Whirlpool of India Limited

NSEI:WHIRLPOOL Stock Report

Market Cap: ₹231.2b

Whirlpool of India Valuation

Is WHIRLPOOL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WHIRLPOOL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WHIRLPOOL (₹1798.9) is trading above our estimate of fair value (₹332.25)

Significantly Below Fair Value: WHIRLPOOL is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WHIRLPOOL?

Key metric: As WHIRLPOOL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for WHIRLPOOL. This is calculated by dividing WHIRLPOOL's market cap by their current earnings.
What is WHIRLPOOL's PE Ratio?
PE Ratio75.6x
Earnings₹3.01b
Market Cap₹231.17b

Price to Earnings Ratio vs Peers

How does WHIRLPOOL's PE Ratio compare to its peers?

The above table shows the PE ratio for WHIRLPOOL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average79.4x
CROMPTON Crompton Greaves Consumer Electricals
52.5x20.3%₹263.0b
AMBER Amber Enterprises India
117.7x35.5%₹217.7b
517506 TTK Prestige
55.3x22.5%₹116.3b
543482 Eureka Forbes
92x34.1%₹112.7b
WHIRLPOOL Whirlpool of India
75.6x29.6%₹231.2b

Price-To-Earnings vs Peers: WHIRLPOOL is good value based on its Price-To-Earnings Ratio (75.6x) compared to the peer average (79.4x).


Price to Earnings Ratio vs Industry

How does WHIRLPOOL's PE Ratio compare vs other companies in the IN Consumer Durables Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
526616 National Plastic Industries
3.4xn/aUS$6.76m
No more companies available in this PE range
WHIRLPOOL 75.6xIndustry Avg. 54.0xNo. of Companies5PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: WHIRLPOOL is expensive based on its Price-To-Earnings Ratio (75.6x) compared to the Indian Consumer Durables industry average (54x).


Price to Earnings Ratio vs Fair Ratio

What is WHIRLPOOL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WHIRLPOOL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio75.6x
Fair PE Ratio54.6x

Price-To-Earnings vs Fair Ratio: WHIRLPOOL is expensive based on its Price-To-Earnings Ratio (75.6x) compared to the estimated Fair Price-To-Earnings Ratio (54.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst WHIRLPOOL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,798.90
₹2,104.92
+17.0%
15.0%₹2,425.00₹1,500.00n/a12
Nov ’25₹2,045.30
₹2,145.25
+4.9%
15.3%₹2,634.00₹1,500.00n/a12
Oct ’25₹2,284.35
₹2,130.67
-6.7%
15.6%₹2,634.00₹1,500.00n/a12
Sep ’25₹2,183.50
₹1,929.36
-11.6%
19.2%₹2,450.00₹1,340.00n/a11
Aug ’25₹2,132.80
₹1,655.91
-22.4%
24.5%₹2,362.00₹1,135.00n/a11
Jul ’25₹1,957.00
₹1,550.09
-20.8%
20.9%₹2,362.00₹1,135.00n/a11
Jun ’25₹1,498.15
₹1,496.00
-0.1%
16.1%₹1,887.00₹1,135.00n/a11
May ’25₹1,506.75
₹1,304.73
-13.4%
15.5%₹1,598.00₹882.00n/a11
Apr ’25₹1,251.25
₹1,295.00
+3.5%
15.4%₹1,598.00₹882.00n/a11
Mar ’25₹1,240.60
₹1,295.00
+4.4%
15.4%₹1,598.00₹882.00n/a11
Feb ’25₹1,344.90
₹1,378.91
+2.5%
19.2%₹1,804.00₹928.00n/a11
Jan ’25₹1,363.55
₹1,441.64
+5.7%
21.1%₹1,925.00₹928.00n/a11
Dec ’24₹1,416.00
₹1,441.64
+1.8%
21.1%₹1,925.00₹928.00n/a11
Nov ’24₹1,612.65
₹1,441.73
-10.6%
20.5%₹2,075.00₹1,080.00₹2,045.3011
Oct ’24₹1,625.05
₹1,441.73
-11.3%
20.5%₹2,075.00₹1,080.00₹2,284.3511
Sep ’24₹1,631.55
₹1,378.40
-15.5%
16.5%₹1,804.00₹1,080.00₹2,183.5010
Aug ’24₹1,458.80
₹1,408.73
-3.4%
19.4%₹1,973.00₹1,070.00₹2,132.8011
Jul ’24₹1,474.15
₹1,408.73
-4.4%
19.4%₹1,973.00₹1,070.00₹1,957.0011
Jun ’24₹1,434.45
₹1,413.00
-1.5%
19.2%₹1,973.00₹1,070.00₹1,498.1511
May ’24₹1,323.05
₹1,479.36
+11.8%
18.4%₹1,973.00₹1,140.00₹1,506.7511
Apr ’24₹1,315.05
₹1,479.36
+12.5%
18.4%₹1,973.00₹1,140.00₹1,251.2511
Mar ’24₹1,305.40
₹1,607.62
+23.2%
28.2%₹2,901.00₹1,140.00₹1,240.6013
Feb ’24₹1,344.50
₹1,802.92
+34.1%
24.2%₹2,901.00₹1,275.00₹1,344.9013
Jan ’24₹1,497.10
₹1,860.00
+24.2%
22.1%₹2,901.00₹1,339.00₹1,363.5513
Dec ’23₹1,522.85
₹1,860.00
+22.1%
22.1%₹2,901.00₹1,339.00₹1,416.0013
Nov ’23₹1,564.55
₹1,901.85
+21.6%
21.8%₹2,901.00₹1,216.00₹1,612.6513

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies