Westlife Foodworld Limited

BSE:505533 Stock Report

Market Cap: ₹109.7b

Westlife Foodworld Valuation

Is 505533 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 505533 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 505533 (₹703.55) is trading above our estimate of fair value (₹233.6)

Significantly Below Fair Value: 505533 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 505533?

Key metric: As 505533 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 505533. This is calculated by dividing 505533's market cap by their current revenue.
What is 505533's PS Ratio?
PS Ratio4.6x
Sales₹23.75b
Market Cap₹109.71b

Price to Sales Ratio vs Peers

How does 505533's PS Ratio compare to its peers?

The above table shows the PS ratio for 505533 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.9x
SAPPHIRE Sapphire Foods India
3.6x14.8%₹96.4b
DEVYANI Devyani International
4.5x14.9%₹194.5b
RBA Restaurant Brands Asia
1.6x16.5%₹39.8b
JUBLFOOD Jubilant FoodWorks
5.9x14.2%₹401.2b
505533 Westlife Foodworld
4.6x13.4%₹109.7b

Price-To-Sales vs Peers: 505533 is expensive based on its Price-To-Sales Ratio (4.6x) compared to the peer average (3.9x).


Price to Sales Ratio vs Industry

How does 505533's PS Ratio compare vs other companies in the IN Hospitality Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
COFFEEDAY Coffee Day Enterprises
0.6xn/aUS$77.18m
509953 Trade Wings
0.3xn/aUS$1.81m
543541 Sailani Tours N Travels
0.6xn/aUS$1.06m
526795 Mahasagar Travels
0.1xn/aUS$522.09k
No more companies available in this PS range
505533 4.6xIndustry Avg. 4.7xNo. of Companies12PS03.26.49.612.816+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 505533 is good value based on its Price-To-Sales Ratio (4.6x) compared to the Indian Hospitality industry average (4.7x).


Price to Sales Ratio vs Fair Ratio

What is 505533's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

505533 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio4.6x
Fair PS Ratio5x

Price-To-Sales vs Fair Ratio: 505533 is good value based on its Price-To-Sales Ratio (4.6x) compared to the estimated Fair Price-To-Sales Ratio (5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 505533 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹703.55
₹821.24
+16.7%
12.7%₹1,045.00₹625.00n/a21
Nov ’25₹776.55
₹824.81
+6.2%
12.0%₹1,045.00₹697.00n/a21
Oct ’25₹904.55
₹851.19
-5.9%
11.4%₹1,075.00₹697.00n/a21
Sep ’25₹822.35
₹839.67
+2.1%
9.9%₹990.00₹697.00n/a21
Aug ’25₹812.70
₹846.65
+4.2%
9.4%₹990.00₹697.00n/a20
Jul ’25₹825.95
₹870.85
+5.4%
9.4%₹1,040.00₹723.00n/a20
Jun ’25₹829.55
₹872.50
+5.2%
9.7%₹1,040.00₹723.00n/a20
May ’25₹845.20
₹879.25
+4.0%
9.2%₹1,040.00₹745.00n/a20
Apr ’25₹798.00
₹885.85
+11.0%
9.7%₹1,040.00₹752.00n/a20
Mar ’25₹729.10
₹888.63
+21.9%
10.0%₹1,040.00₹752.00n/a19
Feb ’25₹830.10
₹899.72
+8.4%
9.4%₹1,040.00₹760.00n/a18
Jan ’25₹818.85
₹959.83
+17.2%
9.2%₹1,150.00₹844.00n/a18
Dec ’24₹893.80
₹955.61
+6.9%
9.3%₹1,150.00₹844.00n/a18
Nov ’24₹805.65
₹950.06
+17.9%
9.3%₹1,150.00₹844.00₹776.5517
Oct ’24₹933.60
₹953.12
+2.1%
10.4%₹1,150.00₹770.00₹904.5517
Sep ’24₹965.10
₹944.06
-2.2%
10.4%₹1,150.00₹770.00₹822.3518
Aug ’24₹943.35
₹944.06
+0.07%
10.4%₹1,150.00₹770.00₹812.7018
Jul ’24₹851.20
₹842.29
-1.0%
6.0%₹915.00₹750.00₹825.9517
Jun ’24₹830.05
₹845.39
+1.8%
6.6%₹972.00₹750.00₹829.5518
May ’24₹767.45
₹830.24
+8.2%
8.9%₹972.00₹690.00₹845.2017
Apr ’24₹683.80
₹839.38
+22.8%
8.6%₹972.00₹690.00₹798.0016
Mar ’24₹647.25
₹846.33
+30.8%
8.2%₹972.00₹690.00₹729.1015
Feb ’24₹701.05
₹847.47
+20.9%
7.9%₹972.00₹690.00₹830.1015
Jan ’24₹789.80
₹856.13
+8.4%
6.6%₹972.00₹780.00₹818.8515
Dec ’23₹718.55
₹848.33
+18.1%
10.2%₹972.00₹595.00₹893.8015
Nov ’23₹740.50
₹699.21
-5.6%
8.5%₹847.00₹595.00₹805.6514

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies