Thomas Cook (India) Limited

BSE:500413 Stock Report

Market Cap: ₹72.4b

Thomas Cook (India) Past Earnings Performance

Past criteria checks 5/6

Thomas Cook (India) has been growing earnings at an average annual rate of 46.5%, while the Hospitality industry saw earnings growing at 46.7% annually. Revenues have been growing at an average rate of 11.9% per year. Thomas Cook (India)'s return on equity is 13.9%, and it has net margins of 3.6%.

Key information

46.5%

Earnings growth rate

43.2%

EPS growth rate

Hospitality Industry Growth30.2%
Revenue growth rate11.9%
Return on equity13.9%
Net Margin3.6%
Next Earnings Update03 Feb 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Thomas Cook (India) makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

BSE:500413 Revenue, expenses and earnings (INR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2476,8062,7921,5500
30 Jun 2475,0632,61400
31 Mar 2473,1332,5901,5500
31 Dec 2369,4961,9331,1860
30 Sep 2365,9281,2951,1860
30 Jun 2359,7138321,1860
31 Mar 2350,485441,1860
31 Dec 2242,744-6464590
30 Sep 2234,861-1,0634590
30 Jun 2225,764-1,51600
31 Mar 2219,061-2,5884590
31 Dec 2117,244-1,9103250
30 Sep 2112,127-2,2723250
30 Jun 2110,818-2,43300
31 Mar 217,958-2,5413250
31 Dec 2015,692-2,4082,1300
30 Sep 2030,963-1,7572,1300
30 Jun 2047,147-1,11600
31 Mar 2068,656-72,1270
31 Dec 1972,1881192,6710
30 Sep 1970,4054932,6710
30 Jun 1969,0403702,6710
31 Mar 1966,6878482,6710
31 Dec 1878,02659,4393,3400
30 Sep 1892,77959,4793,3400
30 Jun 18104,54359,72200
31 Mar 18113,15259,6803,3400
31 Dec 17107,0528892,7560
30 Sep 1794,6335662,7560
30 Jun 1788,7774192,7560
31 Mar 1787,7894342,7690
31 Dec 1665,373-471,6950
30 Sep 1659,643-311,6950
30 Jun 1651,930-1907420
31 Mar 1660,939-7792,2170
30 Jun 1531,4477715680
31 Mar 1527,6538601,0950
31 Dec 1423,8989122720
30 Sep 1421,1218611,5160
30 Jun 1419,3637911,4670
31 Mar 1416,9016501,4350

Quality Earnings: 500413 has high quality earnings.

Growing Profit Margin: 500413's current net profit margins (3.6%) are higher than last year (2%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 500413's earnings have grown significantly by 46.5% per year over the past 5 years.

Accelerating Growth: 500413's earnings growth over the past year (115.7%) exceeds its 5-year average (46.5% per year).

Earnings vs Industry: 500413 earnings growth over the past year (115.7%) exceeded the Hospitality industry 1.3%.

Return on Equity

High ROE: 500413's Return on Equity (13.9%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/31 10:05
End of Day Share Price 2025/01/31 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Thomas Cook (India) Limited is covered by 8 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Pankaj KaduAxis Capital Limited
null nullBatlivala & Karani Securities India Pvt. Ltd.
Jigar JaniBatlivala & Karani Securities India Pvt. Ltd.