452.6b
505533 Westlife Foodworld
5.5x13.4%₹132.6b

Price-To-Sales vs Peers: 505533 is expensive based on its Price-To-Sales Ratio (5.5x) compared to the peer average (4.2x).

Price to Sales Ratio vs Industry

How does 505533's PS Ratio compare vs other companies in the IN Hospitality Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
500413 Thomas Cook (India)
0.8x13.4%US$757.79m
COFFEEDAY Coffee Day Enterprises
0.5xn/aUS$59.46m
APOLSINHOT Apollo Sindoori Hotels
0.8xn/aUS$49.23m
526445 Indrayani Biotech
0.8xn/aUS$14.11m
505533 5.5xIndustry Avg. 5.0xNo. of Companies14PS03.67.210.814.418+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 505533 is expensive based on its Price-To-Sales Ratio (5.5x) compared to the Indian Hospitality industry average (5x).

Price to Sales Ratio vs Fair Ratio

What is 505533's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

505533 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio5.5x
Fair PS Ratio5x

Price-To-Sales vs Fair Ratio: 505533 is expensive based on its Price-To-Sales Ratio (5.5x) compared to the estimated Fair Price-To-Sales Ratio (5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 505533 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹850.60
₹781.19
-8.2%
11.6%₹940.00₹625.00n/a21
Feb ’26₹779.25
₹781.19
+0.2%
11.6%₹940.00₹625.00n/a21
Jan ’26₹787.50
₹821.24
+4.3%
12.7%₹1,045.00₹625.00n/a21
Dec ’25₹758.20
₹821.24
+8.3%
12.7%₹1,045.00₹625.00n/a21
Nov ’25₹776.55
₹824.81
+6.2%
12.0%₹1,045.00₹697.00n/a21
Oct ’25₹904.55
₹851.19
-5.9%
11.4%₹1,075.00₹697.00n/a21
Sep ’25₹822.35
₹839.67
+2.1%
9.9%₹990.00₹697.00n/a21
Aug ’25₹812.70
₹846.65
+4.2%
9.4%₹990.00₹697.00n/a20
Jul ’25₹825.95
₹870.85
+5.4%
9.4%₹1,040.00₹723.00n/a20
Jun ’25₹829.55
₹872.50
+5.2%
9.7%₹1,040.00₹723.00n/a20
May ’25₹845.20
₹879.25
+4.0%
9.2%₹1,040.00₹745.00n/a20
Apr ’25₹798.00
₹885.85
+11.0%
9.7%₹1,040.00₹752.00n/a20
Mar ’25₹729.10
₹888.63
+21.9%
10.0%₹1,040.00₹752.00n/a19
Feb ’25₹830.10
₹899.72
+8.4%
9.4%₹1,040.00₹760.00₹779.2518
Jan ’25₹818.85
₹959.83
+17.2%
9.2%₹1,150.00₹844.00₹787.5018
Dec ’24₹893.80
₹955.61
+6.9%
9.3%₹1,150.00₹844.00₹758.2018
Nov ’24₹805.65
₹950.06
+17.9%
9.3%₹1,150.00₹844.00₹776.5517
Oct ’24₹933.60
₹953.12
+2.1%
10.4%₹1,150.00₹770.00₹904.5517
Sep ’24₹965.10
₹944.06
-2.2%
10.4%₹1,150.00₹770.00₹822.3518
Aug ’24₹943.35
₹944.06
+0.07%
10.4%₹1,150.00₹770.00₹812.7018
Jul ’24₹851.20
₹842.29
-1.0%
6.0%₹915.00₹750.00₹825.9517
Jun ’24₹830.05
₹845.39
+1.8%
6.6%₹972.00₹750.00₹829.5518
May ’24₹767.45
₹830.24
+8.2%
8.9%₹972.00₹690.00₹845.2017
Apr ’24₹683.80
₹839.38
+22.8%
8.6%₹972.00₹690.00₹798.0016
Mar ’24₹647.25
₹846.33
+30.8%
8.2%₹972.00₹690.00₹729.1015
Feb ’24₹701.05
₹847.47
+20.9%
7.9%₹972.00₹690.00₹830.1015
Analyst Price Target
Consensus Narrative from 21 Analysts
₹781.19
Fair Value
8.9% overvalued intrinsic discount
21
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 02:34
End of Day Share Price 2025/02/07 00:00
Earnings2024/12/31
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Westlife Foodworld Limited is covered by 42 analysts. 21 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sonal GandhiAnand Rathi Shares and Stock Brokers Limited
Ajay ThakurAnand Rathi Shares and Stock Brokers Limited
null nullAntique Stockbroking Ltd.